|
Cash & Equivalents
|
| 5.45M | 11.53M |
|
Cash & Current Investments
|
| 5.45M | 11.53M |
|
Receivables - Net
|
47.59M | 50.60M | 55.22M |
|
Receivables - Other
|
61.32M | 89.18M | 107.22M |
|
Receivables
|
108.91M | 139.78M | 162.44M |
|
Inventory
|
| 9.84M | 9.88M |
|
Prepaid Assets
|
| 2.62M | 17.86M |
|
Current Assets
|
| 157.69M | 201.71M |
|
Property, Plant & Equipment (Net)
|
| 51.83M | 60.88M |
|
Goodwill
|
217.27M | 217.27M | 225.15M |
|
Intangibles
|
| 207.56M | 208.95M |
|
Goodwill & Intangibles
|
217.27M | 424.83M | 434.10M |
|
Other Non-Current Assets
|
| 501.31M | 511.37M |
|
Non-Current Assets
|
| 553.14M | 572.25M |
|
Assets
|
| 710.83M | 773.96M |
|
Accounts Payables
|
| 21.04M | 28.30M |
|
Notes Payables
|
| 6.26M | 7.14M |
|
Payables
|
| 27.31M | 35.44M |
|
Accumulated Expenses
|
| 6.43M | 11.72M |
|
Other Accumulated Expenses
|
| 6.04M | 12.49M |
|
Current Leases
|
| 2.49M | 3.98M |
|
Current Taxes
|
| 7.57M | 20.05M |
|
Current Deferred Revenue
|
16.07M | 36.07M | 29.87M |
|
Total Current Liabilities
|
| 87.07M | 114.61M |
|
Capital Leases
|
| 75.40M | 77.96M |
|
Non-Current Debt
|
| 298.02M | 326.92M |
|
Non-Current Deferred Tax Liability
|
| 36.88M | 25.37M |
|
Operating Leases
|
| 6.00M | 5.34M |
|
Other Non-Current Liabilities
|
| 5.00M | 2.77M |
|
Total Non-Current Liabilities
|
| 441.30M | 463.36M |
|
Total Liabilities
|
| 528.37M | 577.96M |
|
Total Debt
|
| 298.02M | 326.92M |
|
Common Equity
|
177.60M | 182.46M | 196.00M |
|
Shareholder's Equity
|
177.60M | 182.46M | 196.00M |
|
Liabilities and Shareholders Equity
|
| 710.83M | 773.96M |
|
Retained Earnings
|
| | -8.34M |