|
Revenue
|
-0.55M | -7.43M | -21.22M | -85.02M | -158.86M | -177.66M | -109.79M | -345.82M | -636.00M | -493.09M |
|
Selling, General & Administrative
|
1.99M | 2.27M | 4.94M | 7.81M | 10.52M | 14.24M | 14.23M | 17.62M | 18.79M | 18.41M |
|
Other Operating Expenses
|
2.75M | 6.30M | 13.49M | 21.10M | 20.41M | 74.11M | 25.59M | 149.80M | 214.97M | 128.24M |
|
Operating Expenses
|
4.75M | 8.57M | 18.43M | 28.91M | 30.93M | 88.35M | 39.83M | 167.42M | 233.76M | 146.65M |
|
EBIT
|
18.12M | 40.06M | 82.41M | 174.75M | 249.40M | 182.12M | 252.31M | 273.75M | 427.86M | 447.49M |
|
Other Non Operating Income
|
0.30M | 0.22M | 0.97M | 1.44M | 2.45M | 0.74M | 0.69M | 5.57M | 11.24M | 5.74M |
|
Non Operating Income
|
10.33M | 15.97M | 17.69M | 20.09M | 6.00M | 1.28M | 12.18M | 19.19M | 21.20M | 29.51M |
|
EBT
|
17.57M | 32.63M | 61.18M | 89.74M | 90.54M | 54.81M | 137.87M | 37.65M | -30.95M | 34.58M |
|
Tax Provisions
|
0.39M | 0.35M | 1.10M | -0.10M | 0.60M | 0.41M | 0.68M | 0.10M | 0.71M | 0.25M |
|
Profit After Tax
|
17.17M | 32.27M | 60.08M | 89.81M | 89.97M | 54.40M | 137.18M | 38.10M | -31.66M | 35.59M |
|
Equity Income
|
| | 0.88M | 3.06M | 4.57M | 0.54M | 6.37M | 4.66M | 1.42M | 1.52M |
|
Income from Non-Controlling Interests
|
0.27M | 0.81M | 0.80M | 0.06M | | | | -0.51M | -0.81M | -1.26M |
|
Income from Continuing Operations
|
17.17M | 32.27M | 60.08M | 89.84M | 89.94M | 54.40M | 137.18M | 37.55M | -31.66M | 34.33M |
|
Consolidated Net Income
|
17.17M | 32.27M | 60.08M | 89.84M | 89.94M | 54.40M | 137.18M | 37.55M | -31.66M | 34.33M |
|
Income towards Parent Company
|
17.17M | 32.27M | 60.08M | 89.84M | 89.94M | 54.40M | 137.18M | 37.55M | -31.66M | 34.33M |
|
Preferred Dividend Payments
|
0.01M | 0.02M | 0.24M | 2.45M | | | 11.37M | 21.30M | 21.30M | 21.30M |
|
Net Income towards Common Stockholders
|
16.75M | 31.14M | 58.82M | 87.29M | 90.49M | 53.55M | 125.64M | 15.37M | -53.92M | 13.07M |
|
EPS (Basic)
|
1.95 | 1.61 | 1.30 | 1.58 | 1.58 | 0.96 | 2.22 | 0.23 | -0.78 | 0.19 |
|
EPS (Weighted Average and Diluted)
|
1.95 | 1.61 | 1.30 | 1.58 | 1.57 | 0.96 | 2.21 | 0.23 | -0.78 | 0.19 |
|
Interest Expenses
|
0.55M | 7.43M | 21.22M | 85.02M | 158.86M | 127.31M | 114.44M | 236.09M | 458.80M | 412.91M |
|
Tax Rate
|
2.24% | 1.09% | 1.80% | | 0.66% | 0.75% | 0.50% | 0.27% | | 0.72% |