|
Revenue
|
| 83.01M | 85.04M | 85.97M | 91.24M | 100.12M | 115.10M | 121.79M |
|
Cost of Revenue
|
| 54.01M | 50.45M | 52.18M | 56.50M | 60.67M | 68.08M | 71.85M |
|
Gross Profit
|
| 29.00M | 34.59M | 33.78M | 34.73M | 39.45M | 47.02M | 49.94M |
|
Depreciation & Amortization - Total
|
| 2.17M | 2.30M | 2.90M | 3.03M | 2.78M | 3.00M | 3.20M |
|
Selling, General & Administrative
|
| 10.09M | 9.99M | 11.19M | 13.15M | 23.29M | 19.43M | 20.00M |
|
Other Operating Expenses
|
| 3.25M | 4.02M | 2.29M | 4.18M | -0.90M | 4.49M | 4.93M |
|
Operating Expenses
|
| 15.50M | 16.31M | 16.38M | 20.36M | 29.49M | 26.92M | 28.13M |
|
Operating Income
|
| 13.50M | 18.28M | 17.41M | 14.37M | 9.96M | 20.10M | 21.81M |
|
EBIT
|
| 13.50M | 18.28M | 17.41M | 14.37M | 9.96M | 20.10M | 21.81M |
|
Other Non Operating Income
|
| 0.80M | 0.04M | 0.35M | 0.30M | -0.08M | 0.38M | 0.05M |
|
Non Operating Income
|
| 0.80M | 0.04M | 0.35M | 0.30M | -0.08M | 0.38M | 0.05M |
|
EBT
|
| 2.21M | 4.92M | 5.22M | 1.98M | -1.49M | 8.59M | 11.86M |
|
Tax Provisions
|
| 0.09M | 0.31M | 0.93M | 11.81M | 3.31M | 1.78M | 4.22M |
|
Profit After Tax
|
| 2.12M | 4.60M | 4.29M | 1.68M | -4.80M | 6.81M | 7.64M |
|
Income from Continuing Operations
|
| 2.12M | 4.60M | 4.29M | -9.83M | -4.80M | 6.81M | 7.64M |
|
Consolidated Net Income
|
| 2.12M | 4.60M | 4.29M | -9.83M | -4.80M | 6.81M | 7.64M |
|
Income towards Parent Company
|
| 2.12M | 4.60M | 4.29M | -9.83M | -4.80M | 6.81M | 7.64M |
|
Net Income towards Common Stockholders
|
| 2.12M | 4.60M | 4.29M | -9.83M | -4.80M | 6.81M | 7.64M |
|
EPS (Basic)
|
| 0.01 | 0.03 | 0.03 | 0.01 | -0.04 | 0.05 | 0.06 |
|
EPS (Weighted Average and Diluted)
|
| 0.01 | 0.03 | 0.03 | 0.01 | -0.04 | 0.05 | 0.06 |
|
Shares Outstanding (Weighted Average)
|
123.75M | 123.75M | 123.75M | 123.75M | 123.75M | 132.17M | 132.17M | 132.32M |
|
EBITDA
|
| 15.67M | 20.58M | 20.31M | 17.40M | 12.74M | 23.10M | 25.01M |
|
Interest Expenses
|
| 12.06M | 13.40M | 12.53M | 12.74M | 11.37M | 11.89M | 10.00M |
|
Tax Rate
|
| 3.94% | 6.35% | 17.86% | | | 20.77% | 35.55% |