|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.15M | 7.90M | 5.11M | 2.48M | 4.85M | 6.01M | 3.43M | 7.96M | 5.40M | 2.46M | 31.28M | 6.58M | 5.64M | 3.80M | 3.78M | 1.00M | 5.50M | 8.70M | 10.96M | 7.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 1.34M | 1.78M | 0.60M | 1.34M | 2.42M | 1.21M | 1.52M | 1.54M | 1.09M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | | 0.24M | -0.09M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 1.34M | 1.78M | 0.60M | 1.78M | 2.42M | 1.21M | 1.52M | 1.78M | 1.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.61M | 0.93M | 0.11M | 0.13M | 0.34M | 0.49M | 0.27M | 0.24M | 0.23M | 0.21M | 0.34M | 0.47M | 2.04M | 0.94M | 0.96M | 0.65M | 1.14M | 1.21M | 1.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.87M | 8.99M | 6.55M | 4.38M | 6.62M | 7.68M | 5.62M | 9.02M | 6.98M | 4.74M | 33.48M | 31.83M | 31.65M | 29.71M | 27.11M | 24.74M | 22.69M | 21.75M | 18.68M | 21.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.01M | 0.01M | 0.06M | 0.06M | 0.01M | 0.00M | 0.11M | 0.10M | 0.09M | 0.09M | 0.10M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 10.77M | 10.76M | 10.76M | 10.75M | 10.74M | 10.74M | 10.73M | 8.82M | 8.81M | 8.81M | 8.80M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 2.06M | 2.06M | 2.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86M | 10.77M | 10.76M | 10.76M | 10.75M | 10.74M | 10.74M | 10.73M | 8.82M | 8.81M | 8.81M | 8.80M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 2.06M | 2.06M | 2.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.04M | 0.05M | 0.05M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.02M | 0.06M | 0.00M | 0.06M | 0.00M | 0.00M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 11.14M | 11.09M | 11.08M | 11.04M | 11.00M | 10.91M | 10.86M | 8.91M | 8.97M | 8.96M | 8.98M | 6.86M | 6.78M | 6.91M | 7.21M | 7.17M | 2.50M | 2.54M | 2.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.49M | 20.13M | 17.64M | 15.46M | 17.66M | 18.68M | 16.53M | 19.88M | 15.90M | 13.71M | 42.44M | 40.81M | 38.51M | 36.48M | 34.02M | 31.95M | 29.86M | 24.25M | 21.23M | 23.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.16M | 0.30M | 0.79M | 0.75M | 1.01M | 0.59M | 0.13M | 0.13M | 0.21M | 0.32M | 0.27M | 0.66M | 0.42M | 0.94M | 0.28M | 0.24M | 1.06M | 0.59M | 0.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.16M | 0.30M | 0.79M | 0.75M | 1.01M | 0.59M | 0.13M | 0.13M | 0.21M | 0.32M | 0.27M | 0.66M | 0.42M | 0.94M | 0.28M | 0.24M | 1.06M | 0.59M | 0.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.33M | 1.83M | 1.63M | 0.55M | 1.84M | 1.18M | 1.40M | 1.46M | 1.38M | 1.22M | 1.35M | 1.71M | 4.59M | 3.52M | 2.54M | 2.15M | 2.41M | 2.03M | 1.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.02M | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.31M | 0.32M | 0.31M | 0.31M | 0.49M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.09M | 0.14M | 0.13M | 0.11M | 0.07M | 0.04M | 0.02M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.07M | 0.14M | 0.16M | 0.16M | 0.18M | 0.17M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 1.61M | 2.52M | 2.86M | 2.99M | 3.27M | 2.16M | 1.88M | 2.10M | 1.63M | 1.59M | 1.66M | 3.53M | 6.01M | 5.27M | 3.19M | 2.58M | 3.63M | 2.80M | 2.37M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.09M | 0.07M | 0.03M | 0.00M | | 0.07M | 0.04M | | 0.06M | 0.09M | 0.04M | 0.04M | 0.03M | 0.09M | 0.43M | 0.40M | 0.20M | 0.37M | 0.33M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.80M | 0.80M | 0.80M | 0.80M | 0.69M | 0.69M | 0.69M | 0.69M | 0.78M | 0.78M | 0.78M | 0.78M | 0.49M | 0.49M | 0.49M | 0.49M | 0.10M | 0.10M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | 3.05M | 2.99M | 18.80M | 3.34M | 3.31M | 3.53M | 18.80M | 5.00M | 5.13M | 5.12M | 18.80M | 4.13M | 4.19M | 4.47M | 16.64M | 16.64M | 2.94M | 2.95M | 16.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 3.94M | 3.86M | 3.84M | 4.15M | 4.00M | 4.22M | 4.36M | 5.69M | 5.97M | 5.94M | 6.06M | 4.95M | 4.72M | 5.04M | 6.63M | 4.87M | 4.50M | 4.49M | 4.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.58M | 5.55M | 6.38M | 6.70M | 7.14M | 7.27M | 6.37M | 6.24M | 7.79M | 7.60M | 7.54M | 7.71M | 8.48M | 10.72M | 10.32M | 9.82M | 7.45M | 8.13M | 7.29M | 6.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.31M | 0.32M | 0.31M | 0.31M | 0.49M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 14.58M | 11.26M | 8.76M | 10.52M | 11.41M | 10.16M | 13.64M | 8.10M | 6.11M | 34.90M | 33.10M | 30.03M | 25.76M | 23.70M | 22.13M | 22.41M | 16.13M | 13.93M | 16.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.49M | 20.13M | 17.64M | 15.46M | 17.66M | 18.68M | 16.53M | 19.88M | 15.90M | 13.71M | 42.44M | 40.81M | 38.51M | 36.48M | 34.02M | 31.95M | 29.86M | 24.25M | 21.23M | 23.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -120.88M | -124.44M | -126.85M | -131.97M | -134.46M | 146.68M | 152.74M | 153.00M | -0.18M | -0.26M | -135.70M | -0.08M | 169.16M | -145.60M | 169.83M | 170.08M | 170.31M | 170.52M | 175.54M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 6.76M | 6.31M | 1.66M | 0.18M | 1.65M | 0.07M | 13.08M | 1.45M | 0.22M | 7.46M | 7.46M | 0.05M | 7.39M | 7.00M | 0.07M | 6.67M | 0.11M | 17.84M |