Kronos Worldwide Growth Metrics (2009-2025) | KRO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.72%-5.62%-1.30%28.88%35.34%41.53%33.67%6.81%15.71%18.42%14.61%11.14%-9.79%-17.65%-17.80%-20.12%-5.61%-0.53%-1.34%0.86%-14.32%-21.07%-20.51%-23.91%-17.50%-9.76%-5.42%-5.08%2.24%19.32%37.77%54.66%52.77%31.06%13.13%4.04%-0.59%1.46%-2.58%3.57%-2.71%-2.80%3.29%3.61%6.50%2.79%2.96%-1.17%1.94%0.34%-3.07%-3.90%-10.01%-9.41%-11.68%-4.98%-8.30%-6.85%11.99%4.11%15.87%17.11%-0.62%
Assets Growth (3y) 16.79%16.52%14.78%15.22%12.21%11.34%7.99%-1.76%-0.49%-1.01%-2.41%-3.62%-9.98%-13.53%-13.61%-15.05%-12.62%-10.85%-9.48%-10.02%-10.26%-5.28%1.18%3.76%8.82%12.17%13.81%15.16%15.79%16.64%14.93%18.56%13.89%8.93%4.41%3.74%0.99%0.46%1.18%1.98%1.84%0.08%1.02%-0.54%-0.78%-2.24%-4.12%-3.36%-5.60%-5.40%-1.40%-1.67%-1.48%-0.39%-0.57%
Assets Growth (5y) 6.29%5.32%4.16%4.27%2.70%1.62%-0.25%-6.16%-6.98%-7.13%-6.92%-8.35%-9.25%-6.99%-3.43%-2.08%0.83%2.07%2.94%3.23%1.88%2.48%2.68%3.78%4.50%6.83%8.20%10.39%9.97%9.65%10.06%11.28%9.91%5.92%2.58%1.18%-1.13%-1.62%-2.37%-0.64%-2.71%-3.29%0.39%-0.54%0.75%0.38%-0.39%
Assets (QoQ) 3.33%0.68%-1.61%-0.62%-4.13%5.29%28.47%4.37%0.25%-0.56%2.66%13.06%2.60%-3.76%-0.45%-8.22%-6.34%-3.93%-3.27%8.46%-1.31%-4.71%-1.11%-7.87%-9.08%-4.04%-5.33%-0.12%-0.55%0.58%-4.99%7.58%16.07%16.12%6.67%6.26%-0.42%0.23%-1.90%1.53%1.63%-3.76%4.29%-4.63%1.54%2.27%4.61%-1.97%-1.99%2.43%0.41%1.12%-3.53%-1.05%-0.44%-5.32%-2.88%-3.54%7.12%-8.63%-1.34%15.98%-0.42%1.70%-0.29%-1.58%
Capital Expenditures Growth (1y) 56.67%124.81%75.19%-23.89%-3.55%-2.01%-18.45%72.09%18.38%-39.59%-14.21%-22.97%-24.22%20.34%-28.22%-33.33%1.64%-27.70%22.22%23.68%-14.52%21.43%-16.78%56.38%33.02%26.20%27.73%-34.69%-24.82%-11.44%5.26%-1.04%-17.92%0.00%-4.37%6.32%48.28%17.22%-29.41%2.97%13.95%-7.35%31.48%56.73%-5.44%-17.18%15.49%7.36%-41.01%-71.81%-71.34%-80.57%10.98%132.08%155.32%229.41%4.40%
Capital Expenditures Growth (3y) 21.39%10.00%7.02%0.29%-4.71%-10.69%-20.52%-4.04%-3.03%-19.30%-9.04%-14.04%-13.01%1.85%-9.96%8.84%4.94%3.48%9.12%8.10%-5.09%10.72%3.82%0.35%-6.37%3.78%8.74%-11.76%-2.92%1.26%-10.77%2.70%11.52%2.79%-3.90%19.72%16.90%-3.47%2.34%20.11%-14.02%-39.97%-24.22%-31.11%-14.77%-18.47%-5.46%-11.76%-11.91%
Capital Expenditures Growth (5y) 6.62%2.98%1.46%-3.61%-5.55%-8.96%-12.57%11.32%0.72%-4.23%-4.36%-8.29%-8.02%3.38%-0.37%-3.58%-6.54%-0.38%5.51%5.85%0.79%9.73%-5.46%2.04%6.76%3.95%3.60%2.09%-0.29%-4.45%1.53%12.76%-5.00%-24.00%-21.73%-18.58%0.90%-10.06%-4.74%2.09%-5.94%
Capital Expenditures (QoQ) 47.78%0.00%-15.04%24.78%112.06%-22.07%-63.09%58.14%115.44%-35.15%-22.11%8.78%9.94%-7.91%-30.06%7.02%74.59%-45.07%-35.04%63.16%24.19%-7.14%-34.27%12.77%76.42%-36.36%23.53%-4.08%67.38%-35.59%-36.84%10.42%97.17%-23.44%-40.63%-8.42%140.23%-26.79%-33.99%27.72%89.92%-55.92%-3.70%41.35%54.42%-37.44%14.79%-14.72%35.25%-12.77%6.71%-53.14%-35.37%-11.32%-27.66%167.65%35.16%-2.44%-6.67%-15.18%
Cash & Equivalents Growth (1y) -17.39%-53.86%14.85%879.74%454.39%111.73%141.59%-72.92%-62.10%26.87%-1.07%242.67%113.36%11.35%-46.08%-80.97%75.15%74.41%152.84%211.71%-32.18%-34.96%-16.14%-44.84%-54.28%-31.55%-27.37%-45.19%61.80%44.07%243.87%535.11%306.01%278.53%36.50%15.93%-6.88%-23.92%-10.76%4.69%0.59%3.90%-9.69%-9.08%9.40%6.56%7.20%14.27%-6.32%2.03%-9.37%-19.26%-49.20%-54.36%-54.12%-40.60%-32.11%-21.02%-38.96%-45.20%-83.02%-85.87%-70.78%
Cash & Equivalents Growth (3y) 20.17%7.42%40.02%108.70%64.88%44.08%8.82%-43.90%12.30%35.07%10.49%26.68%36.34%8.10%4.57%-31.09%-18.41%-8.09%15.48%-1.96%-20.54%-13.76%27.95%24.29%44.28%55.13%50.51%59.21%82.89%60.69%61.20%97.54%56.09%44.10%3.23%3.33%0.82%-5.56%-4.76%2.84%1.02%4.15%-4.27%-5.69%-19.55%-20.83%-23.61%-18.17%-31.38%-28.35%-36.69%-35.95%-61.16%-62.94%-56.58%
Cash & Equivalents Growth (5y) 45.34%19.21%30.21%40.07%39.72%27.68%22.27%-21.21%-15.18%1.87%-3.85%-9.28%13.39%4.49%23.35%2.64%28.97%33.46%48.53%47.32%13.66%13.06%20.60%18.44%22.98%24.16%22.40%30.89%46.43%35.65%32.31%51.60%31.27%26.61%1.34%0.36%-13.38%-17.07%-18.52%-12.21%-18.68%-16.45%-24.48%-22.87%-43.03%-43.94%-39.73%
Cash & Equivalents (QoQ) 167.75%-45.33%-23.02%-26.69%49.56%36.07%556.68%-58.52%-42.88%55.26%-26.40%-41.94%91.23%21.07%154.91%-63.85%-0.20%-41.37%-10.03%232.71%-0.61%-15.01%10.91%-27.61%-4.70%9.59%-27.05%-40.00%42.70%16.29%-44.95%77.12%27.06%177.56%1.67%13.23%18.46%0.09%-13.65%-9.05%-3.21%17.41%1.30%-12.62%-0.03%2.05%1.98%5.15%-2.62%2.67%8.70%-13.79%6.06%-8.81%-3.16%-45.76%-4.72%-8.32%25.37%-38.01%10.85%-29.15%12.55%-80.79%-7.80%46.56%
Cash from Investing Activities Growth (1y) -61.80%63.41%84.67%60.54%-79.86%564.80%7.58%-28.81%38.61%-109.07%14.21%68.42%25.16%-53.19%29.94%-62.50%-2.52%44.10%-30.00%-20.51%13.11%-16.15%16.78%-56.38%-33.02%-98.93%86.55%34.69%24.82%43.82%-993.75%-1.04%-13.21%36.36%21.14%-4.12%-7.50%-84.21%21.74%-2.97%-13.95%7.35%5.44%17.18%41.01%71.81%-132.08%
Cash from Investing Activities Growth (3y) -21.34%46.37%50.47%45.65%6.16%13.57%17.79%12.89%22.19%-27.60%7.89%14.80%12.64%0.18%8.82%-45.22%-5.82%-8.91%47.41%-7.17%4.58%-9.09%-6.96%-1.05%-4.22%10.74%-5.06%11.76%2.92%13.00%-88.99%-2.70%-11.52%-2.79%-5.02%-12.23%14.02%39.97%18.47%
Cash from Investing Activities Growth (5y) -6.51%33.29%35.61%20.66%5.94%15.96%9.68%-4.49%11.45%-16.86%38.58%8.78%7.79%-2.14%-2.19%-15.11%-0.17%14.32%-4.64%-5.30%-1.12%-8.76%5.46%-2.04%-6.76%-3.95%0.29%12.76%5.00%24.00%1.55%
Cash from Investing Activities (QoQ) -1,269.66%-5.99%76.86%51.84%-209.72%55.61%40.40%-119.49%900.39%-108.83%16.94%-4.61%-18.24%16.49%69.43%-147.92%-142.02%61.81%29.09%-56.41%-31.97%11.18%34.27%-12.77%-76.42%36.36%-23.53%4.08%-163.83%95.70%-500.00%-10.42%-97.17%16.27%44.57%-23.71%-10.83%-3.76%26.81%-27.72%-89.92%55.92%3.70%-41.35%-54.42%-35.25%35.37%
Cash from Operations Growth (1y) 129.54%-10.46%-593.87%-36.10%-23.71%-62.84%62.46%-35.81%-39.04%258.76%93.64%-7.85%-91.17%-12.07%-300.00%-17.94%523.88%-96.73%-53.00%74.32%24.64%945.00%371.90%88.09%123.99%176.56%39.90%85.83%-74.89%-118.17%-87.97%-82.96%233.79%447.62%-240.00%46.84%-61.15%27.12%678.57%-23.30%26.05%73.49%-132.80%217.29%-79.54%-71.93%-490.32%-51.10%80.61%184.96%60.56%15.06%59.89%-23.45%-136.49%-45.81%-127.92%
Cash from Operations Growth (3y) 2.20%6.08%-28.42%-27.70%-65.50%5.45%54.29%-21.41%-30.50%-53.11%26.98%9.65%-11.79%-33.04%165.14%39.09%159.22%-1.89%98.49%82.65%-11.17%-93.54%34.95%-15.86%23.36%20.42%-30.76%-22.53%-31.20%-7.06%-0.87%-42.32%17.80%113.02%-67.00%52.89%-53.55%-14.77%-123.76%5.97%-22.48%11.55%-40.33%21.31%-16.09%-15.08%-76.57%-32.70%-41.05%
Cash from Operations Growth (5y) -10.08%-49.06%-22.17%-11.57%-20.42%-16.73%19.11%9.74%-1.29%24.40%28.33%35.74%-17.33%-16.55%36.85%-3.15%70.94%-9.82%0.40%8.80%-1.89%87.54%41.67%-7.67%-1.67%30.96%-19.60%2.50%-39.07%-17.12%-31.19%-21.52%-9.59%52.07%-52.27%14.99%-21.96%6.20%-59.89%-5.80%-17.16%
Cash from Operations (QoQ) -18.00%-63.64%178.30%176.61%-68.01%-300.57%136.01%230.24%-84.42%-302.58%161.58%213.64%-8.30%-103.59%992.00%-69.96%813.43%-116.34%283.00%128.42%-95.22%-865.00%308.50%63.32%-59.88%99.04%44.23%94.50%-50.47%0.69%91.58%-73.72%-135.84%166.67%171.43%414.74%-62.68%-126.85%384.69%36.20%22.11%22.20%-62.26%123.83%68.06%-123.11%465.05%-85.57%130.61%-585.84%130.24%-46.69%263.84%-167.24%188.22%-25.92%74.20%-307.71%120.21%-138.16%
Dividends Paid - Common Growth (1y) -75.97%0.00%0.00%-0.57%0.00%0.00%0.00%0.00%0.00%0.00%-0.57%0.58%0.00%0.00%0.00%0.00%0.00%0.00%0.58%-0.57%0.00%0.00%0.00%0.00%13.22%13.22%13.22%13.87%6.09%5.58%5.58%6.09%-0.48%0.00%0.00%-0.48%0.00%0.00%0.00%0.00%5.29%5.77%5.29%5.77%0.00%-0.45%-0.46%-0.45%0.00%-0.46%-73.39%-73.97%-73.52%-73.85%0.00%
Dividends Paid - Common Growth (3y) -37.83%0.00%-0.19%0.00%0.00%0.00%-0.19%0.19%0.00%0.00%0.00%0.00%0.00%0.00%0.19%-0.19%4.23%4.23%4.43%4.23%6.30%6.13%6.13%6.50%6.13%6.13%6.13%6.33%1.83%1.83%1.83%1.83%1.57%1.89%1.73%1.72%1.73%1.73%1.58%1.73%1.73%1.58%-34.67%-35.05%-35.78%-36.25%-35.78%
Dividends Paid - Common Growth (5y) -24.81%0.00%0.00%-0.12%0.00%0.00%0.00%0.00%2.51%2.51%2.51%2.63%3.73%3.63%3.75%3.73%3.63%3.63%3.75%3.63%3.63%3.63%3.63%3.75%4.71%4.80%4.71%4.92%2.14%2.14%2.05%2.14%0.94%0.94%-22.54%-22.88%-22.54%-22.81%-22.54%
Dividends Paid - Common (QoQ) -75.97%0.00%0.00%0.00%0.00%0.00%-0.57%0.58%0.00%0.00%-0.57%0.58%0.00%-0.57%0.58%0.00%0.00%-0.57%0.58%0.00%0.00%0.00%-0.57%0.58%0.00%0.00%-0.57%13.87%0.00%0.00%0.00%6.09%-0.48%0.00%0.48%-0.48%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.29%0.46%-0.45%0.46%-0.45%0.00%-0.46%0.46%0.00%-0.46%-73.39%-1.72%1.75%-1.72%1.75%
EBITDA Margin Growth (1y) 1,739.001,797.00833.001,254.001,757.001,662.001,344.001,645.001,295.00-655.00-2044.00-3248.00-4742.00-3020.00-1697.00-55.001,631.001,990.002,038.00871.00263.00-1288.00-1357.00-1868.00-938.00584.00988.002,664.001,582.001,388.001,283.001,030.00973.00858.00-653.00-1393.00-1375.00-1582.00-659.00-815.00-89.00-105.00-294.0030.00-302.0060.00684.00557.00749.00238.00-476.00-1624.00-1909.00-1305.00-1308.00433.00837.00868.001,440.00818.00377.00-568.00-1223.00
EBITDA Margin Growth (3y) 4,791.002,805.00134.00-350.00-1690.00-2012.00-2396.00-1659.00-1817.00-1684.00-1703.00-2433.00-2849.00-2317.00-1016.00-1052.00955.001,286.001,669.001,666.00906.00684.00914.001,826.001,616.002,830.001,618.002,301.001,179.00665.00-30.00-1178.00-492.00-828.00-1606.00-2178.00-1766.00-1626.00-270.00-228.00357.00194.00-87.00-1037.00-1463.00-1006.00-1100.00-634.00-324.00-198.00-344.00-372.00-696.00-1004.00-1090.00
EBITDA Margin Growth (5y) 1,679.001,775.00474.00466.00203.00-1310.00-1716.00-2656.00-2492.00-2388.00-2071.00-1637.00-2205.00-345.001,255.002,642.003,509.003,533.002,299.001,304.00504.00-39.00-398.00-382.00151.001,144.00665.001,516.00788.00620.00360.00-591.00-45.00-530.00-1399.00-3245.00-2927.00-2693.00-2053.00-1419.00-715.00-242.0046.00214.00-249.00-705.00-883.00
EBITDA Margin (QoQ) 284.001,457.00-303.00301.00342.00493.00118.00804.00247.00175.00419.00454.00-1702.00-1214.00-786.00-1039.0020.00109.00856.00646.00380.00156.00-311.0039.00-1171.0087.00-822.00968.00351.00491.00853.00-114.00158.00386.00600.00-172.0044.00-1125.00-140.00-154.00-163.00-203.00-295.00572.00-178.00-392.0029.00239.00184.00231.00-98.00431.00-326.00-483.00-1245.00146.00278.00-486.00495.00550.00310.0085.00-127.00108.00-634.00-570.00
EBIT Growth (1y) 182.51%277.17%170.14%434.21%371.89%271.65%174.74%135.30%104.49%-23.30%-75.42%-99.23%-122.40%-143.13%-196.10%-190.91%155.44%192.87%229.46%3,250.00%23.85%-123.48%-114.20%-193.33%-105.59%200.96%511.76%286.05%3,233.33%607.62%243.21%121.21%90.60%61.37%-39.54%-63.14%-54.42%-61.22%-43.03%-61.43%-11.22%-29.03%-41.69%18.60%-21.84%32.73%196.89%154.90%145.00%48.86%-46.25%-137.88%-121.97%-110.28%-182.14%71.07%206.56%635.82%253.75%601.75%96.92%-79.39%-149.36%
EBIT Growth (3y) 115.17%91.75%22.20%-54.13%-60.85%-47.81%-38.37%-26.34%-36.68%-32.52%-32.62%-39.65%-46.43%-27.94%-29.60%-206.27%66.27%30.45%40.22%284.17%29.45%18.81%26.12%56.61%49.46%138.28%119.28%52.07%208.01%64.22%5.74%-32.00%-8.29%-23.70%-41.44%-44.76%-31.87%-28.51%-0.46%5.25%19.35%11.93%-2.37%-46.52%-34.27%-30.12%-49.04%-31.61%-16.92%-6.41%-12.11%-18.07%-22.75%-51.58%-37.92%
EBIT Growth (5y) 24.48%32.10%17.82%22.54%8.21%-17.80%-16.21%-19.95%-15.07%-40.78%-29.13%-17.52%-23.08%-7.65%20.07%156.02%33.82%35.18%28.99%115.61%13.51%0.97%-7.13%-11.40%6.20%38.92%37.07%21.92%83.65%33.06%15.40%-1.01%8.11%-2.58%-20.35%-16.68%-16.76%-15.50%-19.49%-16.30%-16.83%-5.04%3.28%10.71%-2.46%-25.84%-24.53%
EBIT Margin Growth (1y) 1,739.001,797.00833.001,254.001,757.001,662.001,344.001,645.001,295.00-655.00-2044.00-3248.00-4742.00-3020.00-1697.00-55.001,631.001,990.002,038.00871.00263.00-1288.00-1357.00-1868.00-938.00584.00988.002,664.001,582.001,388.001,283.001,030.00973.00858.00-653.00-1393.00-1375.00-1582.00-659.00-815.00-89.00-105.00-294.0030.00-302.0060.00684.00557.00749.00238.00-476.00-1624.00-1909.00-1305.00-1308.00433.00837.00868.001,440.00818.00377.00-568.00-1223.00
EBIT Margin Growth (3y) 4,791.002,805.00134.00-350.00-1690.00-2012.00-2396.00-1659.00-1817.00-1684.00-1703.00-2433.00-2849.00-2317.00-1016.00-1052.00955.001,286.001,669.001,666.00906.00684.00914.001,826.001,616.002,830.001,618.002,301.001,179.00665.00-30.00-1178.00-492.00-828.00-1606.00-2178.00-1766.00-1626.00-270.00-228.00357.00194.00-87.00-1037.00-1463.00-1006.00-1100.00-634.00-324.00-198.00-344.00-372.00-696.00-1004.00-1090.00
EBIT Margin Growth (5y) 1,679.001,775.00474.00466.00203.00-1310.00-1716.00-2656.00-2492.00-2388.00-2071.00-1637.00-2205.00-345.001,255.002,642.003,509.003,533.002,299.001,304.00504.00-39.00-398.00-382.00151.001,144.00665.001,516.00788.00620.00360.00-591.00-45.00-530.00-1399.00-3245.00-2927.00-2693.00-2053.00-1419.00-715.00-242.0046.00214.00-249.00-705.00-883.00
EBIT Margin (QoQ) 284.001,457.00-303.00301.00342.00493.00118.00804.00247.00175.00419.00454.00-1702.00-1214.00-786.00-1039.0020.00109.00856.00646.00380.00156.00-311.0039.00-1171.0087.00-822.00968.00351.00491.00853.00-114.00158.00386.00600.00-172.0044.00-1125.00-140.00-154.00-163.00-203.00-295.00572.00-178.00-392.0029.00239.00184.00231.00-98.00431.00-326.00-483.00-1245.00146.00278.00-486.00495.00550.00310.0085.00-127.00108.00-634.00-570.00
EBIT (QoQ) 16.73%196.35%-45.97%90.35%78.80%46.91%6.84%68.14%40.82%8.60%-8.49%46.13%-47.18%-65.19%-97.14%-4,363.64%-1.71%22.43%97.30%2,700.00%70.38%8.13%-34.24%2.22%-132.30%34.62%-332.35%93.88%683.33%166.67%95.36%3.11%31.74%29.34%25.91%-11.16%11.53%-51.54%-23.24%9.87%-5.10%-28.82%-48.04%152.91%-24.14%-41.52%5.70%66.67%28.82%30.82%-9.25%60.19%-21.73%-52.76%-163.96%7.11%63.39%-277.61%77.47%442.11%84.10%8.36%-26.48%34.27%-80.73%-359.46%
EBT Growth (1y) 182.51%232.88%127.49%355.26%320.28%372.16%211.88%167.44%125.22%-28.17%-77.42%-105.12%-129.02%-153.80%-228.70%47.89%137.25%175.14%201.61%840.54%25.23%-136.84%-143.44%-210.22%-118.71%138.10%219.27%225.50%1,019.23%1,067.86%248.91%197.10%108.58%68.35%-41.55%-66.87%-56.77%-62.85%-48.18%-65.42%-17.87%-42.05%-59.09%-14.73%-27.68%47.26%385.86%307.27%196.09%73.93%-53.85%-155.36%-129.16%-120.26%-231.08%62.10%152.49%327.64%424.74%264.89%121.55%-120.36%-130.79%
EBT Growth (3y) 114.07%86.69%17.01%-37.91%-68.06%-56.39%-42.71%-27.47%-37.56%-33.78%-33.41%-41.77%-48.66%-29.04%-36.94%-62.03%55.65%28.17%36.20%130.48%29.13%17.91%21.82%60.18%53.07%111.72%64.26%47.90%117.50%94.02%1.86%-30.18%-9.53%-28.71%-50.15%-53.94%-36.44%-31.82%0.99%6.30%20.71%14.07%-2.83%-57.71%-37.93%-36.06%-70.30%-41.86%-23.19%-7.08%25.25%-29.80%-30.27%-27.93%-49.04%
EBT Growth (5y) 23.25%30.75%15.94%19.17%5.08%-20.16%-19.14%-20.89%-15.52%-47.27%-31.31%-22.87%-25.29%-7.90%18.78%77.98%29.72%32.43%25.18%64.60%14.19%0.50%-11.35%-13.99%4.95%29.29%20.26%18.78%47.25%44.19%16.00%3.40%9.66%-1.48%-22.60%-17.30%-17.31%-16.13%-21.27%-17.63%-23.09%-7.30%31.32%3.74%-6.20%-17.51%-37.64%
EBT Margin Growth (1y) 1,739.001,542.00594.001,013.001,491.001,791.001,457.001,783.001,490.00-746.00-2017.00-3352.00-4945.00-2914.00-1753.0079.001,814.002,003.002,104.00834.00233.00-1308.00-1636.00-1786.00-925.00565.001,214.002,188.001,456.001,324.001,077.001,348.001,024.00852.00-582.00-1416.00-1329.00-1489.00-585.00-721.00-147.00-230.00-316.00-81.00-290.00115.00725.00638.00796.00345.00-479.00-1628.00-1865.00-1351.00-1216.00489.00761.00837.002,683.00601.00282.00-675.00-2587.00
EBT Margin Growth (3y) 4,720.002,587.0034.00-557.00-1964.00-1869.00-2313.00-1491.00-1641.00-1657.00-1666.00-2440.00-2898.00-2218.00-1285.00-873.001,122.001,261.001,681.001,236.00764.00582.00655.001,750.001,555.002,742.001,709.002,120.001,151.00687.00-90.00-790.00-452.00-868.00-1483.00-2219.00-1766.00-1604.00-176.00-164.00359.00230.00-70.00-1070.00-1359.00-892.00-971.00-500.00-308.00-170.00987.00-537.00-822.00-1189.00-1120.00
EBT Margin Growth (5y) 1,589.001,676.00385.00356.0083.00-1174.00-1845.00-2443.00-2333.00-2399.00-2089.00-2038.00-2367.00-328.001,005.002,663.003,602.003,437.002,176.001,168.00459.00-55.00-512.00-387.0079.001,022.00808.001,317.00714.00572.00319.00-233.0054.00-408.00-1237.00-3208.00-2835.00-2611.00-1871.00-1302.00-745.00-285.001,396.0020.00-316.00-729.00-874.00
EBT Margin (QoQ) 284.001,457.00-303.00301.0087.00509.00116.00779.00387.00175.00442.00486.00-1849.00-1095.00-894.00-1107.00182.0066.00938.00629.00371.00166.00-332.0028.00-1170.00-162.00-482.00889.00321.00486.00493.00157.00189.00238.00764.00-168.0017.00-1195.00-71.00-80.00-143.00-291.00-207.00495.00-227.00-377.0028.00285.00179.00233.00-59.00443.00-273.00-591.00-1207.00206.00241.00-456.00498.00477.00317.001,390.00-1583.00158.00-640.00-522.00
EBT (QoQ) 16.73%196.35%-45.97%90.35%34.10%64.95%8.13%75.72%50.66%8.95%-7.28%47.98%-51.95%-65.75%-121.01%-739.44%10.91%18.08%91.49%700.00%79.73%10.78%-38.01%1.46%-152.88%-30.61%-57.29%82.78%207.69%308.93%65.50%26.12%36.82%22.17%40.93%-11.46%10.43%-57.58%-20.13%15.55%-5.10%-40.83%-46.69%174.42%-33.05%-58.23%11.11%132.73%36.33%37.82%-6.86%69.20%-19.92%-63.43%-211.71%10.89%44.34%-136.59%67.70%223.40%141.38%237.50%-83.60%65.81%-122.18%-410.53%
Enterprise Value Growth (1y) 17.39%53.86%-14.85%-879.74%-454.39%-345.16%-237.50%66.06%62.10%39.66%-27.84%-173.40%-113.36%-11.35%70.13%80.97%-75.15%-74.41%-152.84%-240.33%23.58%26.31%16.14%49.48%59.43%39.59%27.37%45.19%-61.80%-44.07%-243.87%-556.21%-306.01%-278.53%-37.76%-13.23%5.79%22.71%10.82%-4.62%0.06%-2.76%9.95%9.29%-9.70%-7.08%-7.56%-13.57%7.06%-1.06%10.19%19.26%49.20%54.36%54.12%40.60%32.11%21.02%38.96%45.20%83.02%85.87%70.78%
Enterprise Value Growth (3y) -20.17%-7.42%-70.49%-108.70%-64.88%-44.08%-8.82%43.90%-12.30%-5.43%1.16%-20.98%-41.88%-12.69%14.12%31.09%18.41%8.09%-15.48%1.96%20.54%13.76%-27.95%-22.03%-38.65%-48.80%-50.97%-59.69%-83.60%-61.53%-61.66%-98.09%-56.36%-44.32%-3.43%-2.43%-1.09%5.26%4.76%-2.53%-0.63%-3.60%4.54%5.96%19.69%20.96%23.76%18.34%31.57%28.58%36.88%35.95%61.16%62.94%56.58%
Enterprise Value Growth (5y) -45.34%-19.21%-30.21%-42.56%-43.10%-30.91%-22.27%21.21%15.18%12.20%10.07%13.28%-13.39%-4.49%-9.61%-3.31%-28.97%-33.46%-48.80%-47.59%-13.92%-13.41%-20.81%-16.57%-20.20%-21.21%-22.54%-31.05%-46.66%-35.91%-32.55%-51.60%-31.27%-26.61%-1.34%0.30%13.38%17.07%18.67%12.37%18.87%16.71%24.60%23.00%43.09%43.99%39.80%
Enterprise Value (QoQ) -167.75%45.33%23.02%26.69%-49.56%-36.07%-556.68%58.52%-20.09%-3.16%33.97%53.68%-91.23%-118.56%-41.21%63.85%0.20%41.37%10.03%-232.71%0.61%15.01%-21.10%25.29%4.17%3.28%27.05%40.00%-42.70%-16.29%44.95%-77.12%-27.06%-177.56%-5.05%-9.59%-18.46%-1.02%13.66%8.81%2.82%-16.57%-1.29%12.89%0.09%-2.16%-2.03%-5.34%2.47%-2.61%-7.72%13.79%-6.06%8.81%3.16%45.76%4.72%8.32%-25.37%38.01%-10.85%29.15%-12.55%80.79%7.80%-46.56%
EPS (Basic) Growth (1y) 61.11%-55.56%94.12%13.31%-40.23%285.00%124.24%461.06%126.92%-27.27%-59.46%-121.10%-129.66%-151.79%-186.67%101.10%134.29%200.00%207.69%9,850.00%33.33%-575.86%-135.71%-230.15%-118.75%100.72%290.00%189.58%1,166.67%16,900.00%236.84%104.31%90.63%-60.59%-56.25%-49.37%-57.38%-62.69%-42.86%-60.80%-11.54%-36.00%-56.25%-29.67%-26.09%37.50%342.86%390.42%194.12%81.82%-41.94%-164.29%-126.00%-117.50%-200.00%72.22%153.85%342.86%444.44%-129.57%128.57%-147.06%-151.61%
EPS (Basic) Growth (3y) 29.77%7.56%20.84%-49.50%-33.93%-51.10%-40.74%-76.44%-38.66%-27.78%-27.67%-38.56%-48.63%-64.66%-32.64%-12.69%55.91%26.71%39.77%387.70%38.67%80.31%31.73%33.55%56.22%35.46%68.69%43.04%120.13%192.40%-5.57%-25.98%-10.42%-54.51%-52.18%-48.12%-34.68%-31.01%3.45%10.58%24.36%16.96%4.00%-61.57%-36.89%-34.58%-65.97%-42.21%-25.60%-8.24%25.99%-34.07%-31.60%-30.06%-55.74%
EPS (Basic) Growth (5y) -25.98%-8.41%10.49%8.08%-28.73%-54.84%-18.16%-29.86%-15.53%-58.05%-23.81%-23.02%-22.97%24.87%16.36%35.80%30.21%33.94%25.21%160.52%16.72%-2.92%-10.59%-13.91%7.53%16.17%21.98%17.67%50.29%85.56%10.29%6.94%9.34%-25.13%-22.41%-19.53%-17.22%-16.05%-21.45%-17.52%-23.08%-7.42%31.12%-27.84%-7.00%-20.11%-45.72%
EPS (Basic) (QoQ) -16.67%-62.22%-31.50%647.13%-77.01%65.00%-60.02%294.11%48.08%-3.90%0.04%59.40%-52.54%-46.43%-152.06%-124.12%17.14%10.34%100.66%6,854.00%141.67%-3.45%-38.68%-6.81%-962.50%92.75%-123.47%86.58%133.33%1,800.00%5.35%59.86%431.25%-62.35%-36.10%49.15%9.84%-58.21%-26.04%25.56%-3.85%-36.00%-49.27%183.34%-30.43%-56.25%-18.44%197.76%29.41%40.91%-9.68%78.57%-20.00%-55.00%-200.00%27.78%46.15%-157.14%72.22%240.00%142.86%264.71%-118.51%239.39%-150.00%-300.00%
EPS (Weighted Average and Diluted) Growth (1y) -29.67%390.42%194.12%81.82%-41.94%-164.29%-126.00%-117.50%-200.00%72.22%153.85%342.86%444.44%-129.57%128.57%-147.06%-151.61%
EPS (Weighted Average and Diluted) Growth (3y) -61.57%-42.21%-25.60%-8.24%25.99%-34.07%-31.60%-30.06%-55.74%
EPS (Weighted Average and Diluted) Growth (5y) -27.84%
EPS (Weighted Average and Diluted) (QoQ) 197.76%29.41%40.91%-9.68%78.57%-20.00%-55.00%-200.00%27.78%46.15%-157.14%72.22%240.00%142.86%264.71%-118.51%239.39%-150.00%-300.00%
FCF Margin Growth (1y) 1,072.00-696.00-2468.00-354.00-376.00-759.001,023.00-338.00-918.001,658.00810.0050.00-1559.00-340.00-147.0051.001,006.00-1535.00-335.00335.00292.00533.001,733.00394.001,043.00689.00196.001,134.00-1753.00-1653.00-1205.00-1964.001,581.001,317.00-390.00265.00-1435.00109.001,583.00-231.0062.00637.00-1570.00683.00-753.00-1054.00-2378.00-559.00329.001,366.001,958.00341.00157.00-603.00-1333.00-503.00-777.00
FCF Margin Growth (3y) -222.00203.00-635.00-642.00-2853.00558.001,686.00-237.00-1471.00-217.00328.00436.00-261.00-1342.001,251.00781.002,341.00-314.001,593.001,863.00-418.00-432.00723.00-436.00872.00353.00-1399.00-565.00-1607.00-227.00-12.00-1930.00209.002,064.00-377.00717.00-2126.00-308.00-2364.00-107.00-363.00949.00-1990.00465.00-268.00-291.00-1753.00-721.00-292.00
FCF Margin Growth (5y) -775.00-1672.00-1118.00-256.00-1555.00-444.003,084.00493.00-136.001,004.002,257.001,964.00-971.00-2307.00241.00-50.002,170.00-650.00-2.00164.00-272.00995.001,917.00-402.00-501.001,099.00-1386.00-113.00-2298.00-643.00-3959.00-1806.00-216.002,376.00-796.00499.00-1641.00456.00-1739.00-269.00-983.00
FCF Margin (QoQ) -443.00-1018.00700.001,833.00-2211.00-2790.002,814.001,811.00-2595.00-1008.001,453.001,231.00-19.00-1856.00693.00-378.001,201.00-1663.00891.00577.00-1341.00-463.001,561.00534.00-1099.00737.00223.001,183.00-1454.00245.001,161.00-1704.00-1354.00692.00402.001,841.00-1618.00-1015.001,057.00141.00-74.00459.00-757.00434.00501.00-1748.001,495.00-1002.00200.00-3071.003,315.00-115.001,238.00-2480.001,698.00-299.00478.00-3210.002,528.00-573.00
FCF Payout Ratio Growth (1y) -101.48%63.92%34.45%-323.96%-119.55%209.57%85.45%119.08%-210.11%-13.76%-1,181.02%30.83%13.36%1.87%118.71%-397.76%26.69%-52.44%-28.75%705.59%199.66%-50.33%-59.55%-93.57%-21.80%-49.67%521.19%-224.03%-606.88%1,032.52%-77.84%313.54%64.31%-46.63%254.98%-29.11%154.68%61.82%-24.40%-62.11%-247.34%-77.45%-952.58%1,508.81%74.01%227.17%142.96%-93.60%-162.92%-55.09%-86.84%-58.43%88.89%-4.22%-210.34%
FCF Payout Ratio Growth (3y) -28.08%63.57%-207.07%-17.63%-80.68%39.58%55.37%9.42%-25.35%-25.24%12.95%186.80%38.09%-37.80%27.11%5.07%37.00%-50.83%21.43%21.53%-58.08%41.47%-17.73%-44.56%-50.58%44.90%69.69%23.37%-0.36%113.86%-15.91%37.04%34.00%-42.04%-191.94%62.88%40.62%6.08%40.43%-26.93%-44.33%-30.81%-21.58%-24.63%57.65%12.06%60.34%
FCF Payout Ratio Growth (5y) -15.60%16.22%29.15%58.74%44.54%-8.47%1.57%18.02%28.73%-36.35%29.35%-31.16%-20.20%6.52%15.71%25.17%-0.66%-6.40%7.09%22.26%22.61%19.58%8.36%-46.04%-25.71%2.11%-101.84%62.83%-18.92%48.47%16.85%20.97%27.78%-22.14%5.29%-35.12%42.81%-12.48%-19.16%
FCF Payout Ratio (QoQ) -96.02%-68.01%568.61%-117.42%539.86%-73.76%-1,213.76%82.92%720.21%-84.28%14.56%-377.66%272.48%-297.04%113.86%-283.87%302.80%-63.81%-320.67%54.73%231.56%-45.78%1,775.52%-92.55%-34.44%-55.85%198.28%-9.43%-57.80%444.92%-159.55%-270.14%194.28%-89.34%473.90%-161.85%241.01%-29.08%14.61%-52.29%317.27%-66.87%-42.56%-285.54%163.86%-1,352.82%208.39%-103.00%903.82%64.51%-83.85%-223.13%237.30%-51.78%-49.00%-132.91%1,283.45%-155.56%
Free Cash Flow Growth (1y) 140.10%-50.44%-1,720.25%-38.99%-25.62%-144.39%54.45%-67.70%-46.08%624.24%67.75%15.96%-109.20%-23.12%-15.43%-1.83%634.55%-133.58%-36.41%110.28%41.16%116.42%200.34%101.33%147.23%1,454.55%44.78%124.94%-81.77%-191.81%-120.93%-90.68%376.47%149.68%-178.89%87.37%-71.83%40.38%282.87%-38.20%32.27%163.93%-171.46%369.09%-112.35%-93.43%-284.76%-69.57%331.71%1,455.26%61.97%121.66%102.11%-37.39%-138.33%-72.70%-190.63%
Free Cash Flow Growth (3y) -1.25%4.87%-63.61%-38.86%-26.76%21.40%44.65%-28.36%-35.76%-10.62%20.22%33.77%-11.46%-65.13%52.97%60.78%174.37%-5.01%58.50%111.96%-14.00%-32.82%32.76%-24.98%29.01%92.12%-41.70%-26.76%-37.46%-13.81%2.20%-52.39%21.09%56.61%-53.89%75.78%-26.95%-37.55%-71.31%-4.10%-27.66%39.22%-44.95%46.80%-16.69%-13.82%-51.65%-43.11%-61.90%
Free Cash Flow Growth (5y) -13.89%-18.10%-41.87%-13.95%-22.57%-37.07%17.42%9.25%-1.54%40.40%22.31%61.07%-20.74%-21.10%13.70%-2.71%78.65%-17.12%-2.95%10.72%-3.11%29.44%28.84%-13.34%-4.36%92.27%-25.43%2.64%-15.33%-35.56%-37.61%-31.21%-12.67%31.16%-39.77%29.65%-26.43%18.85%-35.44%-11.80%-21.91%
Free Cash Flow (QoQ) -27.54%-82.44%503.80%212.58%-85.04%-673.99%122.73%281.10%-108.93%-488.89%116.12%536.17%-13.21%-136.22%157.98%-150.46%825.45%-154.39%149.31%174.77%-145.58%-120.90%176.01%84.44%-94.70%1,250.00%52.53%126.49%-66.67%25.73%136.98%-81.65%-267.91%71.34%205.56%837.89%-82.49%-260.90%170.92%41.01%-12.75%109.59%-76.03%201.82%74.10%-156.75%257.32%-107.95%192.68%-3,421.05%112.44%-39.49%522.11%-181.22%172.50%-44.83%92.71%-409.19%108.30%-283.16%
Gross Margin Growth (1y) 1,727.001,742.00636.001,027.001,590.001,424.001,294.001,668.001,176.00-670.00-2030.00-3188.00-4575.00-2795.00-692.00147.001,832.001,915.001,181.00737.00204.00-824.00-1023.00-1256.00-851.00268.00836.001,687.001,598.001,441.001,217.001,324.001,195.00642.00-434.00-1127.00-1557.00-1381.00-898.00-623.00-411.00222.00-72.00-49.00-35.00-204.00528.00299.00594.00-146.00-633.00-1300.00-1930.00-1137.00-961.00300.00771.001,007.001,221.00652.00687.00-732.00-1059.00
Gross Margin Growth (3y) 4,494.002,495.00-100.00-493.00-1808.00-2042.00-1428.00-1373.00-1566.00-1550.00-1541.00-2304.00-2539.00-1704.00-535.00-372.001,185.001,359.00994.001,168.00950.00885.001,030.001,755.001,941.002,350.001,619.001,884.001,235.00702.00-115.00-427.00-774.00-518.00-1404.00-1800.00-2003.00-1364.00-442.00-373.00148.00-128.00-177.00-1049.00-1370.00-1487.00-1067.00-700.00-565.00-275.00-373.00-347.00-472.00-861.00-799.00
Gross Margin Growth (5y) 1,751.001,615.00388.00391.00228.00-951.00-1271.00-1892.00-2214.00-2107.00-1728.00-1872.00-1792.005.001,518.002,639.003,977.003,442.001,777.001,365.00588.00145.00-302.005.00-27.001,191.00650.001,212.00789.00719.00341.00-176.00-214.00-868.00-1509.00-2800.00-3339.00-2646.00-2036.00-1372.00-1011.00-258.0083.00-96.0088.00-1212.00-905.00
Gross Margin (QoQ) 335.001,419.00-176.00150.00349.00313.00215.00713.00183.00183.00589.00221.00-1664.00-1176.00-569.00-1166.00115.00927.00271.00519.00199.00192.00-173.00-14.00-829.00-7.00-406.00391.00290.00562.00445.00301.00133.00337.00552.00172.00-420.00-739.00-141.00-258.00-244.00-255.00133.00-46.00389.00-549.00156.00-32.00219.00184.00-72.00263.00-521.00-304.00-738.00-367.00273.00-128.00523.00104.00509.0086.00-46.00138.00-910.00-242.00
Gross Profit Growth (1y) 1,375.61%504.26%61.68%96.58%141.98%131.22%119.23%87.72%78.62%-17.11%-59.22%-74.45%-98.51%-94.12%-45.12%3.83%1,964.10%877.08%102.75%54.76%-3.85%-50.43%-54.86%-68.38%-47.80%19.35%74.77%239.68%162.38%138.56%105.30%105.96%64.91%29.76%-23.16%-45.26%-37.47%-36.26%-26.36%-17.41%-19.40%-12.51%-8.10%8.78%8.63%13.78%52.61%36.68%56.01%10.55%-31.71%-68.52%-79.37%-63.40%-59.05%49.06%132.14%127.21%194.19%55.40%49.37%-37.33%-53.56%
Gross Profit Growth (3y) 299.54%126.25%13.06%-1.94%-59.90%-51.70%-21.13%-20.73%-18.07%-21.91%-23.16%-25.67%-33.36%-34.21%-20.51%-20.21%117.99%79.48%16.95%18.46%9.61%12.17%17.44%30.30%31.20%54.59%40.22%56.45%39.34%25.42%5.12%-2.35%-5.98%-10.22%-19.59%-21.07%-18.19%-14.07%1.08%7.09%10.95%3.24%-1.43%-22.36%-29.55%-22.79%-24.71%-13.76%-9.26%-2.77%-6.30%-10.00%-10.57%-19.53%-17.60%
Gross Profit Growth (5y) 81.39%46.08%9.97%8.67%5.05%-11.41%-14.80%-24.60%-22.70%-22.38%-18.57%-15.10%-16.52%-4.11%12.50%28.87%113.94%78.05%20.34%13.38%6.31%3.14%-1.73%0.00%2.62%15.55%13.28%28.03%18.82%14.45%10.25%6.72%7.09%-1.87%-11.53%-26.70%-29.34%-23.81%-21.99%-10.44%-8.14%-1.76%2.90%1.63%3.92%-8.10%-10.23%
Gross Profit (QoQ) 243.90%321.99%-11.60%15.02%40.83%12.91%7.48%41.59%34.56%7.06%-7.97%34.72%-37.55%-47.34%-42.33%-92.14%146.15%391.67%9.11%56.31%16.52%2.03%-16.72%-2.89%-39.92%-7.10%-41.67%60.32%37.38%36.04%13.38%23.83%24.91%17.07%13.74%-0.85%-1.72%-30.68%-18.98%13.26%0.18%-19.91%-9.12%10.54%8.74%-15.87%7.57%10.38%13.90%12.84%-3.66%25.99%-19.29%-30.29%-55.60%-17.43%43.18%-22.00%61.63%28.60%40.14%1.00%-14.62%23.61%-41.20%-25.16%
Interest Coverage Ratio Growth (1y) 992.42%205.26%247.53%211.61%-62.22%-71.55%-99.26%-122.05%-150.69%-249.49%-303.03%188.70%212.63%249.38%2,247.73%7.69%-125.08%-112.88%-178.97%-105.04%187.10%440.50%289.70%3,500.00%651.85%256.94%150.70%86.63%54.92%-38.31%-65.44%-54.42%-58.74%-39.31%-59.76%-7.36%-27.49%-45.26%11.34%-28.09%17.41%203.08%171.53%172.22%80.01%-38.57%-144.68%-123.54%-110.28%-180.23%73.76%148.65%335.11%156.03%278.31%56.18%-84.22%-141.31%
Interest Coverage Ratio Growth (3y) -59.95%-48.85%-27.09%-15.22%-40.03%-14.04%-31.27%-40.50%-28.93%-31.76%-231.52%63.62%30.96%38.47%224.52%22.67%17.98%16.10%55.44%47.35%129.86%111.78%53.88%213.88%68.75%10.15%-29.62%-7.63%-22.61%-41.04%-46.30%-32.79%-29.44%0.23%6.75%21.94%15.29%0.63%-49.64%-35.01%-30.40%-51.74%-32.35%-32.20%-24.24%-34.88%-40.65%-43.66%-66.34%-29.78%
Interest Coverage Ratio Growth (5y) -20.97%-17.60%-23.66%-15.25%-45.72%-22.56%-13.42%-18.43%-1.28%28.43%177.24%38.28%37.22%28.05%97.27%9.45%0.97%-10.14%-12.18%6.20%38.17%35.04%22.30%84.31%32.55%17.26%1.06%9.06%-0.41%-17.53%-16.95%-17.02%-15.61%-20.08%-16.46%-26.98%-18.02%-14.45%-8.76%-18.94%-39.57%-18.59%
Interest Coverage Ratio (QoQ) 58.33%0.16%68.14%309.66%-55.76%14.03%50.77%-50.34%-66.68%-97.01%-4,563.49%-14.20%1.75%95.95%2,050.00%45.01%30.31%-41.71%-2.22%-133.77%33.09%-257.52%93.76%683.33%161.54%99.19%11.88%28.99%24.17%39.90%-16.71%7.07%-50.55%-21.64%9.87%-3.08%-27.27%-48.04%152.91%-24.14%-45.10%5.70%63.33%23.87%41.72%-5.30%63.75%-18.09%-51.64%-168.88%13.74%64.24%-277.61%77.47%259.90%72.83%-10.01%-28.30%40.05%-82.54%-335.54%
Net Cash Flow Growth (1y) 278.18%-111.12%80.72%183.89%-59.62%697.21%-411.46%-102.21%-360.12%-104.03%170.20%10.00%48.74%304.35%-130.33%-777.78%150.45%-330.50%-2.11%416.46%3.54%-6.46%196.13%-30.80%1,606.84%107.80%-1.34%373.99%-100.60%-2,033.33%-185.60%-115.98%5,358.33%102.68%-44.44%77.10%-93.34%-85.71%154.73%-293.33%192.86%17,800.00%-267.87%488.14%-313.01%-156.70%-218.90%-79.04%52.67%279.80%48.24%61.46%1,099.19%-55.34%-9.13%-51.61%-85.39%
Net Cash Flow Growth (3y) -81.44%-26.55%39.11%74.46%-36.41%35.56%-2.88%-29.55%-12.38%-29.85%39.87%200.00%31.38%-71.16%-33.23%176.86%121.82%-42.36%43.72%131.33%-28.18%-17.11%6.71%-36.15%75.37%26.84%-47.67%-29.53%-72.40%-58.00%-12.21%-28.94%130.52%39.00%-9.89%76.48%-34.17%-154.58%-43.09%73.25%-70.45%467.22%-68.35%49.08%115.97%-23.07%-21.68%-45.29%39.09%
Net Cash Flow Growth (5y) 0.54%-16.28%26.51%19.75%-22.41%-3.81%25.14%-17.51%64.06%-56.40%17.15%142.58%51.28%-49.89%-17.62%-70.85%36.95%-36.99%-3.67%17.61%-17.96%14.94%21.44%-19.84%1.01%24.86%-25.56%21.50%-16.34%-56.93%-41.25%-34.88%-59.53%21.97%-16.98%26.06%14.45%63.38%-10.60%35.10%33.93%
Net Cash Flow (QoQ) 2,247.27%-170.10%70.17%177.04%-168.99%-21.60%229.80%-62.91%920.24%-204.14%99.44%-4,270.00%84.21%1,915.94%-100.72%-2,388.89%162.95%-369.50%79.21%243.04%-387.61%-19.38%164.43%-53.20%-395.73%207.80%-53.62%1,054.34%-98.65%1,262.96%122.83%-101.46%-4,250.00%39.66%58.41%581.68%-97.78%-3,350.00%93.41%240.00%-95.24%12,350.00%-147.39%204.24%191.06%-216.76%209.57%-157.21%22.52%-556.65%107.20%-229.17%394.35%-289.04%122.46%699.35%-86.84%-561.96%109.96%141.33%
Net Income Growth (1y) 182.51%188.13%52.13%16.67%177.88%361.14%355.45%545.11%127.03%-27.53%-75.92%-121.10%-130.02%-152.56%-184.94%101.10%134.79%197.64%206.69%9,850.00%28.67%-582.78%-136.99%-230.15%-120.65%101.06%288.14%189.58%1,068.42%11,458.82%232.43%104.31%92.12%-60.46%-55.83%-49.37%-57.14%-62.03%-45.09%-60.83%-10.89%-36.95%-54.75%-29.79%-27.41%38.17%344.44%378.79%193.37%78.60%-41.67%-167.41%-126.43%-117.86%-197.14%75.12%153.29%337.80%451.96%-149.06%123.46%-147.18%-151.53%
Net Income Growth (3y) 93.15%70.37%18.60%-53.09%-57.33%-55.45%-43.12%-75.32%-38.10%-28.09%-39.80%-38.56%-48.78%-64.82%-32.67%-12.69%54.78%27.04%39.97%387.70%37.04%81.07%32.26%33.55%56.63%35.47%68.25%43.04%115.25%158.90%-6.92%-26.00%-9.81%-54.43%-52.12%-48.17%-34.80%-30.84%3.36%9.60%23.81%15.88%5.47%-62.18%-36.85%-34.64%-65.32%-41.00%-25.51%-8.79%25.88%-34.22%-31.97%-30.07%-55.53%
Net Income Growth (5y) 20.53%28.56%8.62%11.79%-3.25%-59.37%-18.81%-31.60%-15.58%-54.69%-31.41%-23.02%-23.11%24.96%15.96%35.80%30.05%33.82%25.31%160.52%16.20%-2.28%-10.91%-13.93%7.97%16.18%21.85%17.66%48.24%72.15%10.15%6.38%9.34%-25.24%-22.23%-19.62%-17.24%-16.06%-21.30%-17.30%-23.19%-7.95%32.02%-27.76%-7.69%-20.06%-45.71%
Net Income (QoQ) 16.73%196.35%-45.97%90.35%-11.06%66.32%-58.57%353.38%47.60%64.27%-41.31%59.56%-52.89%-45.43%-151.42%-127.07%17.52%11.80%100.67%7,050.00%131.47%-3.63%-37.62%-7.54%-968.48%92.62%-119.49%85.33%144.74%1,205.88%4.50%58.62%433.97%-62.44%-35.77%49.16%9.90%-58.04%-26.38%26.25%-2.64%-39.32%-47.49%187.23%-31.11%-56.45%-18.52%196.97%31.12%40.08%-12.22%81.96%-20.17%-54.25%-201.43%28.64%46.05%-148.78%74.02%252.83%140.74%268.21%-118.38%237.12%-150.83%-302.17%
Net Income towards Common Stockholders Growth (1y) 182.51%188.13%52.13%16.67%177.88%361.14%355.45%545.11%127.03%-27.53%-75.92%-121.10%-130.02%-152.56%-184.94%101.10%134.79%197.64%206.69%9,850.00%28.67%-582.78%-136.99%-230.15%-120.65%101.06%288.14%189.58%1,068.42%11,458.82%232.43%104.31%92.12%-60.46%-55.83%-49.37%-57.14%-62.03%-45.09%-60.83%-10.89%-36.95%-54.75%-29.79%-27.41%344.44%378.79%314.80%-41.67%-167.41%53.01%65.55%-197.14%75.12%-93.49%337.80%451.96%-149.06%123.46%-147.18%-151.53%
Net Income towards Common Stockholders Growth (3y) 93.15%70.37%18.60%-53.09%-57.33%-55.45%-43.12%-75.32%-38.10%-28.09%-39.80%-38.56%-48.78%-64.82%-32.67%-12.69%54.78%27.04%39.97%387.70%37.04%81.07%32.26%33.55%56.63%35.47%68.25%43.04%115.25%158.90%-6.92%-26.00%-9.81%-54.43%-52.12%-48.17%-34.80%3.36%9.60%38.96%-41.06%5.47%-62.18%66.40%-34.64%-65.32%-41.00%-25.51%25.88%-34.22%-39.39%27.15%-55.53%
Net Income towards Common Stockholders Growth (5y) 20.53%28.56%8.62%11.79%-3.25%-59.37%-18.81%-31.60%-15.58%-54.69%-31.41%-23.02%-23.11%24.96%15.96%35.80%30.05%33.82%25.31%160.52%16.20%-2.28%-10.91%-13.93%7.97%16.18%21.85%17.66%48.24%10.15%6.38%17.18%-16.23%-22.23%-19.62%11.96%-16.06%-21.30%-17.30%-23.19%-7.95%32.02%-27.76%-7.69%-20.06%-45.71%
Net Income towards Common Stockholders (QoQ) 16.73%196.35%-45.97%90.35%-11.06%66.32%-58.57%353.38%47.60%64.27%-41.31%59.56%-52.89%-45.43%-151.42%-127.07%17.52%11.80%100.67%7,050.00%131.47%-3.63%-37.62%-7.54%-968.48%92.62%-119.49%85.33%144.74%1,205.88%4.50%58.62%433.97%-62.44%-35.77%49.16%9.90%-58.04%-26.38%26.25%-2.64%-39.32%-47.49%187.23%-31.11%-56.45%-18.52%196.97%-12.22%157.28%-129.27%188.24%-201.43%684.04%-106.59%-148.78%74.02%252.83%140.74%268.21%-118.38%237.12%-150.83%-302.17%
Net Margin Growth (1y) 1,739.001,284.00172.00-21.00756.001,148.001,816.001,605.001,005.00-473.00-1924.00-2418.00-3326.00-1887.00-1458.00462.001,227.001,451.001,482.00527.00164.00-5183.00-1120.00-1435.00-623.004,484.00974.001,598.001,114.004,404.00965.00350.00648.00-2805.00-794.00-359.00-948.00-1038.00-385.00-435.00-53.00-127.00-215.00-93.00-220.00526.00478.001,023.00-263.00-1259.001,474.00236.00-971.00490.00-2749.00575.001,995.00-180.00200.00-576.00-2291.00
Net Margin Growth (3y) 3,499.001,959.0064.00-834.00-1565.00-1212.00-1566.00-351.00-1094.00-909.00-1899.00-1429.00-1935.00-5619.00-1095.00-446.00767.00752.001,337.00690.00655.003,705.00820.00513.001,139.006,083.001,145.001,589.00814.00561.00-214.00-443.00-354.00-3970.00-1395.00-887.00-1221.00-74.00-50.00750.00-1030.0048.00-874.002,277.00-667.00-708.00-292.00-252.00761.00-949.00-1075.00235.00-1267.00
Net Margin Growth (5y) 1,401.001,523.0089.00155.00-175.00-4944.00-1203.00-1259.00-1554.00-1608.00-2044.00-1266.00-1444.003,269.00844.001,502.002,529.002,352.001,508.00681.00354.00-137.00-360.00-281.00137.004,918.00545.001,062.00541.0097.00-58.00449.00-4873.00-1132.00-1668.001,275.00-1832.00-1309.00-819.00-525.00-219.001,072.00-564.00-272.00-668.00-1004.00
Net Margin (QoQ) 284.001,457.00-303.00301.00-171.00345.00-496.001,078.00221.001,012.00-706.00477.00-1256.00-438.00-1200.00-430.00182.00-9.00719.00335.00406.0023.00-236.00-29.00-4940.004,086.00-552.00783.00167.00576.0072.00300.003,457.00-2863.00-543.00597.004.00-852.00-108.007.00-85.00-200.00-157.00389.00-159.00-288.00-35.00262.00-83.00807.00-1865.00878.00-1079.003,540.00-3103.00-329.00382.00302.00220.001,092.00-1793.00682.00-556.00-624.00
Operating Income Growth (1y) 182.51%277.17%170.14%434.21%371.89%271.65%174.74%135.30%104.49%-23.30%-75.42%-99.23%-122.40%-143.13%-196.10%-190.91%155.44%192.87%229.46%3,250.00%23.85%-123.48%-114.20%-193.33%-105.59%200.96%511.76%286.05%3,233.33%607.62%243.21%121.21%90.60%61.37%-39.54%-63.14%-54.42%-61.22%-43.03%-61.43%-11.22%-29.03%-41.69%18.60%-21.84%32.73%196.89%154.90%145.00%48.86%-46.25%-137.88%-121.97%-110.28%-182.14%71.07%206.56%635.82%253.75%601.75%96.92%-79.39%-149.36%
Operating Income Growth (3y) 115.17%91.75%22.20%-54.13%-60.85%-47.81%-38.37%-26.34%-36.68%-32.52%-32.62%-39.65%-46.43%-27.94%-29.60%-206.27%66.27%30.45%40.22%284.17%29.45%18.81%26.12%56.61%49.46%138.28%119.28%52.07%208.01%64.22%5.74%-32.00%-8.29%-23.70%-41.44%-44.76%-31.87%-28.51%-0.46%5.25%19.35%11.93%-2.37%-46.52%-34.27%-30.12%-49.04%-31.61%-16.92%-6.41%-12.11%-18.07%-22.75%-51.58%-37.92%
Operating Income Growth (5y) 24.48%32.10%17.82%22.54%8.21%-17.80%-16.21%-19.95%-15.07%-40.78%-29.13%-17.52%-23.08%-7.65%20.07%156.02%33.82%35.18%28.99%115.61%13.51%0.97%-7.13%-11.40%6.20%38.92%37.07%21.92%83.65%33.06%15.40%-1.01%8.11%-2.58%-20.35%-16.68%-16.76%-15.50%-19.49%-16.30%-16.83%-5.04%3.28%10.71%-2.46%-25.84%-24.53%
Operating Income (QoQ) 16.73%196.35%-45.97%90.35%78.80%46.91%6.84%68.14%40.82%8.60%-8.49%46.13%-47.18%-65.19%-97.14%-4,363.64%-1.71%22.43%97.30%2,700.00%70.38%8.13%-34.24%2.22%-132.30%34.62%-332.35%93.88%683.33%166.67%95.36%3.11%31.74%29.34%25.91%-11.16%11.53%-51.54%-23.24%9.87%-5.10%-28.82%-48.04%152.91%-24.14%-41.52%5.70%66.67%28.82%30.82%-9.25%60.19%-21.73%-52.76%-163.96%7.11%63.39%-277.61%77.47%442.11%84.10%8.36%-26.48%34.27%-80.73%-359.46%
Operating Margin Growth (1y) 1,739.001,797.00833.001,254.001,757.001,662.001,344.001,645.001,295.00-655.00-2044.00-3248.00-4742.00-3020.00-1697.00-55.001,631.001,990.002,038.00871.00263.00-1288.00-1357.00-1868.00-938.00584.00988.002,664.001,582.001,388.001,283.001,030.00973.00858.00-653.00-1393.00-1375.00-1582.00-659.00-815.00-89.00-105.00-294.0030.00-302.0060.00684.00557.00749.00238.00-476.00-1624.00-1909.00-1305.00-1308.00433.00837.00868.001,440.00818.00377.00-568.00-1223.00
Operating Margin Growth (3y) 4,791.002,805.00134.00-350.00-1690.00-2012.00-2396.00-1659.00-1817.00-1684.00-1703.00-2433.00-2849.00-2317.00-1016.00-1052.00955.001,286.001,669.001,666.00906.00684.00914.001,826.001,616.002,830.001,618.002,301.001,179.00665.00-30.00-1178.00-492.00-828.00-1606.00-2178.00-1766.00-1626.00-270.00-228.00357.00194.00-87.00-1037.00-1463.00-1006.00-1100.00-634.00-324.00-198.00-344.00-372.00-696.00-1004.00-1090.00
Operating Margin Growth (5y) 1,679.001,775.00474.00466.00203.00-1310.00-1716.00-2656.00-2492.00-2388.00-2071.00-1637.00-2205.00-345.001,255.002,642.003,509.003,533.002,299.001,304.00504.00-39.00-398.00-382.00151.001,144.00665.001,516.00788.00620.00360.00-591.00-45.00-530.00-1399.00-3245.00-2927.00-2693.00-2053.00-1419.00-715.00-242.0046.00214.00-249.00-705.00-883.00
Operating Margin (QoQ) 284.001,457.00-303.00301.00342.00493.00118.00804.00247.00175.00419.00454.00-1702.00-1214.00-786.00-1039.0020.00109.00856.00646.00380.00156.00-311.0039.00-1171.0087.00-822.00968.00351.00491.00853.00-114.00158.00386.00600.00-172.0044.00-1125.00-140.00-154.00-163.00-203.00-295.00572.00-178.00-392.0029.00239.00184.00231.00-98.00431.00-326.00-483.00-1245.00146.00278.00-486.00495.00550.00310.0085.00-127.00108.00-634.00-570.00
Profit After Tax Growth (1y) 60.90%-11.47%273.26%801.92%40.89%361.14%167.60%135.07%127.03%-27.53%-59.02%-121.10%-130.02%-152.56%-184.94%116.02%134.79%197.64%206.69%586.21%28.67%-582.78%-136.99%-202.51%-120.65%101.06%288.14%213.73%1,068.42%11,458.82%232.43%104.31%92.12%-60.46%-55.83%-49.37%-57.14%-62.03%-45.09%-60.83%-10.89%-36.95%-54.75%8.51%-27.41%38.17%344.44%209.80%193.37%78.60%-41.67%-162.97%-126.43%-117.86%-197.14%73.37%153.29%337.80%451.96%-149.06%123.46%-147.18%-151.53%
Profit After Tax Growth (3y) 72.65%43.56%59.96%-51.55%-43.59%-55.45%-43.12%-57.01%-38.10%-28.09%-28.12%-38.56%-48.78%-64.82%-32.67%-4.07%54.78%27.04%39.97%100.00%37.04%81.07%32.26%33.55%56.63%35.47%68.25%47.00%115.25%158.90%-6.92%-26.00%-9.81%-54.43%-52.12%-40.08%-34.80%-30.84%3.36%9.60%23.81%15.88%5.47%-60.27%-36.85%-34.64%-65.32%-36.07%-25.51%-8.79%25.88%-34.22%-31.97%-30.07%-55.53%
Profit After Tax Growth (5y) -11.67%8.71%29.97%42.26%-15.54%-59.37%-18.81%-20.67%-15.58%-54.69%-23.71%-23.02%-23.11%24.96%15.96%35.80%30.05%33.82%25.31%52.60%16.20%-2.28%-10.91%-13.93%7.97%16.18%21.85%20.11%48.24%72.15%10.15%6.38%9.34%-25.24%-22.23%-19.33%-17.24%-16.06%-21.30%-17.30%-23.19%-7.95%32.02%-27.76%-7.69%-20.06%-45.71%
Profit After Tax (QoQ) -18.05%-60.55%-160.47%923.08%-54.91%66.32%13.71%65.21%47.60%-3.48%-0.12%59.56%-52.89%-45.43%-151.42%-127.07%17.52%11.80%109.70%393.10%131.47%-3.63%-37.62%-7.54%-968.48%92.62%-72.88%81.37%144.74%1,205.88%4.50%58.62%433.97%-62.44%-35.77%49.16%9.90%-58.04%-26.38%26.25%-2.64%-39.32%-47.49%187.23%-31.11%-56.45%25.93%92.16%31.12%40.08%-12.22%81.96%-20.17%-54.25%-194.76%23.62%46.05%-148.78%74.02%252.83%140.74%268.21%-118.38%237.12%-150.83%-302.17%
Property, Plant & Equipment (Net) Growth (1y) 2.51%-6.26%2.63%7.62%1.23%8.78%6.63%2.64%6.20%4.15%-4.43%-10.55%-19.52%-16.69%-13.88%-10.46%2.60%-0.25%3.55%1.05%-0.45%6.10%8.87%16.68%17.03%4.50%1.17%-3.95%-6.17%-0.06%-5.37%0.86%-4.85%-3.98%4.23%6.93%10.48%8.94%3.67%-4.04%-0.65%-7.36%-11.59%-3.75%-2.76%3.67%7.20%-0.33%-5.78%-9.20%51.23%43.74%52.82%64.57%0.67%
Property, Plant & Equipment (Net) Growth (3y) 4.23%2.03%1.51%-0.40%-4.71%-1.91%-4.26%-6.32%-4.28%-4.70%-5.19%-6.81%-6.32%-4.11%-0.98%1.82%6.13%3.41%4.48%4.23%3.01%3.48%1.39%4.17%1.47%0.09%-0.07%1.18%-0.46%1.49%0.75%1.15%1.46%-1.04%-1.51%-0.42%2.20%1.52%-0.59%-2.72%-3.09%-4.46%12.75%11.30%11.87%15.71%17.73%
Property, Plant & Equipment (Net) Growth (5y) -1.94%-2.47%-1.38%-2.22%-2.44%-0.02%-0.21%-0.62%0.43%-0.82%-1.26%-1.93%-2.03%-1.64%-1.45%0.45%1.31%1.20%2.38%4.08%2.82%3.00%2.41%3.01%2.78%0.24%-1.77%-0.88%-0.96%0.08%-0.63%-0.14%-0.88%-1.82%9.14%7.19%8.97%9.35%8.38%
Property, Plant & Equipment (Net) (QoQ) -3.87%1.40%2.39%-6.08%5.25%6.33%-3.69%0.93%3.17%2.35%-0.35%-1.01%-5.33%-4.21%-10.34%2.46%-2.13%-0.42%2.75%-0.39%1.59%-2.82%1.22%6.17%4.25%4.15%1.52%-5.19%0.92%-1.12%-0.82%0.97%-4.43%5.39%-6.44%1.90%3.74%8.12%-3.34%0.47%-1.28%0.08%0.08%-6.31%-5.78%8.95%1.11%-0.12%-2.58%1.30%-4.41%-3.75%62.26%-3.72%1.63%3.66%-0.75%
Return on Assets Growth (1y) 3.009.009.007.005.005.0011.0015.0016.0010.00-2.00-10.00-21.00-24.00-23.00-17.00-5.004.0012.0012.0010.00-7.00-15.00-20.00-23.003.009.0018.0023.0024.0021.0016.0014.00-6.00-9.00-9.00-12.00-8.00-7.00-6.00-4.00-2.00-2.00-1.00-2.00-1.001.003.005.006.004.000.00-6.00-10.00-12.00-8.00-3.001.009.007.006.003.00-7.00
Return on Assets Growth (3y) 24.0024.0018.0012.000.00-9.00-14.00-12.00-10.00-10.00-13.00-15.00-17.00-27.00-25.00-25.00-18.000.007.0010.0010.0019.0016.0014.0014.0020.0022.0025.0025.009.006.001.00-2.00-16.00-17.00-17.00-18.00-11.00-7.00-5.00-1.003.003.001.00-3.00-5.00-7.00-6.00-4.00-3.001.00-1.00-2.00-5.00-10.00
Return on Assets Growth (5y) -2.004.007.007.004.00-12.00-16.00-20.00-23.00-14.00-18.00-18.00-17.000.005.009.0019.0017.0019.0017.0012.005.001.00-2.00-2.0010.0013.0017.0019.006.005.002.001.00-12.00-13.00-15.00-19.00-15.00-16.00-13.00-10.00-6.000.000.001.000.00-5.00
Return on Assets (QoQ) -2.001.001.004.003.001.00-1.001.004.006.004.002.00-3.00-5.00-5.00-9.00-5.00-4.001.003.004.004.001.001.00-13.00-4.00-4.00-2.0013.003.004.003.0013.000.00-1.001.00-7.00-2.00-1.00-2.00-3.00-1.00-1.000.00-1.00-1.000.000.000.001.001.002.001.00-1.00-3.00-4.00-3.00-2.001.001.002.005.00-1.000.00-2.00-6.00
Return on Capital Employed Growth (1y) 23.0013.00-3.00-16.00-34.00-40.00-38.00-31.00-11.006.0017.0020.0016.006.00-4.00-12.00-16.00-11.00-3.0010.0019.0021.0020.0014.0010.008.003.00-3.00-8.00-15.00-14.00-11.00-8.00-4.00-4.00-2.00-2.00-1.002.004.008.008.005.00-1.00-10.00-16.00-19.00-14.00-5.003.0011.0013.0011.006.00-3.00
Return on Capital Employed Growth (3y) -23.00-21.00-23.00-26.00-29.00-28.00-24.00-22.00-11.001.0010.0019.0019.0016.0013.0012.0013.0018.0020.0021.0021.0014.0010.000.00-6.00-11.00-14.00-16.00-19.00-20.00-15.00-9.00-3.003.004.001.00-5.00-9.00-11.00-11.00-7.00-5.00-3.00-2.00-4.00-8.00-11.00
Return on Capital Employed Growth (5y) -15.00-26.00-31.00-28.00-25.00-18.00-8.002.0018.0030.0033.0029.0020.0010.002.00-2.00-3.00-1.003.008.0011.009.008.002.00-1.00-3.00-7.00-13.00-21.00-28.00-29.00-24.00-17.00-10.00-4.000.001.000.00-3.00
Return on Capital Employed (QoQ) 8.006.003.00-4.00-8.00-7.00-15.00-10.00-6.000.005.006.006.003.001.00-3.00-4.00-5.00-3.002.003.008.006.004.002.002.002.002.00-2.00-5.00-3.00-5.00-1.00-1.00-1.00-1.00-1.000.00-1.001.002.002.003.001.00-1.00-4.00-6.00-4.00-4.001.003.003.005.002.001.00-2.00-4.00
Return on Equity Growth (1y) -6.00-22.00-42.00-47.00-43.00-31.00-9.008.0022.0046.0059.00-16.00-189.00-654.00-98.005.00179.00629.0064.0062.0051.0038.0029.00-21.00-23.00-24.00-30.00-19.00-15.00-13.00-9.00-4.00-4.00-3.00-4.00-2.003.006.0010.0011.007.00-2.00-14.00-21.00-25.00-17.00-7.003.0019.0016.0015.008.00-17.00
Return on Equity Growth (3y) -27.00-7.008.00-55.00-210.00-639.00-48.00-3.0012.0021.0026.0051.0041.0013.00-5.0046.00207.00643.0063.0022.0013.000.00-10.00-44.00-42.00-41.00-43.00-25.00-16.00-11.00-3.005.006.001.00-7.00-12.00-15.00-14.00-10.00-7.001.00-3.00-5.00-11.00-23.00
Return on Equity Growth (5y) -37.00-32.00-26.0012.0020.0028.0045.0038.0040.0035.0025.0012.003.00-25.00-43.0023.00188.00626.0051.0016.0012.003.00-4.00-34.00-32.00-37.00-46.00-35.00-34.00-30.00-23.00-13.000.000.001.00-1.00-13.00
Return on Equity (QoQ) 6.004.00-5.00-11.00-10.00-16.00-10.00-7.002.006.007.007.0026.0019.00-68.00-167.00-438.00575.0035.008.0011.0010.0033.00-4.00-1.001.00-17.00-6.00-3.00-4.00-6.00-2.00-1.000.00-1.00-1.000.00-1.001.003.003.004.002.00-1.00-6.00-8.00-6.00-5.002.003.004.0011.00-1.001.00-4.00-13.00
Return on Invested Capital Growth (1y) 3.00-7.00-8.00-19.00-36.00-45.00-40.00-27.00-8.007.0019.0033.0035.00-21.00-385.00-241.00-62.0012.00376.00232.0057.0070.0059.0040.0029.00-29.00-31.00-28.00-33.00-20.00-15.00-14.00-9.00-4.00-3.00-2.00-3.00-1.003.005.0010.0010.006.00-5.00-15.00-22.00-25.00-15.00-6.006.0013.0011.0011.001.00-49.00
Return on Invested Capital Growth (3y) -41.00-45.00-28.00-13.00-9.00-59.00-405.00-235.00-35.00-2.0010.0023.0030.0061.0050.0031.0024.0052.00404.00244.0053.0021.0013.00-2.00-14.00-53.00-49.00-44.00-45.00-25.00-15.00-11.00-3.005.006.00-2.00-9.00-13.00-16.00-15.00-12.00-5.00-6.00-9.00-10.00-15.00-61.00
Return on Invested Capital Growth (5y) -68.00-54.00-37.00-22.00-14.0022.0030.0037.0050.0039.0038.0035.0026.0012.004.00-12.00-19.0029.00386.00228.0040.0016.0013.001.00-7.00-44.00-40.00-44.00-51.00-37.00-34.00-31.00-24.00-11.00-6.00-5.00-4.00-6.00-52.00
Return on Invested Capital (QoQ) 12.00-11.00-1.003.002.00-12.00-12.00-14.00-8.00-6.001.005.008.006.0014.007.00-48.00-358.00158.00187.0026.006.0013.0012.0038.00-5.00-5.000.00-19.00-6.00-2.00-5.00-6.00-2.00-2.000.00-1.00-1.000.00-1.001.003.002.003.002.00-1.00-9.00-7.00-5.00-4.001.002.007.002.000.001.00-3.00-47.00
Return on Sales Growth (1y) 17.0013.002.000.008.0011.0018.0016.0010.00-5.00-19.00-24.00-33.00-19.00-15.005.0012.0015.0015.005.002.00-52.00-11.00-14.00-6.0045.0010.0016.0011.0044.0010.004.006.00-28.00-8.00-4.00-9.00-10.00-4.00-4.00-1.00-1.00-2.00-1.00-2.001.005.005.006.003.00-3.00-13.00-14.00-10.00-10.005.005.006.0020.00-2.002.00-6.00-23.00
Return on Sales Growth (3y) 35.0020.001.00-8.00-16.00-12.00-16.00-4.00-11.00-9.00-19.00-14.00-19.00-56.00-11.00-4.008.008.0013.007.007.0037.008.005.0011.0061.0011.0016.008.006.00-2.00-4.00-4.00-40.00-14.00-9.00-12.00-11.00-1.000.003.002.000.00-9.00-10.00-7.00-7.00-3.00-3.00-1.008.00-9.00-7.00-10.00-13.00
Return on Sales Growth (5y) 14.0015.001.002.00-2.00-49.00-12.00-13.00-16.00-16.00-20.00-13.00-14.0033.008.0015.0025.0024.0015.007.004.00-1.00-4.00-3.001.0049.005.0011.005.005.001.00-1.000.00-36.00-11.00-17.00-20.00-18.00-13.00-8.00-5.00-2.0011.00-6.00-3.00-7.00-10.00
Return on Sales (QoQ) 3.0015.00-3.003.00-2.003.00-5.0011.002.0010.00-7.005.00-13.00-4.00-12.00-4.002.000.007.003.004.000.00-2.000.00-49.0041.00-6.008.002.006.001.003.0035.00-29.00-5.006.000.00-9.00-1.000.00-1.00-2.00-2.004.00-2.00-3.000.003.001.002.00-1.004.00-2.00-4.00-11.003.002.00-3.004.003.002.0011.00-18.007.00-6.00-6.00
Revenue Growth (1y) 28.91%34.79%21.44%23.69%31.50%41.41%45.51%17.17%33.52%1.45%-13.70%-9.28%-17.41%-11.77%-11.38%-7.11%-9.38%-7.82%-1.03%1.33%-13.09%-18.78%-18.88%-23.16%-12.79%-1.14%5.82%16.27%16.14%23.95%30.44%35.84%16.39%6.89%-11.67%-22.92%1.42%2.69%6.60%6.67%-3.55%-20.33%-4.69%11.32%10.45%23.99%19.88%19.55%21.05%18.12%-8.04%-30.97%-24.27%-21.60%-13.64%16.85%12.32%12.93%22.12%5.75%2.30%-1.22%-5.74%
Revenue Growth (3y) 31.29%24.58%15.10%9.55%13.19%8.17%3.63%-0.42%-0.02%-6.21%-8.86%-5.13%-13.36%-12.91%-10.72%-10.24%-11.77%-9.54%-5.29%-3.26%-4.16%-0.16%3.84%6.67%5.64%9.41%6.83%6.78%11.09%10.81%7.09%3.75%4.42%-4.37%-3.54%-2.91%2.61%0.48%6.80%12.39%8.85%5.28%1.66%-2.79%0.42%4.71%-1.63%-1.20%0.98%1.50%-1.02%-5.16%-4.53%-4.37%-0.20%
Revenue Growth (5y) 11.12%9.48%5.99%4.36%2.69%-1.07%-2.23%-5.12%-5.41%-7.90%-8.26%-5.27%-8.01%-4.14%-0.36%2.70%-1.48%-0.39%-0.42%-1.06%0.77%1.78%1.07%-0.04%2.89%1.39%4.38%7.65%7.87%6.09%7.02%8.25%8.77%5.07%-0.21%-5.46%-0.19%-1.24%-0.66%2.75%1.87%0.65%2.07%2.57%3.07%5.07%1.85%
Revenue (QoQ) 13.71%9.96%-2.68%5.93%18.89%-0.92%-0.88%12.62%27.85%1.95%-20.18%28.33%-2.85%-13.28%-16.09%16.83%3.77%-12.89%-12.05%13.97%5.57%-6.47%-9.96%-2.25%-1.34%-6.58%-14.71%10.94%11.84%0.00%-6.29%10.82%19.36%5.23%-2.41%-5.05%9.62%-13.04%-14.84%24.93%11.00%-9.72%-14.79%12.96%-8.31%8.01%-0.48%12.08%2.92%4.43%-0.76%13.49%0.43%-18.70%-25.50%24.50%3.96%-10.45%0.81%19.67%4.53%-3.16%-12.71%15.76%0.94%-7.58%
Shareholder's Equity Growth (1y) 143.58%21.43%24.34%25.49%14.91%-6.86%-11.11%-17.49%-11.96%-6.30%-0.60%-2.13%-135.91%-21.95%-40.77%-144.84%237.55%-36.70%-20.85%212.60%-14.48%-6.16%42.19%56.23%90.96%91.73%37.50%22.89%11.34%4.03%1.69%-3.03%-2.82%-8.11%-7.68%-5.34%-2.40%2.38%1.24%2.53%9.25%14.07%11.39%6.92%10.00%-0.16%-3.00%-5.20%-15.56%-15.10%-11.63%1.70%1.08%9.38%9.32%-5.04%
Shareholder's Equity Growth (3y) 50.35%7.10%3.18%0.44%-33.20%-12.02%-19.41%-33.18%-24.24%-22.64%-22.47%-20.94%-24.97%-22.60%-12.65%-7.60%61.93%4.43%15.67%60.85%22.05%23.24%25.74%23.02%27.36%22.38%8.88%4.10%1.83%-0.71%-1.68%-2.00%1.19%2.38%1.35%1.24%5.46%5.25%3.04%1.29%0.49%-1.12%-1.53%1.02%-2.08%-2.49%-2.14%-2.90%
Shareholder's Equity Growth (5y) -25.19%-9.51%-12.43%-12.54%-15.64%-16.55%-10.05%-8.62%-6.62%-3.59%-1.85%-1.04%-2.13%-1.55%-1.40%-1.23%34.67%1.72%7.75%31.85%11.51%11.98%13.19%12.56%17.11%16.44%7.80%4.34%4.88%2.19%0.53%-0.94%-0.76%-1.88%-2.25%0.01%0.02%1.60%1.11%0.07%
Shareholder's Equity (QoQ) 4.87%3.97%14.13%-0.09%5.84%-4.80%-7.49%-4.64%-1.75%1.59%-1.55%1.16%-3.26%-137.27%313.97%-23.23%-173.24%214.33%-1.54%-4.00%4.19%-13.17%8.05%45.45%14.48%6.13%8.48%4.31%2.32%-3.85%1.37%1.96%-2.43%-3.64%-4.14%2.43%0.05%-0.65%0.55%1.29%1.33%5.86%4.99%-1.09%-2.73%8.91%-4.71%-3.90%-4.94%-2.99%-4.19%0.03%9.40%-3.59%3.67%-0.02%-4.97%
Tax Rate Growth (1y) 155.00-3079.00-3619.00-53.00-58.00-648.00-19311.00-231.00151.003,541.0026,033.00455.00-1912.00-344.00-7803.00-177.00-100412.001,071.00-1313.00-689.00105,672.00-3548.002,455.00-391.00-27010.00458.001,912.00607.0022,989.002,256.00-2225.0061.00-155.00-416.00-853.00-597.00-635.00-785.001,287.00-29.00484.00697.00-1054.0070.00-198.00-1975.00-1535.00708.00895.002,449.002,950.00-105.00-298.00-588.0014,154.00-60.00-9176.00-5117.00
Tax Rate Growth (3y) 248.00-186.003,103.00170.00-1818.002,549.00-1081.0046.00-102173.004,268.0016,917.00-412.003,348.00-2821.00-6662.00-1257.00-21750.00-2019.003,053.00-473.00101,650.00-835.002,142.00278.00-4177.002,298.00-1165.0072.0022,198.001,055.00-1790.00-565.00-307.00-504.00-619.00-556.00-349.00-2063.00-1302.00749.001,181.001,172.00362.00673.00400.00-113.0015,570.00543.00-8579.00-3255.00
Tax Rate Growth (5y) -102075.00542.00-6014.00-696.003,442.0072.0060.00-1034.00-23511.001,178.0021,283.00-195.00-673.00-107.00-6975.00-589.001,083.00-179.00-24.00-1008.00100,859.00-2036.002,576.00-349.00-4328.002,210.00-932.00113.0022,484.00-223.00-4379.00213.00391.00-30.00796.0047.00248.00-201.0015,803.00584.00-8292.00-4533.00
Tax Rate (QoQ) -55.004,125.00-4049.00134.00-3289.003,585.00-483.00130.00-3879.00-15079.0018,597.00512.00-489.007,414.00-6982.00-1854.001,079.00-46.00644.00-102089.00102,562.00-2430.001,268.004,272.00-6659.003,573.00-1577.00-22347.0020,809.005,027.00-2882.0034.0076.00546.00-596.00-183.00-184.00110.00-340.00-221.00-334.002,182.00-1656.00292.00-121.00431.00-532.0024.00-1898.00871.001,711.00211.00-344.001,372.00-1344.0018.00-634.0016,114.00-15559.00-9098.003,426.00
Total Debt Growth (1y) -96.99%-72.07%23.53%25,595.24%4.76%2,396.10%19,085.71%-32.34%21,786.36%-2.87%8.61%9.59%-46.52%-38.07%-48.81%-54.14%36.12%13.61%56.07%87.25%-0.54%-0.54%-0.83%-0.76%0.34%6.41%3.26%-0.59%4.20%-4.24%30.61%39.97%33.91%30.25%-0.36%-3.77%-8.36%-1.71%-6.40%-2.43%-2.15%-1.59%7.18%9.41%6.60%5.98%-1.20%-7.43%-4.59%-11.83%-15.07%-5.76%-2.43%3.81%7.90%3.69%-1.73%-2.17%30.98%15.08%30.52%39.08%12.97%
Total Debt Growth (3y) 90.45%89.19%536.13%475.42%396.81%146.70%374.25%-30.20%442.11%-11.92%-4.62%-2.00%-10.21%-11.22%-7.47%-5.19%10.75%6.34%16.92%22.70%1.31%0.45%10.18%11.36%11.87%9.90%10.35%10.22%8.54%7.02%6.80%9.53%6.29%8.00%-0.01%0.90%-1.49%0.83%-0.29%-0.40%-0.16%-2.76%-3.47%-1.54%-0.25%-1.01%-3.26%-3.29%-2.92%-3.62%6.27%3.99%7.77%12.20%16.88%
Total Debt Growth (5y) 38.13%36.65%190.15%177.18%177.99%76.16%177.68%-8.77%175.60%-6.27%-2.34%-1.47%-5.42%-6.54%1.33%3.47%13.64%8.44%15.77%20.00%5.00%5.35%4.52%5.33%4.66%5.12%6.16%7.41%5.93%5.04%5.22%5.88%4.08%3.32%-3.46%-2.17%-2.30%-1.27%-1.90%-0.70%-0.93%-1.36%4.91%2.64%4.95%5.71%6.02%
Total Debt (QoQ) 5.31%-97.68%23.53%0.00%876.19%-89.76%25,595.24%-99.59%23,159.09%-21.26%-9.38%31.88%3.22%-11.95%-8.57%-35.64%19.53%-27.23%-18.08%91.01%-0.23%-0.03%-1.72%1.46%-0.23%-0.32%-1.64%2.58%5.80%-3.27%-5.31%7.52%-2.77%31.94%1.48%2.87%-5.43%0.93%-2.00%-2.04%1.43%-3.88%2.16%-1.75%2.01%4.68%4.28%-4.27%1.41%-2.41%-2.30%-1.33%-6.29%-5.99%8.41%2.16%-0.30%-2.29%4.18%-3.18%-0.75%30.82%-8.46%9.81%5.76%6.26%