|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.66M | 3.38M | 4.45M | 4.31M | 4.29M | 4.58M | 4.69M | 4.71M | 4.79M | 4.60M | 4.99M | 4.79M | 4.67M | 3.96M | 4.83M | 4.68M | 4.75M | 3.80M | 4.58M | 4.65M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.34M | 5.67M | 7.34M | 20.67M | 89.79M | 31.99M | 71.56M | 66.16M | 18.27M | 58.98M | 45.16M | 17.26M | 49.59M | 16.23M | 36.13M | 1.01M | 13.90M | 55.93M | 2.56M | 133.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.00M | 9.06M | 11.79M | 24.98M | 94.08M | 36.57M | 76.25M | 70.87M | 23.06M | 63.58M | 50.15M | 22.05M | 54.26M | 20.19M | 40.97M | 5.69M | 18.64M | 59.73M | 7.14M | 138.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 65.61M | 71.04M | 67.87M | 69.73M | 24.40M | 111.75M | 80.89M | 95.73M | 145.62M | 105.62M | 109.09M | 134.41M | 95.91M | 108.08M | 78.97M | 51.53M | 95.46M | 48.45M | 12.56M | -50.03M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.39M | 1.92M | 1.24M | 0.84M | 1.58M | 2.71M | 4.44M | 2.81M | 1.28M | 1.79M | 1.43M | 1.32M | 1.19M | | | 1.10M | 1.30M | 0.89M | 1.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.29M | 7.38M | 6.43M | 4.11M | 3.85M | 4.81M | 4.61M | 6.97M | 5.44M | 4.17M | 7.62M | 7.22M | 10.02M | 4.66M | 3.88M | 5.70M | 6.08M | 6.85M | 8.41M | 2.77M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.78M | 40.77M | 35.41M | 25.00M | -42.91M | 20.16M | -25.09M | -19.95M | 27.00M | -12.91M | -3.39M | 25.60M | -7.24M | 19.60M | -5.75M | -30.57M | 12.77M | -27.09M | -57.16M | -117.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.43M | | | | 0.06M | 0.17M | 0.18M | 0.17M | 0.20M | 0.04M | 0.07M | 0.09M | 0.04M | | | | -0.16M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.67M | 40.34M | 35.41M | 25.06M | -42.91M | 20.33M | -25.08M | -25.77M | 21.40M | -13.11M | -8.74M | 20.22M | -12.99M | 14.58M | -4.86M | -30.57M | 12.77M | -26.94M | -61.88M | -116.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.07M | -0.16M | -0.23M | -0.18M | -0.10M | -0.31M | -0.23M | -0.32M | -0.30M | 0.06M | -0.70M | -0.89M | -0.85M | -1.01M | -0.70M | -1.02M | -0.98M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.67M | 40.34M | 35.41M | 25.00M | -42.91M | 20.10M | -25.25M | -20.12M | 26.83M | -13.11M | -3.43M | 25.53M | -7.33M | 19.56M | -5.75M | -30.57M | 12.77M | -26.94M | -57.16M | -117.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.67M | 40.34M | 35.41M | 25.00M | -42.91M | 20.10M | -25.25M | -20.12M | 26.83M | -13.11M | -3.43M | 25.53M | -7.33M | 19.56M | -5.75M | -30.57M | 12.77M | -26.94M | -57.16M | -117.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 1.83M | 2.09M | 2.42M | 2.25M | 1.98M | 1.79M | 2.52M | 4.98M | 5.79M | 8.54M | 3.56M | 2.89M | 4.03M | 4.74M | 4.87M | 4.94M | 4.37M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.68M | 4.97M | 0.35M | 0.34M | 0.34M | 0.40M | 0.41M | 0.42M | 0.41M | 0.53M | 0.30M | 0.28M | 0.28M | 0.35M | 0.36M | 5.33M | 0.37M | 0.42M | 0.41M | 0.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 31.99M | 35.20M | 29.80M | 19.39M | -48.42M | 14.60M | -30.81M | -25.77M | 21.40M | -18.74M | -8.74M | 20.22M | -12.99M | 14.58M | -10.55M | -35.42M | 8.08M | -31.99M | -61.88M | -121.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.62 | 0.47 | 0.28 | -0.70 | 0.22 | -0.45 | -0.37 | 0.31 | -0.27 | -0.13 | 0.29 | -0.19 | 0.21 | -0.15 | -0.53 | 0.12 | -0.48 | -0.96 | -1.95 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.57 | 0.62 | 0.43 | 0.28 | -0.70 | 0.22 | -0.45 | -0.37 | 0.31 | -0.27 | -0.13 | 0.29 | -0.19 | 0.21 | -0.15 | -0.53 | 0.12 | -0.48 | -0.96 | -1.95 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 55.64M | 56.57M | 63.09M | 68.55M | 69.38M | 67.55M | 69.10M | 69.12M | 69.12M | 69.18M | 69.39M | 69.42M | 69.43M | 69.40M | 68.77M | 67.19M | 65.88M | 66.81M | 64.67M | 62.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 56.01M | 56.78M | 69.40M | 68.55M | 69.38M | 67.55M | 69.10M | 69.12M | 69.12M | 69.18M | 69.39M | 69.42M | 69.43M | 69.40M | 68.77M | 67.19M | 65.88M | 66.81M | 64.67M | 62.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 65.61M | 71.04M | 67.87M | 69.73M | 24.40M | 111.75M | 80.89M | 95.73M | 145.62M | 105.62M | 109.09M | 134.41M | 95.91M | 108.08M | 78.97M | 51.53M | 95.46M | 48.45M | 12.56M | -50.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 29.83M | 30.27M | 32.46M | 44.73M | 67.31M | 91.59M | 105.98M | 115.68M | 118.62M | 118.53M | 112.48M | 108.82M | 103.14M | 88.48M | 84.72M | 82.10M | 82.69M | 75.55M | 69.72M | 67.31M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.30% | 1.05% | | | | 0.29% | -0.67% | -0.89% | 0.61% | -1.54% | -1.21% | 0.28% | -1.26% | 0.23% | | | | 0.58% | | |