Kearny Financial Income Statement (2013-2023) | KRNY

Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023
Revenue & Cost
Provisions 1.17M0.56M0.88M0.77M0.86M1.73M1.76M1.76M2.64M3.41M2.59M2.05M1.13M1.25M1.81M1.19M0.63M0.94M0.42M0.72M2.10M0.97M-0.18M0.66M-0.78M-1.47M6.27M0.17M4.06M-1.36M1.13M-4.94M-5.40M-2.42M-3.92M4.22M0.67M1.67M0.45M-0.31M
Revenue 20.06M20.40M20.87M20.62M21.11M21.29M23.69M22.46M24.85M26.35M27.08M27.44M26.65M29.06M28.46M29.75M1.26M1.41M1.54M17.50M1.17M1.26M1.67M40.31M1.47M2.15M1.34M-2.90M0.45M0.56M0.47M0.42M0.61M0.70M0.62M0.66M0.76M0.73M0.91M43.85M
Interest income
Interest income - Loans 18.41M18.65M19.24M20.32M22.03M24.64M25.59M25.70M25.70M27.41M28.23M29.84M30.47M30.61M30.73M46.62M47.44M49.02M48.12M47.82M48.60M45.61M46.60M50.79M52.81M50.81M50.16M48.46M48.23M47.58M45.85M48.87M52.94M58.00M60.17M62.04M
Interest income - Investments 0.06M0.14M0.38M0.12M0.10M0.21M0.08M0.02M0.00M0.00M0.10M0.01M
Interest Income - Debt Securities 4.78M4.65M4.93M4.27M4.51M4.41M4.30M11.75M3.94M3.78M3.22M12.61M5.86M6.08M6.45M8.67M8.88M9.05M9.51M9.77M9.33M9.70M10.53M9.77M7.34M7.71M7.89M8.30M8.21M7.59M8.02M8.91M10.44M13.22M15.46M15.74M
Other interest income 0.30M0.33M0.36M0.62M0.44M0.37M0.46M0.50M0.58M0.42M0.48M0.59M0.64M0.70M0.71M1.27M1.17M1.24M1.32M1.16M1.28M1.21M1.10M0.90M0.91M0.79M0.70M0.55M0.43M0.41M0.41M0.47M0.76M1.00M1.44M1.82M
Interest Income - Total 23.30M23.93M23.96M24.63M25.70M25.91M26.87M27.56M29.41M31.82M32.88M32.77M32.81M34.31M35.01M36.96M37.59M38.03M38.55M57.26M58.21M60.02M59.66M59.45M59.90M57.18M58.78M57.35M61.52M59.73M59.16M56.77M57.21M55.91M54.60M58.55M64.42M72.44M77.17M79.69M
Interest expenses
Interest Expense - Deposits 3.85M3.97M3.95M4.17M4.07M4.53M4.93M5.14M5.36M5.41M5.42M5.91M6.22M6.65M7.03M9.76M10.54M12.73M14.11M15.13M16.05M15.59M14.77M12.44M11.06M8.65M6.67M5.16M4.07M3.66M3.56M3.92M10.87M18.82M22.25M26.23M
Interest Expense - Debt 2.33M2.37M2.35M2.45M2.99M3.36M3.49M3.40M3.42M3.29M3.38M4.33M4.56M4.55M4.46M6.92M7.49M7.95M6.91M7.17M7.16M6.99M6.40M4.46M5.66M5.19M4.01M3.45M3.55M3.56M3.31M4.04M5.02M8.84M12.55M13.29M
Interest Expenses 5.10M5.46M5.47M5.96M6.17M6.34M6.30M6.62M7.06M7.89M8.42M8.54M8.79M8.70M8.80M10.23M10.78M11.20M11.49M16.67M18.03M20.67M21.02M22.30M23.21M22.57M21.17M16.90M16.72M13.84M10.68M8.61M7.62M7.22M6.87M7.95M15.89M27.66M34.80M39.51M
Interest Income - Net 18.20M18.48M18.48M18.67M19.52M19.57M20.57M20.95M22.36M23.94M24.46M24.23M24.02M25.62M26.21M26.73M26.81M26.84M27.06M40.59M40.18M39.35M38.64M37.15M36.69M34.61M37.61M40.45M44.79M45.89M48.48M48.16M49.59M48.69M47.73M50.60M48.53M44.78M42.37M40.18M
Non-interest income
Interest Income - Total 17.03M17.92M17.60M17.89M18.67M17.84M18.80M19.19M19.71M20.52M21.88M22.18M22.89M24.36M24.40M25.54M26.18M25.90M26.63M39.87M38.08M38.38M38.82M36.48M37.47M36.07M31.34M40.28M40.73M47.26M47.36M53.10M54.99M51.11M51.65M46.38M47.86M43.11M41.92M40.49M
Financial Services Fees 0.41M0.40M0.46M0.45M0.41M0.42M0.43M0.37M0.51M0.40M0.46M0.40M
Service Charges 0.70M0.73M0.83M0.66M0.67M0.71M0.79M1.34M0.66M1.29M0.50M0.84M1.26M1.41M1.54M0.76M0.73M0.91M0.70M
Investment Gain (Loss) -0.02M-0.39M-0.00M-0.03M-0.18M-0.14M-0.02M0.01M2.23M0.02M-0.39M0.81M0.02M0.31M0.00M0.00M-0.56M-15.23M
Investment Banking Income 0.08M0.02M0.07M0.08M0.16M0.13M0.30M0.46M0.24M0.53M0.33M0.20M0.35M0.13M0.13M0.10M0.15M0.20M0.60M0.67M0.56M1.35M1.89M2.38M0.94M0.36M1.01M0.97M0.38M0.19M0.40M0.13M-2.37M0.20M
Card Income 0.28M0.26M0.22M0.28M0.29M0.28M0.24M0.28M0.28M0.27M0.24M0.29M0.28M0.30M0.24M
Other Non-Interest Income 1.86M1.93M2.38M1.95M0.84M1.70M2.06M0.63M1.39M1.41M1.39M1.37M1.32M1.32M1.28M1.29M1.27M1.26M1.23M1.60M1.59M1.60M1.56M1.59M1.58M1.58M1.53M1.54M1.60M1.60M1.53M1.54M1.56M1.56M1.51M1.53M3.70M3.72M1.58M1.60M
Non-Interest Income 1.86M1.93M2.38M1.95M1.58M1.72M3.13M1.52M2.49M2.41M2.61M3.21M2.63M3.45M2.25M3.02M3.09M3.26M3.55M3.36M3.18M3.31M3.68M3.39M3.96M4.55M6.20M5.00M7.10M5.81M4.61M4.40M3.80M4.13M3.19M2.81M5.92M-8.48M1.65M3.67M
Operating Items
Amortization - Intangibles 0.48M0.49M0.50M0.50M0.53M0.56M0.55M0.55M0.55M0.56M0.58M0.60M0.62M0.64M0.65M0.70M0.72M0.71M0.71M0.70M0.69M0.67M0.55M0.49M0.45M0.43M0.41M0.35M0.33M0.33M0.32M0.30M0.28M0.22M0.10M0.09M
Research & Development 2.19M2.19M2.32M2.93M3.38M3.05M
Wages, Salaries and Other 10.08M9.59M9.82M9.76M10.62M10.38M10.46M10.64M10.91M11.59M12.43M12.69M12.79M12.85M12.81M15.28M15.64M15.70M15.35M16.34M15.78M15.17M15.54M15.53M16.98M17.08M16.96M17.78M18.62M18.10M19.18M20.37M20.35M19.92M18.00M17.32M
Rent Expense 1.64M1.79M2.23M1.87M1.91M1.77M1.99M1.81M1.94M1.98M2.09M2.01M1.98M2.12M2.36M2.72M2.74M2.76M2.98M2.74M2.97M3.08M2.69M2.69M3.12M3.12M3.43M3.00M4.55M3.16M3.22M3.19M3.09M2.99M3.10M2.86M
Restructuring Costs 1.19M0.40M5.15M0.28M0.45M4.35M
Other Operating Expenses 15.28M15.56M17.52M15.80M15.13M14.72M15.16M25.53M16.47M15.93M16.66M15.87M16.72M17.40M18.95M20.04M9.61M5.22M10.74M14.63M20.80M21.13M20.74M26.00M23.27M23.34M25.09M23.76M26.10M27.39M26.38M28.99M27.26M26.51M27.40M30.42M28.90M29.66M27.25M25.90M
Operating Expenses 15.28M15.56M17.52M15.80M16.77M16.52M17.39M27.40M18.38M17.70M18.65M17.68M18.66M19.37M21.03M22.05M21.29M22.76M22.54M31.26M26.46M27.27M26.77M28.75M26.24M26.43M28.06M26.89M33.57M30.51M29.82M31.99M31.80M29.67M30.62M33.61M31.99M32.65M30.35M28.76M
EBIT 8.71M9.75M7.95M10.00M9.65M9.38M10.84M-0.08M10.88M13.12M14.25M16.25M15.65M17.13M14.42M16.75M18.77M17.59M19.13M28.65M32.83M35.09M36.74M33.43M38.40M36.77M30.64M35.29M30.98M36.40M32.84M34.12M34.60M32.80M31.09M23.53M37.68M29.64M48.01M54.90M
Non-operating items
Other Non Operating Income -2.16M2.16M3.05M
Net income details
EBT 3.61M4.29M2.47M4.04M3.48M3.04M4.54M-6.69M3.83M5.23M5.83M7.71M6.86M8.43M5.62M6.51M7.99M6.40M7.64M11.97M14.80M14.42M15.72M11.12M15.19M14.20M9.48M18.39M14.26M22.56M22.16M25.52M26.99M25.57M24.21M15.57M21.79M1.98M13.21M15.39M
Tax Provisions 1.02M1.30M0.69M1.21M0.55M0.87M0.66M-3.35M0.85M1.43M1.67M2.83M2.19M2.97M1.55M2.11M2.76M5.13M2.26M4.26M3.66M3.65M4.30M2.31M3.82M3.55M0.23M4.70M2.88M5.61M5.73M7.03M7.27M6.80M6.52M4.21M5.25M0.03M2.90M3.38M
Profit After Tax 2.59M2.99M1.79M2.83M2.92M2.17M3.88M-3.34M2.98M3.80M4.17M4.88M4.67M5.46M4.07M4.40M5.23M1.27M5.38M7.72M11.15M10.77M11.42M8.81M11.37M10.65M9.25M13.69M11.38M16.95M16.42M18.48M19.71M18.77M17.69M11.37M16.54M1.95M10.31M12.01M
Income from Continuing Operations 2.59M2.99M1.79M2.83M2.92M2.17M3.88M-3.34M2.98M3.80M4.17M4.88M4.67M5.46M4.07M4.40M5.23M1.27M5.38M7.72M11.15M10.77M11.42M8.81M11.37M10.65M9.25M13.69M11.38M16.95M16.42M18.48M19.71M18.77M17.69M11.37M16.54M1.95M10.31M12.01M
Consolidated Net Income 2.59M2.99M1.79M2.83M2.92M2.17M3.88M-3.34M2.98M3.80M4.17M4.88M4.67M5.46M4.07M4.40M5.23M1.27M5.38M7.72M11.15M10.77M11.42M8.81M11.37M10.65M9.25M13.69M11.38M16.95M16.42M18.48M19.71M18.77M17.69M11.37M16.54M1.95M10.31M12.01M
Income towards Parent Company 2.59M2.99M1.79M2.83M2.92M2.17M3.88M-3.34M2.98M3.80M4.17M4.88M4.67M5.46M4.07M4.40M5.23M1.27M5.38M7.72M11.15M10.77M11.42M8.81M11.37M10.65M9.25M13.69M11.38M16.95M16.42M18.48M19.71M18.77M17.69M11.37M16.54M1.95M10.31M12.01M
Net Income towards Common Stockholders 2.59M2.99M1.79M2.83M2.92M2.17M3.88M-3.34M2.98M3.80M4.17M4.88M4.67M5.46M4.07M4.40M5.23M1.27M5.38M7.72M11.15M10.77M11.42M8.81M11.37M10.65M9.25M13.69M11.38M16.95M16.42M18.48M19.71M18.77M17.69M11.37M16.54M1.95M10.31M12.01M
Additional items
EPS (Basic) 0.030.030.020.030.030.020.04-0.040.030.040.050.050.050.060.050.050.070.020.070.080.120.120.130.100.130.130.110.170.130.200.200.240.260.260.250.170.250.030.160.19
EPS (Weighted Average and Diluted) 0.030.030.020.030.030.020.04-0.040.030.040.050.050.050.060.050.050.070.020.070.080.120.120.130.100.130.130.110.170.130.200.200.240.260.260.250.170.250.030.160.19
Shares Outstanding (Weighted Average) 91.34M92.98M93.53M93.53M93.53M93.53M89.59M88.52M88.24M86.40M83.01M81.02M78.84M102.39M98.24M96.33M93.10M90.54M87.77M86.11M84.59M83.66M89.52M89.51M84.20M80.79M77.00M75.05M72.75M70.42M68.23M67.57M67.38M
Shares Outstanding (Diluted Average) 82.39M74.56M73.30M72.15M70.93M65.76M65.39M65.19M
EBITDA 8.71M9.75M7.95M10.00M9.65M9.38M10.84M-0.08M10.88M13.12M14.25M16.25M15.65M17.13M14.42M16.75M18.77M17.59M19.13M28.65M32.83M35.09M36.74M33.43M38.40M36.77M30.64M35.29M30.98M36.40M32.84M34.12M34.60M32.80M31.09M23.53M37.68M29.64M48.01M54.90M
Tax Rate 28.31%30.34%27.72%29.96%15.91%28.63%14.54%50.08%22.22%27.40%28.57%36.73%31.98%35.21%27.58%32.36%34.50%80.17%29.61%35.55%24.71%25.31%27.38%20.80%25.13%24.98%2.37%25.55%20.22%24.88%25.87%27.56%26.95%26.60%26.93%27.00%24.12%1.66%21.96%21.95%