|
Provisions
|
4.46M | 3.38M | 6.11M | 10.69M | 5.38M | 2.71M | 3.56M | 4.20M | -1.12M | -7.52M | 2.49M | 6.23M | 2.37M |
|
Revenue
|
82.64M | 10.74M | 5.91M | 17.96M | 20.75M | 21.71M | 44.41M | 2.05M | 1.90M | 2.58M | 178.62M | 140.60M | 154.00M |
|
Interest income - Loans
|
61.50M | 66.79M | 76.61M | 97.96M | 111.18M | 138.43M | 192.39M | 191.60M | 202.24M | 190.52M | 233.15M | 256.01M | 262.99M |
|
Interest income - Investments
|
| 5.00M | 0.70M | 0.42M | 0.10M | 0.01M | 255.12M | 30.04M | 178.92M | 156.73M | 26.28M | 19.33M | 16.76M |
|
Interest Income - Debt Securities
|
23.69M | 20.83M | 18.63M | 24.97M | 23.54M | 27.05M | 37.21M | 39.32M | 31.24M | 32.75M | 54.85M | 63.31M | 53.25M |
|
Other interest income
|
0.78M | 1.02M | 1.60M | 1.77M | 2.07M | 3.34M | 4.89M | 4.49M | 2.96M | 1.73M | 5.03M | 9.21M | 8.00M |
|
Interest Income - Total
|
88.26M | 95.82M | 106.04M | 126.89M | 139.09M | 171.43M | 237.33M | 237.80M | 238.09M | 226.27M | 293.72M | 328.87M | 324.48M |
|
Interest Expense - Deposits
|
14.71M | 14.54M | 15.94M | 18.67M | 22.10M | 29.65M | 52.51M | 58.85M | 31.54M | 15.21M | 78.16M | 122.41M | 140.26M |
|
Interest Expense - Debt
|
7.29M | 7.46M | 9.49M | 13.23M | 14.42M | 20.49M | 29.51M | 25.00M | 18.32M | 14.46M | 39.70M | 63.86M | 49.27M |
|
Interest Expenses
|
22.00M | 22.00M | 25.43M | 31.90M | 36.52M | 50.14M | 82.02M | 83.85M | 49.85M | 29.67M | 117.86M | 186.27M | 189.53M |
|
Interest Income - Net
|
66.26M | 73.82M | 80.61M | 94.98M | 102.57M | 121.29M | 155.31M | 153.95M | 188.23M | 196.60M | 175.87M | 142.59M | 134.94M |
|
Interest Income - Total
|
61.79M | 70.44M | 74.50M | 84.30M | 97.19M | 118.59M | 151.76M | 149.75M | 189.35M | 204.12M | 173.38M | 136.37M | 132.58M |
|
Financial Services Fees
|
1.15M | 1.16M | 1.04M | | | | | 1.25M | 1.72M | 1.63M | 1.76M | 2.36M | 1.72M |
|
Service Charges
|
2.54M | 2.45M | 2.91M | 3.52M | 3.29M | | | | 1.90M | 2.58M | 3.11M | 2.61M | 2.49M |
|
Investment Gain (Loss)
|
10.43M | 1.52M | 0.01M | 0.00M | -0.39M | -0.03M | -0.32M | 2.25M | 0.77M | -0.56M | -15.23M | -18.14M | |
|
Investment Banking Income
|
0.56M | 0.08M | 0.11M | 0.44M | 1.53M | 1.00M | 0.58M | 3.19M | 5.57M | 2.54M | -1.70M | -0.28M | 0.81M |
|
Card Income
|
| 1.16M | 1.04M | 1.09M | 1.08M | | | | | | | | |
|
Other Non-Interest Income
|
3.73M | 2.73M | 4.00M | 5.56M | 5.21M | 5.36M | 6.34M | 6.22M | 6.27M | 6.17M | 8.64M | 9.08M | 10.67M |
|
Non-Interest Income
|
16.39M | 8.12M | 7.94M | 10.73M | 11.35M | 13.26M | 13.55M | 15.12M | 21.03M | 13.93M | 2.75M | -1.99M | 19.05M |
|
Amortization - Intangibles
|
0.41M | 1.84M | 1.98M | 2.19M | 2.30M | 2.62M | 2.84M | 2.39M | 1.65M | 1.27M | 0.69M | 0.34M | 0.23M |
|
Depreciation & Amortization - Total
|
7.60M | 8.98M | 7.88M | | | | | | | | | | |
|
Wages, Salaries and Other
|
35.41M | 35.77M | 39.24M | 42.10M | 47.62M | 53.74M | 63.03M | 62.02M | 68.80M | 76.26M | 75.59M | 69.22M | 70.87M |
|
Rent Expense
|
6.62M | 7.03M | 7.54M | 7.49M | 8.02M | 9.18M | 11.22M | 11.42M | 12.67M | 14.11M | 12.04M | 11.03M | 11.52M |
|
Restructuring Costs
|
| 0.39M | | | | 6.74M | | 0.95M | 4.35M | | | | |
|
Other Operating Expenses
|
55.20M | 47.75M | 62.67M | 64.93M | 31.63M | 40.22M | 98.02M | 95.25M | 108.86M | 111.59M | 111.72M | 204.12M | 109.11M |
|
Operating Expenses
|
69.42M | 64.16M | 78.08M | 72.42M | 81.12M | 97.85M | 109.24M | 107.62M | 125.89M | 125.71M | 123.75M | 215.15M | 120.63M |
|
EBIT
|
30.76M | 36.40M | 29.79M | 54.51M | 63.94M | 84.14M | 138.09M | 141.11M | 134.35M | 122.02M | 170.24M | 105.50M | 220.53M |
|
Other Non Operating Income
|
-8.69M | | | | | | | | 3.05M | | | | |
|
EBT
|
8.76M | 14.40M | 4.36M | 22.61M | 27.42M | 34.00M | 56.07M | 57.25M | 84.50M | 92.35M | 52.38M | -80.78M | 31.00M |
|
Tax Provisions
|
2.25M | 4.22M | 2.14M | 8.36M | 10.66M | 14.40M | 13.93M | 12.29M | 21.26M | 24.80M | 11.57M | 5.89M | 4.92M |
|
Profit After Tax
|
6.51M | 10.19M | 5.63M | 15.82M | 18.60M | 19.60M | 42.14M | 44.97M | 63.23M | 67.55M | 40.81M | -86.67M | 26.07M |
|
Income from Continuing Operations
|
6.51M | 10.19M | 2.22M | 14.24M | 16.76M | 19.60M | 42.14M | 44.97M | 63.23M | 67.55M | 40.81M | -86.67M | 26.07M |
|
Consolidated Net Income
|
6.51M | 10.19M | 2.22M | 14.24M | 16.76M | 19.60M | 42.14M | 44.97M | 63.23M | 67.55M | 40.81M | -86.67M | 26.07M |
|
Income towards Parent Company
|
6.51M | 10.19M | 2.22M | 14.24M | 16.76M | 19.60M | 42.14M | 44.97M | 63.23M | 67.55M | 40.81M | -86.67M | 26.07M |
|
Net Income towards Common Stockholders
|
6.51M | 10.19M | 2.22M | 14.24M | 16.76M | 19.60M | 42.14M | 44.97M | 63.23M | 67.55M | 40.81M | -86.67M | 26.07M |
|
EPS (Basic)
|
0.07 | 0.11 | 0.06 | 0.18 | 0.22 | 0.24 | 0.46 | 0.55 | 0.77 | 0.95 | 0.63 | -1.39 | 0.42 |
|
EPS (Weighted Average and Diluted)
|
0.07 | 0.11 | 0.06 | 0.18 | 0.22 | 0.24 | 0.46 | 0.55 | 0.77 | 0.95 | 0.63 | -1.39 | 0.42 |
|
Shares Outstanding (Weighted Average)
|
| 91.34M | 92.98M | 93.53M | 86.40M | 102.39M | 90.54M | 83.66M | 80.79M | 70.42M | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 82.39M | 70.93M | | | |
|
Tax Rate
|
25.70% | 29.27% | 49.13% | 36.99% | 38.88% | 42.36% | 24.84% | 21.46% | 25.16% | 26.86% | 22.09% | | 15.88% |