|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 31.08M | 35.67M | 40.34M | 35.41M | 25.00M | -42.91M | 20.10M | -25.25M | -20.12M | 26.83M | -13.11M | -3.43M | 25.53M | -7.33M | 19.56M | -5.75M | -30.57M | 12.77M | -26.94M | -57.16M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | 0.49M | 0.49M | 0.73M | 0.89M | 0.98M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.99M | 2.03M | 1.41M | 2.13M | 2.04M | 2.17M | 1.49M | 2.15M | 2.17M | 2.18M | 1.56M | 2.30M | 2.23M | 2.18M | 1.56M | 2.13M | 2.14M | 2.17M | 1.49M | 1.81M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.86M | | | | | | | | 1.98M | | -0.61M | | -1.24M | | 1.19M | | 1.34M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.84M | 38.75M | 27.93M | 33.13M | 35.25M | 35.57M | 37.17M | 41.63M | 35.47M | 41.77M | 36.84M | 34.49M | 30.64M | 49.11M | 18.32M | 15.92M | 21.13M | 18.50M | 16.73M | 13.14M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.92M | 0.60M | 0.70M | 4.84M | 2.10M | 2.00M | 6.79M | 6.80M | 2.20M | 1.70M | 5.73M | 5.03M | 0.10M | 0.10M | 1.30M | 3.08M | 3.02M | 4.73M | 3.26M | 3.54M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | 0.49M | 0.49M | 0.73M | 0.89M | 0.98M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.60M | 0.07M | 0.14M | 0.07M | 0.48M | 0.08M | 0.09M | -0.15M | 0.03M | 0.01M | -0.04M | -0.18M | 0.03M | -0.47M | 0.02M | -0.12M | 0.34M | -0.05M | 0.41M | -1.00M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.83M | -0.61M | 0.58M | 2.90M | 0.31M | -4.81M | 0.70M | 3.84M | -5.26M | 1.86M | -1.06M | -0.96M | -0.22M | 1.94M | -2.78M | -5.18M | 4.62M | -6.70M | 0.21M | 1.81M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.68M | -0.24M | 0.76M | -0.98M | -0.56M | -0.10M | 1.22M | -0.66M | 0.52M | -0.17M | 0.07M | -0.50M | 1.16M | -2.06M | 2.20M | 2.48M | -2.68M | -1.01M | 1.03M | 4.78M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.52M | -1.12M | 0.87M | -0.87M | | | 2.11M | 5.29M | -7.04M | | 1.28M | -0.43M | 9.10M | 7.78M | 2.94M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -403.44M | 31.48M | -967.65M | -530.47M | -613.59M | 173.47M | -206.54M | -113.08M | 172.48M | -122.38M | 76.47M | 236.76M | 228.01M | 243.87M | 407.60M | -220.47M | 236.68M | 383.55M | -135.47M | 249.47M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.30M | 8.90M | 6.69M | 1.04M | -1.04M | 0.94M | 31.93M | 0.26M | 2.04M | 2.05M | -4.03M | | 2.86M | 3.41M | 1.48M | 0.77M | 0.20M | 0.27M | 24.30M | 5.61M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 285.42M | 119.91M | 904.17M | 398.46M | 529.12M | -144.07M | 229.35M | 87.14M | -251.35M | -20.68M | -86.63M | -300.77M | -264.77M | -294.51M | -430.51M | 205.35M | -255.19M | -304.88M | -1.06M | -212.61M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.92M | 23.92M | 71.33M | 29.21M | 29.95M | 29.82M | 26.39M | 29.71M | 29.72M | 29.72M | 29.80M | 17.33M | 17.33M | 17.33M | 17.18M | 17.18M | 16.42M | 16.31M | 16.09M | 5.33M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -90.17M | 190.14M | -35.55M | -98.88M | -49.21M | 64.96M | 59.98M | 15.70M | -43.40M | -101.29M | 26.68M | -29.53M | -6.11M | -1.53M | -4.60M | 0.80M | 2.62M | 97.18M | -119.80M | 50.01M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.84M | 38.75M | 27.93M | 33.13M | 34.66M | 35.05M | 38.29M | 40.77M | 36.34M | 41.77M | 36.84M | 32.38M | 25.35M | 56.15M | 18.32M | 14.63M | 21.56M | 9.40M | 8.96M | 10.20M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -90.17M | 190.14M | -35.55M | -98.88M | -49.21M | 64.96M | 59.98M | 15.70M | -43.40M | -101.29M | 26.68M | -29.53M | -6.11M | -1.53M | -4.60M | 0.80M | 2.62M | 97.18M | -119.80M | 50.01M |