|
Cash & Equivalents
|
135.03M | 126.79M | 96.44M | 120.96M | 340.14M | 102.63M | 112.86M | 114.96M | 316.44M | 72.59M | 37.03M | 170.59M | 169.82M | 38.82M | 50.69M | 38.28M | 25.93M | 44.49M | 51.48M | 54.16M | 106.62M | 129.31M | 41.80M | 59.45M | 42.63M | 145.82M | 129.69M | 108.99M | 66.19M | 54.07M | 60.45M | 62.38M | 77.75M | 96.08M | 75.66M | 194.57M |
|
Cash Due from Bank
|
124.70M | | | | 328.80M | 19.38M | 21.44M | 20.37M | 180.80M | 18.83M | 17.54M | 17.43M | 62.50M | 17.97M | 17.90M | 18.23M | 26.20M | 21.97M | 24.36M | 15.94M | 19.03M | 16.11M | 17.84M | 20.20M | 20.39M | 18.63M | 23.97M | 20.50M | 21.46M | 16.59M | 19.91M | 22.86M | 26.09M | 22.85M | 21.03M | 18.52M |
|
Cash & Current Investments
|
135.03M | 126.79M | 96.44M | 120.96M | 340.14M | 102.63M | 112.86M | 114.96M | 316.44M | 72.59M | 37.03M | 170.59M | 169.82M | 38.82M | 50.69M | 38.28M | 25.93M | 44.49M | 51.48M | 54.16M | 106.62M | 129.31M | 41.80M | 59.45M | 42.63M | 145.82M | 129.69M | 108.99M | 66.19M | 54.07M | 60.45M | 62.38M | 77.75M | 96.08M | 75.66M | 194.57M |
|
Interest Deposits
|
120.63M | | | | 324.61M | 83.25M | 91.42M | 94.58M | 177.87M | 53.76M | 19.49M | 153.16M | 59.35M | 20.85M | 32.79M | 20.05M | 102.67M | 22.51M | 27.12M | 38.22M | 19.90M | 113.20M | 23.95M | 39.25M | 160.58M | 127.19M | 105.73M | 88.49M | 46.39M | 37.48M | 40.54M | 39.52M | 75.52M | 73.23M | 54.63M | 176.05M |
|
Fed Funds Sold
|
25.99M | | | | 27.47M | 29.72M | 29.67M | 29.67M | 30.61M | 31.60M | 34.52M | 39.47M | 39.96M | 39.12M | 39.11M | 39.11M | 59.00M | 66.43M | 64.51M | 64.29M | 64.19M | 63.74M | 62.84M | 59.32M | 58.65M | 55.12M | 45.58M | 45.58M | 36.62M | 36.62M | 36.62M | 31.00M | 47.14M | 44.96M | 69.02M | 76.32M |
|
Collateral
|
| | | | | | | | 28.40M | | | | 41.50M | 41.60M | 33.20M | 43.50M | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,754.91M | 4,787.78M | | | | | |
|
Securities - Mortgage Backed Securities
|
437.22M | | | | 346.62M | 329.31M | 307.94M | 297.72M | 283.63M | 296.66M | 271.82M | 177.07M | 169.26M | 160.78M | 151.72M | 142.28M | 134.52M | 126.70M | 122.77M | 183.03M | 169.93M | 565.31M | 741.67M | 892.96M | 819.15M | 877.42M | 1,026.00M | 1,139.05M | 1,051.04M | | | | | | | |
|
Securities - Tradable
|
845.12M | | | | 767.28M | 745.78M | 721.43M | 685.79M | 673.54M | 689.15M | 671.28M | 614.95M | 613.76M | 636.60M | 637.67M | 684.77M | 725.09M | 706.24M | 666.60M | 726.92M | 714.26M | 1,231.69M | 1,402.21M | 1,476.34M | 1,385.70M | 1,508.54M | 1,695.89M | 1,778.97M | 1,676.86M | 1,651.16M | 1,591.07M | 1,526.09M | 1,344.09M | 1,263.18M | 1,286.35M | 1,267.07M |
|
Securities - Held-to-maturity
|
512.07M | | | | 663.87M | 665.52M | 599.06M | 603.18M | 592.48M | 552.25M | 517.82M | 501.99M | 495.79M | 485.44M | 471.45M | 459.38M | 589.73M | 602.84M | 598.32M | 592.81M | 584.68M | 38.68M | 36.97M | 35.43M | 34.07M | 33.14M | 31.06M | 28.41M | 39.61M | 38.67M | 54.06M | 121.85M | 118.29M | 115.94M | 153.79M | 149.76M |
|
Loans - Gross
|
1,742.87M | | | | 2,102.86M | 2,417.51M | 2,601.75M | 2,720.07M | 1,366.85M | 2,845.61M | 2,973.93M | 1,644.55M | 1,455.92M | 1,962.53M | 1,810.59M | 395.11M | 531.57M | 474.30M | 437.59M | 410.63M | 574.90M | 530.58M | 444.96M | 396.96M | 500.25M | 468.69M | 422.56M | 1,007.49M | 4,880.31M | 4,814.73M | 4,849.25M | 5,024.91M | 5,417.85M | 5,656.37M | 5,984.13M | 5,966.32M |
|
Loans - Loss Allowance
|
12.39M | 12.41M | 12.58M | 14.09M | 15.61M | 17.69M | 20.51M | 23.01M | 24.23M | 25.00M | 26.06M | 27.61M | 29.29M | 29.45M | 30.07M | 30.25M | 30.86M | 32.73M | 33.53M | 33.10M | 33.27M | 32.43M | 30.94M | 37.19M | 37.33M | 64.86M | 63.39M | 63.76M | 58.16M | 51.78M | 48.22M | 43.86M | 47.06M | 47.61M | 48.88M | 49.12M |
|
Loans - Adjustments
|
1.40M | | | | 0.32M | | 2.73M | 2.83M | 2.61M | 3.70M | 3.29M | 3.01M | 2.81M | 2.38M | 2.00M | 1.68M | -66.57M | -62.78M | -59.18M | -55.71M | 52.02M | 48.98M | -46.34M | 42.46M | 41.71M | -43.82M | 38.72M | 33.29M | 28.92M | 25.39M | 22.85M | 21.71M | 18.73M | | | |
|
Loans - Net
|
1,729.08M | | | | 2,087.26M | 2,399.82M | 2,581.24M | 2,697.06M | 2,649.76M | 2,820.60M | 2,947.87M | 3,095.01M | 3,215.97M | 3,230.88M | 3,261.45M | 3,321.12M | 4,470.48M | 4,627.78M | 4,719.87M | 4,626.70M | 4,645.65M | 4,572.31M | 4,461.76M | 4,525.32M | 4,461.07M | 4,889.89M | 4,765.25M | 4,734.48M | 4,793.23M | 4,737.55M | 4,778.19M | 4,959.34M | 5,370.79M | 5,608.76M | 5,935.26M | 5,917.20M |
|
Loans
|
| | | | | | | | 3.32M | 4.49M | 6.69M | 0.74M | 4.69M | 3.81M | 3.49M | 2.38M | 0.86M | 1.50M | 1.00M | 1.00M | 12.27M | 10.49M | 5.95M | 11.24M | 20.79M | 20.17M | 12.60M | 5.17M | 16.49M | 12.88M | 12.55M | 2.82M | 28.87M | 12.94M | 12.94M | 5.40M |
|
Property, Plant & Equipment (Net)
|
40.10M | | | | 39.18M | 39.26M | 39.16M | 38.60M | 38.38M | 38.12M | 38.34M | 38.90M | 39.59M | 40.13M | 41.83M | 42.86M | 56.24M | 57.63M | 58.41M | 58.27M | 56.85M | 56.60M | 56.54M | 58.98M | 57.39M | 61.81M | 61.18M | 60.36M | 56.34M | 55.24M | 54.07M | 53.73M | 53.28M | 52.64M | 50.95M | 49.59M |
|
Long-Term Investments
|
472.11M | | | | 784.44M | | | | 793.55M | | | | 836.43M | | | | 1,193.60M | | | | 973.06M | | | | 994.70M | | | | 932.00M | | | | 788.02M | | | |
|
Goodwill
|
108.59M | | | | 108.59M | 108.59M | 108.59M | 108.59M | 108.59M | 108.59M | 108.59M | 108.59M | 108.59M | 108.59M | 108.59M | 108.59M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M | 210.90M |
|
Intangibles
|
0.79M | | | | 0.60M | | | | 0.43M | | | | 0.29M | | | | 6.29M | 6.02M | 5.74M | 5.47M | 5.16M | 4.85M | 4.54M | 4.24M | 4.00M | 4.42M | 4.15M | 3.89M | 3.71M | 3.52M | 3.34M | 3.17M | 3.02M | 2.88M | 2.73M | 2.59M |
|
Goodwill & Intangibles
|
109.38M | | | | 109.19M | 108.59M | 108.59M | 108.59M | 109.02M | 108.59M | 108.59M | 108.59M | 108.88M | 108.59M | 108.59M | 108.59M | 217.19M | 216.91M | 216.64M | 216.37M | 216.06M | 215.75M | 215.44M | 215.14M | 214.89M | 215.31M | 215.05M | 214.78M | 214.60M | 214.42M | 214.24M | 214.06M | 213.91M | 213.77M | 213.63M | 213.49M |
|
Long-Term Deferred Tax
|
10.31M | | | | 25.11M | 22.32M | 23.25M | 27.34M | 34.30M | 22.91M | 16.10M | 14.32M | 26.96M | 13.23M | 17.43M | 18.02M | 39.09M | 38.48M | 37.68M | 34.94M | 25.37M | 31.44M | 29.81M | 36.42M | 25.48M | 33.32M | 30.85M | 32.23M | 29.32M | 27.77M | 25.71M | 34.35M | 49.35M | 54.28M | 51.11M | 53.15M |
|
Other Non-Current Assets
|
5.87M | | | | 5.78M | 12.42M | 6.27M | 5.31M | 6.17M | 7.90M | 16.60M | 19.42M | 12.91M | 18.29M | 25.35M | 34.40M | 39.61M | 38.72M | 27.96M | 19.56M | 9.08M | 24.37M | 29.61M | 26.20M | 40.75M | 49.47M | 49.28M | 47.76M | 51.43M | 51.90M | 54.60M | 76.71M | 82.71M | 113.37M | 110.16M | 89.37M |
|
Assets
|
3,510.01M | | | | 4,237.19M | 4,301.94M | 4,405.05M | 4,486.01M | 4,500.06M | 4,523.28M | 4,585.31M | 4,796.24M | 4,818.13M | 4,808.15M | 4,843.85M | 4,933.70M | 6,579.87M | 6,656.21M | 6,702.44M | 6,658.75M | 6,634.83M | 6,641.01M | 6,610.40M | 6,773.83M | 6,758.18M | 7,310.21M | 7,335.15M | 7,357.99M | 7,283.73M | 7,183.69M | 7,186.22M | 7,389.89M | 7,719.88M | 7,889.59M | 8,289.32M | 8,349.34M |
|
Accounts Payables
|
2,479.94M | | | | 2,465.65M | 2,463.89M | 2,583.18M | 2,660.77M | 2,694.83M | 2,733.96M | 2,746.02M | 2,853.26M | 2,929.74M | 2,953.27M | 3,033.77M | 3,067.80M | 4,073.60M | 3,954.82M | 4,173.43M | 4,137.57M | 4,147.61M | 4,197.25M | 4,188.82M | 4,253.25M | 4,430.28M | 5,039.91M | 5,312.61M | 5,374.45M | 5,485.31M | 5,395.14M | 5,454.02M | 5,528.66M | 5,862.26M | 6,108.28M | 5,971.37M | 5,803.40M |
|
Payables
|
2,479.94M | | | | 2,465.65M | 2,463.89M | 2,583.18M | 2,660.77M | 2,694.83M | 2,733.96M | 2,746.02M | 2,853.26M | 2,929.74M | 2,953.27M | 3,033.77M | 3,067.80M | 4,073.60M | 3,954.82M | 4,173.43M | 4,137.57M | 4,147.61M | 4,197.25M | 4,188.82M | 4,253.25M | 4,430.28M | 5,039.91M | 5,312.61M | 5,374.45M | 5,485.31M | 5,395.14M | 5,454.02M | 5,528.66M | 5,862.26M | 6,108.28M | 5,971.37M | 5,803.40M |
|
Non-Current Debt
|
9.00M | | | | 9.04M | 9.29M | 8.04M | 8.14M | 7.91M | 7.60M | 7.62M | 8.06M | 8.71M | 9.79M | 8.51M | 8.97M | 18.09M | 10.69M | 17.20M | 17.21M | 16.89M | 16.10M | 16.59M | 16.49M | 16.57M | 17.01M | 16.10M | 15.30M | 15.75M | 16.22M | 16.77M | 16.98M | 16.75M | 16.55M | 17.31M | 18.71M |
|
Non-Current Deferred Tax Liability
|
7.62M | | | | 7.28M | | | | 8.33M | | | | 11.50M | | 10.49M | 14.12M | 15.34M | 16.35M | 12.99M | 10.76M | 7.91M | 9.69M | 9.37M | 9.27M | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
14.13M | | | | 23.62M | 36.80M | 26.94M | 34.03M | 35.27M | 28.80M | 15.17M | 15.65M | 16.26M | 22.31M | 13.43M | 13.72M | 20.79M | 35.20M | 18.00M | 19.64M | 21.19M | 35.75M | 35.38M | 50.39M | 53.98M | 51.69M | 48.45M | 38.67M | 53.86M | 36.91M | 33.85M | 37.86M | 45.54M | 38.33M | 44.43M | 49.30M |
|
Total Non-Current Liabilities
|
3,001.20M | | | | 3,046.19M | 3,101.53M | 3,211.63M | 3,287.23M | 3,317.16M | 3,374.95M | 3,455.48M | 3,686.58M | 3,744.68M | 3,771.61M | 3,841.14M | 3,928.78M | 5,290.34M | 5,384.93M | 5,501.18M | 5,481.00M | 5,486.48M | 5,494.47M | 5,480.46M | 5,653.77M | 5,620.02M | 6,134.46M | 6,194.36M | 6,255.52M | 6,186.93M | 6,132.35M | 6,156.90M | 6,396.86M | 6,780.34M | 6,976.29M | 7,372.25M | 7,433.80M |
|
Total Liabilities
|
3,015.33M | | | | 3,069.81M | 3,138.33M | 3,238.57M | 3,321.26M | 3,352.43M | 3,403.75M | 3,470.66M | 3,702.23M | 3,760.95M | 3,793.92M | 3,854.57M | 3,942.50M | 5,311.13M | 5,420.13M | 5,519.18M | 5,500.64M | 5,507.67M | 5,530.22M | 5,515.83M | 5,704.16M | 5,674.00M | 6,186.15M | 6,242.81M | 6,294.18M | 6,240.79M | 6,169.27M | 6,190.75M | 6,434.72M | 6,825.88M | 7,014.62M | 7,416.68M | 7,483.11M |
|
Total Debt
|
9.00M | | | | 9.04M | 9.29M | 8.04M | 8.14M | 7.91M | 7.60M | 7.62M | 8.06M | 8.71M | 9.79M | 8.51M | 8.97M | 18.09M | 10.69M | 17.20M | 17.21M | 16.89M | 16.10M | 16.59M | 16.49M | 16.57M | 17.01M | 16.10M | 15.30M | 15.75M | 16.22M | 16.77M | 16.98M | 16.75M | 16.55M | 17.31M | 18.71M |
|
Common Equity
|
494.68M | 491.94M | 493.23M | 495.74M | 1,167.38M | 1,163.61M | 1,166.48M | 1,164.75M | 1,147.63M | 1,119.53M | 1,114.65M | 1,094.01M | 1,057.18M | 1,014.23M | 989.27M | 991.20M | 1,268.75M | 1,236.08M | 1,183.26M | 1,158.11M | 1,127.16M | 1,110.79M | 1,094.57M | 1,069.67M | 1,084.18M | 1,124.06M | 1,092.34M | 1,063.81M | 1,042.94M | 1,014.42M | 995.47M | 955.17M | 894.00M | 874.97M | 872.64M | 866.23M |
|
Shareholder's Equity
|
494.68M | 491.94M | 493.23M | 495.74M | 1,167.38M | 1,163.61M | 1,166.48M | 1,164.75M | 1,147.63M | 1,119.53M | 1,114.65M | 1,094.01M | 1,057.18M | 1,014.23M | 989.27M | 991.20M | 1,268.75M | 1,236.08M | 1,183.26M | 1,158.11M | 1,127.16M | 1,110.79M | 1,094.57M | 1,069.67M | 1,084.18M | 1,124.06M | 1,092.34M | 1,063.81M | 1,042.94M | 1,014.42M | 995.47M | 955.17M | 894.00M | 874.97M | 872.64M | 866.23M |
|
Liabilities and Shareholders Equity
|
3,510.01M | | | | 4,237.19M | 4,301.94M | 4,405.05M | 4,486.01M | 4,500.06M | 4,523.28M | 4,585.31M | 4,796.24M | 4,818.13M | 4,808.15M | 4,843.85M | 4,933.70M | 6,579.87M | 6,656.21M | 6,702.44M | 6,658.75M | 6,634.83M | 6,641.01M | 6,610.40M | 6,773.83M | 6,758.18M | 7,310.21M | 7,335.15M | 7,357.99M | 7,283.73M | 7,183.69M | 7,186.22M | 7,389.89M | 7,719.88M | 7,889.59M | 8,289.32M | 8,349.34M |
|
Treasury Shares
|
0.55M | | | | 3.96M | 3.91M | 3.86M | 3.81M | 1.71M | 2.75M | 4.03M | 6.01M | 8.89M | 2.80M | 4.75M | 5.51M | 10.02M | 1.96M | 5.79M | 8.23M | 10.62M | 2.33M | 3.90M | 5.38M | 0.01M | 2.91M | 0.00M | 0.01M | 10.57M | 3.16M | 5.45M | 7.47M | 10.22M | 0.76M | 1.31M | 2.01M |
|
Retained Earnings
|
336.36M | | | | 342.15M | 343.33M | 345.34M | 347.72M | 350.81M | 353.76M | 357.54M | 359.08M | 361.04M | 354.12M | 353.54M | 355.27M | 359.10M | 350.84M | 356.99M | 363.07M | 366.68M | 373.00M | 377.90M | 380.67M | 387.91M | 378.13M | 388.38M | 397.59M | 408.37M | 420.70M | 431.55M | 441.52M | 445.45M | 454.71M | 449.49M | 452.61M |