Koss Corp (NASDAQ: KOSS)

Sector: Technology Industry: Consumer Electronics CIK: 0000056701
Market Cap 92.45 Mn
P/B 3.00
P/E -437.00
P/S 6.85
ROIC (Qtr) -3.69
Div Yield % 0.00
Rev 1y % (Qtr) 27.14
Total Debt (Qtr) 29,344.00
Debt/Equity (Qtr) 0.00

About

Koss Corporation, popularly known as KOSS, operates in the audio/video industry, with a focus on designing, manufacturing, and selling stereo headphones and related personal listening accessories. The company, established in Delaware in 1971, has built a strong reputation in the industry over the years. KOSS's revenue is primarily generated through the sale of its products, which are distributed through various channels such as U.S. distributors, international distributors, audio specialty stores, the internet, national retailers, grocery stores,...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 346155 provides robust 11.80x coverage of total debt 29344, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 2.52M provide 252.68x coverage of short-term debt 9957, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 37.66M provides 1283.51x coverage of total debt 29344, indicating robust asset backing and low credit risk.
  • Operating cash flow of 346155 provides strong 18.23x coverage of stock compensation 18992, indicating sustainable incentive practices.
  • Operating cash flow of 346155 provides exceptional 577.89x coverage of interest expenses 599, showing strong debt service capability.

Bear case

  • Operating cash flow of 346155 barely covers its investment activities of (779641), with a coverage ratio of -0.44, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 346155 provides insufficient coverage of deferred revenue obligations of 383713, which is 0.90x, raising concerns about future service delivery capabilities.
  • Short-term investments of 13.94M significantly exceed cash reserves of 2.52M, which is 5.54x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • Operating earnings of (193486) show weak coverage of depreciation charges of 261817, with a -0.74 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 261817 relative to operating cash flow of 346155, which is 0.76x suggests significant maintenance capital requirements affecting free cash flow.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Consumer Electronics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AAPL Apple Inc. 3,878.78 Bn 34.63 9.32 98.66 Bn
2 SONY Sony Group Corp 150.52 Bn 19.23 1.76 13.01 Bn
3 LPL LG Display Co., Ltd. 2.14 Bn -16.47 0.11 9.69 Bn
4 SONO Sonos Inc 1.99 Bn -32.61 1.38 0.05 Bn
5 ZEPP Zepp Health Corp 0.42 Bn -6.30 1.78 0.21 Bn
6 TBCH Turtle Beach Corp 0.26 Bn 14.29 0.75 0.09 Bn
7 VUZI Vuzix Corp 0.26 Bn -6.90 48.49 0.00 Bn
8 GPRO GoPro, Inc. 0.23 Bn -1.92 0.36 0.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.38 1.60
EV to Cash from Ops. EV/CFO 258.98 12.05
EV to Debt EV to Debt 3,055.04 190.88
EV to EBIT EV/EBIT -463.33 -26.74
EV to EBITDA EV/EBITDA -101.39 5.01
EV to Free Cash Flow [EV/FCF] EV/FCF 423.80 91.29
EV to Market Cap EV to Market Cap 0.97 4.51
EV to Revenue EV/Rev 6.64 3.74
Price to Book Value [P/B] P/B 3.00 4.74
Price to Earnings [P/E] P/E -437.00 -22.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -85.09
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.06
Dividend per Basic Share Div per Share (Qtr) 0.00 0.06
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.86
Interest Coverage Int. cover (Qtr) -323.02 -21.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 73.41 -25,917.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -8.54 24.14
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -3.99
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 81.05 -460.09
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 51.77 -135.96
EBIT Growth (1y) % EBIT 1y % (Qtr) 83.68 574.68
EBT Growth (1y) % EBT 1y % (Qtr) 83.63 39.32
EPS Growth (1y) % EPS 1y % (Qtr) 91.67 -8.06
FCF Growth (1y) % FCF 1y % (Qtr) -2.98 -2,232.41
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 21.88 60.40
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.36 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 1.23 0.81
Current Ratio Curr Ratio (Qtr) 11.10 3.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 3.74
Interest Cover Ratio Int Coverage (Qtr) -323.02 -21.34
Times Interest Earned Times Interest Earned (Qtr) -323.02 -21.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.50 -156.08
EBIT Margin % EBIT Margin % (Qtr) -1.43 393.83
EBT Margin % EBT Margin % (Qtr) -1.44 -168.19
Gross Margin % Gross Margin % (Qtr) 38.80 19.36
Net Profit Margin % Net Margin % (Qtr) -1.60 -169.48