|
Cash & Equivalents (Quarter)
|
5.45M | | | | 11.53M | 113.68M | 27.44M | 18.66M | 33.96M |
|
Cash & Current Investments (Quarter)
|
5.45M | | | | 11.53M | 113.68M | 27.44M | 18.66M | 33.96M |
|
Receivables - Net (Quarter)
|
50.60M | | | | 55.93M | 47.77M | 57.90M | 70.18M | 78.72M |
|
Receivables - Other (Quarter)
|
89.18M | | | | 107.22M | 122.15M | 133.59M | 146.98M | 156.30M |
|
Receivables (Quarter)
|
139.78M | | | | 163.15M | 169.92M | 191.49M | 217.16M | 235.01M |
|
Raw Materials (Quarter)
|
| | | | 9.48M | | | | 7.64M |
|
Work In Process (Quarter)
|
| | | | 0.40M | | | | 1.97M |
|
Finished Goods (Quarter)
|
| | | | | | | | 1.04M |
|
Inventory (Quarter)
|
9.84M | | | | 9.88M | 10.42M | 14.74M | 15.38M | 10.66M |
|
Prepaid Assets (Quarter)
|
2.62M | | | | 17.86M | 7.52M | 8.38M | 9.36M | 11.77M |
|
Current Assets (Quarter)
|
157.69M | | | | 201.71M | 301.54M | 242.05M | 260.57M | 291.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
51.83M | | | | 60.88M | 63.36M | 79.27M | 83.03M | 95.41M |
|
Goodwill (Quarter)
|
217.27M | | | | 225.15M | 225.15M | 301.84M | 301.84M | 352.51M |
|
Intangibles (Quarter)
|
207.56M | | | | 208.95M | 204.57M | 251.14M | 245.13M | 285.89M |
|
Goodwill & Intangibles (Quarter)
|
424.83M | | | | 434.10M | 429.72M | 552.98M | 546.97M | 638.40M |
|
Other Non-Current Assets (Quarter)
|
501.31M | | | | 511.37M | 7.20M | 632.61M | 6.76M | 6.67M |
|
Non-Current Assets (Quarter)
|
553.14M | | | | 572.25M | 573.85M | 711.88M | 707.51M | 812.69M |
|
Assets (Quarter)
|
710.83M | | | | 773.96M | 875.39M | 953.93M | 968.08M | 1,104.10M |
|
Accounts Payables (Quarter)
|
21.04M | | | | 28.30M | 25.45M | 28.06M | 32.66M | 31.63M |
|
Notes Payables (Quarter)
|
6.26M | | | | 7.14M | 7.14M | 2.82M | 2.82M | 3.84M |
|
Payables (Quarter)
|
27.31M | | | | 35.44M | 32.59M | 30.87M | 35.48M | 35.47M |
|
Accumulated Expenses (Quarter)
|
6.43M | | | | 11.72M | 1.03M | 10.68M | 1.03M | |
|
Other Accumulated Expenses (Quarter)
|
6.04M | | | | 12.49M | 1.06M | 5.80M | 6.33M | 5.09M |
|
Current Leases (Quarter)
|
2.49M | | | | 1.53M | 4.04M | 4.17M | 4.30M | 4.40M |
|
Current Taxes (Quarter)
|
7.57M | | | | 20.05M | 16.82M | 15.10M | 11.43M | 5.30M |
|
Current Deferred Revenue (Quarter)
|
36.07M | | | | 29.87M | 26.00M | 19.90M | 18.79M | 22.81M |
|
Total Current Liabilities (Quarter)
|
87.07M | | | | 114.61M | 90.27M | 88.16M | 91.14M | 88.67M |
|
Capital Leases (Quarter)
|
75.40M | | | | 77.96M | 76.56M | 75.48M | 74.35M | 77.00M |
|
Non-Current Debt (Quarter)
|
298.02M | | | | 25.00M | | 365.85M | 365.14M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
36.88M | | | | 25.37M | 26.44M | 24.65M | 30.50M | 47.83M |
|
Operating Leases (Quarter)
|
6.00M | | | | 5.34M | 5.04M | 5.84M | 5.40M | 4.95M |
|
Other Non-Current Liabilities (Quarter)
|
5.00M | | | | 2.77M | 2.75M | 2.48M | 2.42M | 7.65M |
|
Total Non-Current Liabilities (Quarter)
|
441.30M | | | | 463.36M | 436.21M | 504.29M | 507.82M | 632.74M |
|
Total Liabilities (Quarter)
|
528.37M | -184.80M | -189.61M | -194.11M | 577.96M | 526.48M | 592.45M | 598.96M | 721.40M |
|
Total Debt (Quarter)
|
298.02M | | | | 25.00M | | 365.85M | 365.14M | |
|
Common Equity (Quarter)
|
182.46M | 184.80M | 189.61M | 194.11M | 196.00M | 348.92M | 361.48M | 369.12M | 382.69M |
|
Shareholder's Equity (Quarter)
|
182.46M | 184.80M | 189.61M | 194.11M | 196.00M | 348.92M | 361.48M | 369.12M | 382.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
710.83M | | | | 773.96M | 875.39M | 953.93M | 968.08M | 1,104.10M |
|
Retained Earnings (Quarter)
|
| | | | -8.34M | 0.07M | 0.07M | 0.07M | 0.07M |