|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.10M | 0.97M | -0.18M | 0.66M | -0.78M | -1.47M | 6.27M | 0.17M | 4.06M | -1.36M | 1.13M | -4.94M | -5.40M | -2.42M | -3.92M | 4.22M | 0.67M | 1.67M | 0.45M | -0.31M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.17M | 0.28M | 1.67M | -3.06M | 0.32M | 2.15M | 0.31M | -2.90M | 0.45M | 0.56M | 0.47M | 0.42M | 0.61M | 0.70M | 0.62M | 0.66M | 0.76M | 0.73M | 0.91M | -249.88M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.44M | 49.02M | 48.12M | 47.82M | 48.60M | 45.61M | 46.60M | 50.79M | 52.81M | 50.81M | 50.16M | 48.46M | 48.23M | 47.58M | 45.85M | 48.87M | 52.94M | 58.00M | 60.17M | 62.04M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.88M | 3.48M | 9.51M | 9.77M | 9.33M | 3.25M | 3.34M | 29.63M | 7.34M | 3.86M | 3.79M | 8.30M | 8.21M | 2.88M | 3.06M | 23.68M | 10.44M | 3.58M | 3.41M | -26.19M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.17M | 1.24M | 1.32M | 1.16M | 1.28M | 1.21M | 1.10M | 0.90M | 0.91M | 0.79M | 0.70M | 0.55M | 0.43M | 0.41M | 0.41M | 0.47M | 0.76M | 1.00M | 1.44M | 1.82M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 58.21M | 60.02M | 59.66M | 59.45M | 59.90M | 57.18M | 58.78M | 57.35M | 61.52M | 59.73M | 59.16M | 56.77M | 57.21M | 55.91M | 54.60M | 58.55M | 64.42M | 72.44M | 77.17M | -214.03M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.54M | 12.73M | 14.11M | 15.13M | 16.05M | 15.59M | 14.77M | 12.44M | 11.06M | 8.65M | 6.67M | 5.16M | 4.07M | 3.66M | 3.56M | 3.92M | 10.87M | 18.82M | 22.25M | 26.23M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.49M | 7.95M | 6.91M | 7.17M | 7.16M | 6.99M | 6.40M | 4.46M | 5.66M | 5.19M | 4.01M | 3.45M | 3.55M | 3.56M | 3.31M | 4.04M | 5.02M | 8.84M | 12.55M | 13.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.03M | 20.67M | 21.02M | 22.30M | 23.21M | 22.57M | 21.17M | 16.90M | 16.72M | 13.84M | 10.68M | 8.61M | 7.62M | 7.22M | 6.87M | 7.95M | 15.89M | 27.66M | 34.80M | 39.51M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 40.18M | 39.35M | 38.64M | 37.15M | 36.69M | 34.61M | 37.61M | 40.45M | 44.79M | 45.89M | 48.48M | 48.16M | 49.59M | 48.69M | 47.73M | 50.60M | 48.53M | 44.78M | 42.37M | 40.18M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 38.08M | 38.38M | 38.82M | 36.48M | 37.47M | 36.07M | 31.34M | 40.28M | 40.73M | 47.26M | 47.36M | 53.10M | 54.99M | 51.11M | 51.65M | 46.38M | 47.86M | 43.11M | 41.92M | 40.49M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.40M | 0.46M | 0.45M | 0.41M | 0.42M | 0.43M | 0.37M | 0.51M | 0.40M | 0.46M | 0.40M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.73M | 0.91M | 3.85M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.18M | -0.14M | -0.01M | 0.01M | 2.23M | 0.02M | -0.38M | 0.81M | | 0.31M | 0.00M | | | -0.57M | | -15.23M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.15M | -0.33M | 0.60M | 0.67M | 0.56M | 3.16M | 1.89M | 2.38M | 0.94M | 4.79M | 1.01M | 0.97M | 0.38M | 0.19M | 0.06M | 0.13M | -2.37M | -1.70M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.26M | 0.20M | 1.56M | -3.47M | 1.58M | -0.11M | 1.53M | -4.49M | 1.60M | 1.60M | 0.49M | 0.81M | 0.22M | 1.56M | 1.51M | 5.23M | 0.13M | 0.41M | 0.21M | 3.30M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.18M | 3.31M | 3.68M | 3.39M | 3.96M | 4.55M | 6.20M | 5.00M | 7.10M | 5.81M | 4.61M | 4.40M | 3.80M | 4.13M | 3.19M | 2.81M | 5.92M | -8.48M | 1.65M | 3.67M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.72M | 0.71M | 0.71M | 0.70M | 0.69M | 0.67M | 0.55M | 0.49M | 0.45M | 0.43M | 0.41M | 0.35M | 0.33M | 0.33M | 0.32M | 0.30M | 0.28M | 0.22M | 0.10M | 0.09M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.93M | 3.38M | 3.05M | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.76M | 0.75M | 15.35M | 16.34M | 0.77M | 15.17M | 0.77M | 15.53M | 16.98M | 17.08M | 0.75M | 0.75M | 18.62M | 18.10M | 19.18M | -53.77M | 20.35M | 19.92M | 18.00M | 0.34M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.74M | 2.76M | 2.98M | 2.74M | 2.97M | 3.08M | 2.69M | 2.69M | 3.12M | 3.12M | 3.43M | 3.00M | 4.55M | 3.16M | 3.22M | 3.19M | 3.09M | 2.99M | 3.10M | 2.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.28M | 0.45M | 4.35M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.80M | 21.13M | 20.74M | 26.00M | 23.27M | 23.13M | 25.09M | 23.76M | 26.10M | 27.39M | 26.38M | 28.99M | 27.26M | 26.51M | 27.40M | 30.42M | 28.90M | 29.66M | 27.25M | 25.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.46M | 27.27M | 26.77M | 28.75M | 26.24M | 26.43M | 28.06M | 26.89M | 33.57M | 30.51M | 29.82M | 31.99M | 31.80M | 29.67M | 30.62M | 33.61M | 31.99M | 32.65M | 30.35M | 28.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 32.83M | 35.09M | 36.74M | 33.43M | 38.40M | 36.77M | 30.64M | 35.29M | 30.98M | 36.40M | 32.84M | 34.12M | 34.60M | 32.80M | 31.09M | 23.53M | 37.68M | 29.64M | 48.01M | 54.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.16M | 2.16M | 3.05M | | | -3.85M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.80M | 14.42M | 15.72M | 11.12M | 15.19M | 14.20M | 9.48M | 18.39M | 14.26M | 22.56M | 22.16M | 25.52M | 26.99M | 25.57M | 24.21M | 15.57M | 21.79M | 1.98M | 13.21M | 15.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.66M | 3.65M | 4.30M | 2.31M | 3.82M | 3.55M | 0.23M | 4.70M | 2.88M | 5.61M | 5.73M | 7.03M | 7.27M | 6.80M | 6.52M | 4.21M | 5.25M | 0.03M | 2.90M | 3.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.15M | 10.77M | 11.42M | 8.81M | 11.37M | 10.65M | 9.25M | 13.69M | 11.38M | 16.95M | 16.42M | 18.48M | 19.71M | 18.77M | 17.69M | 11.37M | 16.54M | 1.95M | 10.31M | 12.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.15M | 10.77M | 11.42M | 8.81M | 11.37M | 10.65M | 9.25M | 13.69M | 11.38M | 16.95M | 16.42M | 18.48M | 19.71M | 18.77M | 17.69M | 11.37M | 16.54M | 1.95M | 10.31M | 12.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.15M | 10.77M | 11.42M | 8.81M | 11.37M | 10.65M | 9.25M | 13.69M | 11.38M | 16.95M | 16.42M | 18.48M | 19.71M | 18.77M | 17.69M | 11.37M | 16.54M | 1.95M | 10.31M | 12.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.15M | 10.77M | 11.42M | 8.81M | 11.37M | 10.65M | 9.25M | 13.69M | 11.38M | 16.95M | 16.42M | 18.48M | 19.71M | 18.77M | 17.69M | 11.37M | 16.54M | 1.95M | 10.31M | 12.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.15M | 10.77M | 11.42M | 8.81M | 11.37M | 10.65M | 9.25M | 13.69M | 11.38M | 16.95M | 16.42M | 18.48M | 19.71M | 18.77M | 17.69M | 11.37M | 16.54M | 1.95M | 10.31M | 12.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12 | 0.12 | 0.13 | 0.10 | 0.13 | 0.13 | 0.11 | 0.17 | 0.13 | 0.20 | 0.20 | 0.24 | 0.26 | 0.26 | 0.25 | 0.17 | 0.25 | 0.03 | 0.16 | 0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12 | 0.12 | 0.13 | 0.10 | 0.13 | 0.13 | 0.11 | 0.17 | 0.13 | 0.20 | 0.20 | 0.24 | 0.26 | 0.26 | 0.25 | 0.17 | 0.25 | 0.03 | 0.16 | 0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 95.13M | 92.43M | 89.49M | 91.05M | 84.76M | 82.83M | 81.34M | 82.41M | 86.01M | 85.12M | 83.96M | 82.39M | 74.54M | 73.27M | 69.79M | 70.91M | 65.74M | 65.38M | 64.77M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.39M | 74.56M | 72.04M | 69.82M | 70.93M | 65.76M | 65.39M | 64.78M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 32.83M | 35.09M | 36.74M | 33.43M | 38.40M | 36.77M | 30.64M | 35.29M | 30.98M | 36.40M | 32.84M | 34.12M | 34.60M | 32.80M | 31.09M | 23.53M | 37.68M | 29.64M | 48.01M | 54.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.71% | 25.31% | 27.38% | 20.80% | 25.13% | 24.98% | 2.37% | 25.55% | 20.22% | 24.88% | 25.87% | 27.56% | 26.95% | 26.60% | 26.93% | 27.00% | 24.12% | 1.66% | 21.96% | 21.95% |