Kosmos Energy Growth Metrics (2010-2025) | KOS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 50.86%1.97%1.24%-7.28%-4.31%-9.58%-1.04%-0.86%2.32%15.83%13.43%24.77%16.93%6.33%19.28%9.44%14.63%20.14%6.34%4.32%-1.60%-6.59%-10.04%-4.45%-4.79%-5.62%45.75%28.05%48.55%53.81%3.21%5.60%-7.06%-10.73%-8.39%-10.41%-5.37%0.42%1.47%27.74%26.83%23.18%18.48%-7.30%-6.44%-2.51%0.98%7.82%13.88%12.10%10.09%7.51%-1.51%-3.27%-6.97%
Assets Growth (3y) 11.52%2.22%4.35%4.68%4.61%3.65%10.22%10.62%11.10%13.95%12.89%12.52%9.67%6.07%4.50%2.94%2.41%1.93%11.72%8.47%11.65%10.69%10.61%8.92%9.54%9.02%11.28%6.60%9.32%11.30%-1.37%6.52%3.71%3.36%3.27%1.99%3.94%6.44%6.68%8.49%10.56%10.42%9.62%2.43%1.62%1.87%1.13%
Assets Growth (5y) 13.62%6.41%7.59%5.54%5.25%4.56%5.07%6.17%5.14%5.46%13.53%11.75%13.28%11.61%11.41%8.08%8.20%7.78%5.68%3.84%4.12%3.98%4.70%8.14%9.55%9.90%10.63%7.48%9.16%10.61%2.80%3.85%3.51%3.83%4.13%4.22%4.72%5.51%4.45%
Assets (QoQ) -5.10%11.40%-3.41%-0.14%-5.79%2.03%-0.31%-5.64%3.12%2.21%2.88%6.82%0.98%12.43%-3.59%-2.86%13.27%3.16%0.99%1.81%0.26%1.20%-4.74%-3.35%-3.44%7.48%-5.08%-4.19%49.11%-5.57%10.12%-0.80%0.06%-3.38%-3.09%-4.72%2.68%-5.52%2.37%1.12%3.76%18.95%1.63%-1.80%-0.20%-6.94%2.58%2.33%3.37%-0.63%8.34%0.73%1.51%-2.96%-0.75%-1.07%-2.36%
Capital Expenditures Growth (1y) -30.66%71.86%-41.14%31.70%12.31%-51.07%22.65%-30.76%-7.96%-24.24%15.56%8.29%33.24%84.09%91.63%121.50%68.81%96.77%22.54%-4.10%-49.44%-88.76%-85.96%-94.25%-34.61%33.86%9.12%426.95%1,400.88%125.79%29.26%-89.95%6.81%-31.20%-8.23%47.41%53.86%213.89%8.89%-42.27%-15.50%31.05%154.91%157.38%105.53%-8.86%-12.36%31.46%40.74%23.29%12.41%-49.66%-71.33%-65.35%-67.45%
Capital Expenditures Growth (3y) -10.51%-13.96%-5.86%-0.42%11.26%-11.96%39.53%18.42%27.45%40.00%39.48%32.01%4.38%-25.87%-30.92%-50.38%-17.67%-33.34%-42.74%-33.75%70.57%-29.80%-26.82%-0.45%55.33%38.06%67.34%11.46%60.40%54.82%40.80%-53.51%11.56%41.45%36.57%29.87%38.76%55.35%34.49%25.01%34.70%13.77%35.92%19.42%-6.05%-26.98%-31.55%
Capital Expenditures Growth (5y) 10.02%18.20%14.40%15.97%3.29%-31.49%-14.11%-38.00%-7.30%-16.21%-16.10%-6.96%62.01%-4.07%-3.60%-3.38%-3.68%-14.66%-23.70%-14.47%-9.08%-10.68%-3.28%-0.28%26.11%27.89%80.72%30.90%43.72%45.15%27.23%-25.83%32.06%26.04%20.20%7.71%1.51%9.88%-2.30%
Capital Expenditures (QoQ) 5.42%0.97%-21.21%-17.32%161.29%-65.42%76.30%-29.50%13.83%-13.31%-0.48%-6.28%-6.31%32.24%-6.75%15.31%29.46%37.66%7.79%-12.12%50.90%-14.28%-15.64%-53.67%-66.44%7.04%-65.44%426.67%-31.30%-12.75%66.91%1,400.08%-4.45%16.67%27.46%-24.83%-38.45%55.62%104.74%-21.54%25.57%-46.02%8.56%14.83%94.75%5.01%9.61%-8.31%-13.64%0.97%64.42%-1.83%-24.35%-7.95%-26.37%-44.09%-8.56%-13.52%
Cash & Equivalents Growth (1y) 404.46%223.62%570.31%156.37%-23.02%-39.12%-23.46%-33.28%-19.22%10.16%-93.19%6.18%22.16%36.42%372.74%-31.73%-59.36%-39.06%87.39%-40.93%-55.34%-70.21%-12.12%-28.05%44.02%50.55%-14.56%29.80%-28.02%17.35%-25.66%-32.40%51.28%5.71%29.38%-5.89%-7.25%47.72%-33.62%-84.19%-8.86%-62.99%-11.68%195.50%49.33%108.00%39.34%117.30%-61.61%-40.09%-48.01%98.03%102.75%-62.82%-10.88%-80.42%-70.26%24.14%
Cash & Equivalents Growth (3y) 46.39%29.47%-29.56%22.01%-8.75%-2.92%-37.30%-21.50%-26.26%-2.89%-15.50%-24.63%-39.48%-37.20%98.19%-33.80%-36.06%-35.10%12.05%-17.99%-22.64%-19.26%-17.66%-14.21%16.18%23.15%-6.33%-6.18%0.33%22.37%-13.89%-53.49%8.54%-16.71%-8.80%-23.96%8.08%4.38%-6.52%0.50%-19.46%-22.74%-13.83%133.41%5.14%-22.62%-13.57%-5.55%-38.60%-34.85%
Cash & Equivalents Growth (5y) 9.26%12.53%25.36%-6.04%-32.72%-30.16%-16.50%-27.12%-23.74%-16.30%-14.64%-16.75%-25.48%-15.24%37.67%-23.94%-22.22%-19.45%6.24%-18.89%-8.27%-3.85%-13.67%-37.69%5.80%0.42%-13.59%-17.34%6.57%7.12%-4.71%-8.37%-6.02%-6.35%-11.29%13.60%-0.35%-24.02%-17.66%-17.01%-20.63%-26.61%
Cash & Equivalents (QoQ) 25.05%-50.50%189.50%181.48%-19.78%2.54%10.73%-15.48%-36.56%28.90%-3.47%2.33%-13.48%-92.03%1,404.70%17.73%-3.38%-72.38%117.29%-29.92%44.90%-15.07%-31.51%-47.01%-3.35%150.55%-43.93%6.06%1.04%42.18%-14.81%-41.19%64.74%-9.93%-22.53%31.61%15.11%10.24%-43.65%29.71%83.32%-50.46%-86.58%647.75%-25.56%18.23%-55.10%277.88%3.69%-20.80%-29.98%-33.25%61.84%-31.28%166.74%-31.66%-70.32%64.74%-41.40%3.82%23.87%
Cash from Investing Activities Growth (1y) -10.84%-37.68%-2,931.03%-5.02%-48.50%48.79%-17.31%31.37%33.95%210.24%22.39%21.70%-37.14%-227.48%-186.11%-172.83%-75.01%-85.71%-22.34%-6.11%49.27%87.97%175.83%103.12%34.68%-786.51%-97.32%-436.56%-1,522.95%90.14%-1,826.76%-323.13%88.97%-255.56%-35.34%17.79%11.84%19.88%-40.05%-149.20%2.45%-631.26%106.23%-40.13%-167.55%58.90%-2,649.60%13.64%12.92%-46.34%-32.58%-13.00%-5.21%43.13%57.68%47.42%67.45%
Cash from Investing Activities Growth (3y) -2.82%40.56%-202.20%17.36%-10.39%10.39%-37.60%-13.60%-16.60%-37.68%-39.53%-31.36%-6.78%-31.71%66.96%27.86%16.61%-25.57%26.51%51.89%-75.19%52.81%29.49%23.71%-5.36%-45.92%-37.96%-139.32%-16.43%34.51%-226.26%-105.42%54.39%-175.16%28.43%-42.12%-32.01%-34.04%-30.57%-44.48%-31.47%-63.84%-28.21%-11.00%-34.83%30.07%-153.57%19.94%33.19%
Cash from Investing Activities Growth (5y) -21.14%-12.97%-149.46%-10.32%-3.61%30.62%34.59%15.42%12.08%-22.71%15.50%24.96%-66.78%-17.60%-4.18%-5.15%-0.75%7.05%10.31%17.28%12.16%21.43%7.85%1.87%-0.11%-78.66%-44.09%-112.06%-32.73%3.33%-122.08%-60.01%26.06%-65.80%-31.91%-22.88%-16.08%-14.92%-4.55%-12.37%4.89%
Cash from Investing Activities (QoQ) -106.56%98.31%-4,895.61%36.45%-156.58%62.79%-73.10%10.14%11.52%14.76%-1.27%13.52%247.67%-160.01%-2.17%-51.46%-37.27%-34.69%2.58%2.84%-45.66%11.27%15.50%53.55%65.47%659.48%-96.53%-1,072.90%-368.71%101.69%-536.77%-4,591.50%97.15%-196.01%-7.03%-22.33%8.25%-12.67%34.99%-31.18%16.61%-96.94%-15.68%48.65%-525.11%101.68%-2,700.29%1.97%3.97%-4.15%11.93%1.15%-61.39%5.64%24.94%7.96%12.77%29.78%6.72%43.03%
Cash from Operations Growth (1y) 856.56%266.77%1,543.69%-75.55%-104.97%126.49%-53.85%1,230.64%142.35%-204.30%69.86%-17.87%1,823.93%130.90%-107.91%-46.41%119.36%135.87%273.91%-142.94%-121.98%-30.07%-294.54%132.42%369.41%20.82%43.99%35.60%-19.76%19.72%-1.95%1,273.93%98.06%33.85%2.21%-119.13%-53.06%-22.99%-174.87%729.74%-217.87%31.35%806.96%-3.57%359.16%15.94%-38.16%-93.50%-2.20%9.93%33.71%1,134.99%-97.48%-40.18%-100.33%-43.14%-538.84%
Cash from Operations Growth (3y) 29.25%-57.94%137.03%38.77%-26.00%-9.97%-27.28%80.26%170.87%-8.74%-38.42%-29.84%-124.24%35.90%-31.38%-57.90%9.11%25.85%-23.74%-42.63%-21.97%0.38%-45.98%100.33%84.51%24.63%17.66%-77.21%-9.31%7.26%-39.93%154.87%-45.74%10.63%175.90%5.13%12.76%5.46%141.11%33.79%44.02%18.74%98.71%-8.18%27.32%-8.64%-26.05%-23.00%-28.22%
Cash from Operations Growth (5y) 54.23%37.25%28.88%-21.20%-17.03%3.78%-17.18%-4.00%65.94%-8.48%-17.65%-39.20%82.15%22.31%-16.57%6.81%15.60%26.14%-13.57%-20.08%-15.08%0.84%-37.89%56.13%-18.82%14.39%66.64%84.96%17.91%13.45%69.47%0.75%22.67%11.53%77.69%-1.38%-48.76%-5.06%44.57%36.69%-18.43%
Cash from Operations (QoQ) -108.56%82.88%742.98%229.50%-54.03%48.22%-89.11%-167.01%2,193.81%-69.80%214.05%-97.87%-5,256.15%149.18%51.85%-50.04%-17.20%-112.59%1,129.32%104.50%-10.96%-90.72%-354.18%-4.66%383.31%-125.81%142.35%769.80%27.05%-111.97%202.54%414.72%89.55%-110.19%1,482.01%-25.80%28.10%-107.44%-170.43%282.01%110.18%-126.57%719.57%-134.07%334.22%43.00%-15.49%-8.44%4.78%-23.72%-91.12%1,277.31%17.78%-7.22%-17.94%-97.19%2,697.63%-100.51%14,420.72%-121.68%
Dividends Paid - Common Growth (1y) 2.20%-100.13%-100.14%-99.52%-97.76%-20.83%22.22%49.30%148.28%-74.30%-92.86%
Dividends Paid - Common Growth (3y) -67.52%-90.93%-79.50%26.86%
Dividends Paid - Common (QoQ) -0.02%0.07%8.60%-5.94%-100.13%-12.50%459.26%343.30%-106.74%27.59%-97.82%-99.39%
EBITDA Margin Growth (1y) -317858.0088,994.00321,234.00429,698.007,040.00-2813.00-7655.00-1966.001,479.00-493.00484.00-674.002,874.005,911.005,060.0010,521.00-11052.00-9222.007,349.00-8931.00-8115.00-28525.00-20301.00-7758.0012,803.0033,842.002,997.00-4169.00-7794.00-8777.003,241.0019,306.008,647.0011,968.005,611.00-9750.00-4134.00-19925.00-2387.00-309.00330.0016,531.00364.003,095.005,395.004,235.007,943.00-6464.003,467.00-763.00-4792.004,325.00-385.00986.0060.00-1769.00-5232.00-4050.00-4715.00
EBITDA Margin Growth (3y) -309339.0085,688.00314,062.00427,058.0011,393.002,606.00-2111.007,881.00-6699.00-3804.0012,893.00917.00-16292.00-31836.00-7892.00-6168.00-6363.00-3906.00-9955.00-20857.00-3105.00-3461.00-14063.007,379.0013,656.0037,033.0011,849.005,387.00-3281.00-16733.006,464.009,246.004,844.008,574.003,588.00-6964.001,592.00841.005,920.00-3678.009,193.0020,003.003,515.00956.008,477.004,458.003,210.00-3908.00-2150.00-3827.00-9448.00
EBITDA Margin Growth (5y) -317516.0082,377.00326,472.00428,648.00-7774.00-35142.00-15063.00-8808.00-2010.001,513.00-4411.00-11010.00-11283.00-6771.00-1654.008,970.00-5510.00-715.00-1103.00-11302.001,408.00-11417.00-10840.00-2680.009,853.0033,639.009,826.008,173.002,445.004,032.0014,771.005,878.0013,706.0012,047.006,738.00-9103.004,674.001,064.001,187.00-1122.003,575.0016,939.00-1141.00
EBITDA Margin (QoQ) -399206.00-227926.00-109634.00418,908.007,645.004,314.00-1170.00-3749.00-2208.00-528.004,519.00-304.00-4180.00449.003,362.003,244.00-1142.00-403.008,823.00-18329.00687.0016,169.00-7457.00-17514.00-19723.0024,393.005,086.003,048.001,315.00-6451.00-2080.00-577.00332.005,567.0013,985.00-11236.003,653.00-791.00-1376.00-5620.00-12138.0016,746.00702.00-4980.004,063.00580.003,433.00-2680.002,902.004,287.00-10974.007,251.00-1327.00258.00-1856.002,541.0044.00-668.00-3685.00-923.001,226.00-1333.00
EBIT Growth (1y) -216.00%31.84%223.12%129.15%67.58%-84.82%-170.70%19.52%239.20%-115.56%22.39%-34.16%175.06%342.07%199.19%619.30%-177.96%-161.24%133.74%-82.96%-5.97%-123.56%-166.28%-380.09%70.63%95.96%-58.13%-65.83%-357.03%-3,033.81%12.45%290.85%78.13%155.05%177.08%-91.49%-236.82%-300.05%-113.41%-61.98%7.21%88.84%88.30%1,768.20%155.45%1,016.34%32,716.77%-189.93%257.02%-65.31%-54.70%136.16%-3.52%122.30%-21.06%-133.50%-126.63%-105.18%-137.74%
EBIT Growth (3y) -19.41%-39.51%12.25%30.64%47.99%126.65%-18.35%78.21%-43.98%-47.29%56.04%-6.90%-62.27%-49.09%-15.40%-75.80%-30.89%-27.14%-64.48%-40.80%-12.46%-41.51%-42.89%106.96%33.54%39.21%45.29%31.41%-49.88%-225.59%55.10%27.28%11.91%50.28%77.04%-15.46%55.13%26.96%72.36%-103.18%56.55%33.04%168.21%82.47%57.54%108.53%391.38%-28.24%-42.89%-26.83%-28.76%
EBIT Growth (5y) -25.57%-32.12%28.96%17.93%-0.51%-67.55%-23.24%-36.29%1.46%21.99%-13.53%-41.88%-38.25%-33.25%-16.30%61.15%-17.53%-0.91%10.58%-33.66%-0.94%-25.56%-15.94%-22.11%1.71%31.05%55.86%31.37%30.14%106.23%40.40%-0.73%27.38%19.04%30.52%-27.78%51.45%9.55%12.86%-22.64%13.94%47.25%-38.80%
EBIT Margin Growth (1y) -320320.0090,149.00322,312.00429,935.006,787.00-1010.00-5826.00358.004,194.00-493.00484.00-674.002,874.005,911.005,060.0010,521.00-11052.00-9222.007,349.00-8931.00-8115.00-28525.00-20301.00-7758.0012,803.0033,842.002,997.00-4169.00-7794.00-8777.003,241.0019,306.008,647.0011,968.005,611.00-9750.00-4134.00-19925.00-2387.00-309.00330.0016,531.00364.003,095.005,395.004,235.007,943.00-6464.003,467.00-763.00-4792.004,325.00-385.00986.0060.00-1769.00-5232.00-4050.00-4715.00
EBIT Margin Growth (3y) -309339.0088,646.00316,970.00429,619.0013,856.004,408.00-282.0010,205.00-3983.00-3804.0012,893.00917.00-16292.00-31836.00-7892.00-6168.00-6363.00-3906.00-9955.00-20857.00-3105.00-3461.00-14063.007,379.0013,656.0037,033.0011,849.005,387.00-3281.00-16733.006,464.009,246.004,844.008,574.003,588.00-6964.001,592.00841.005,920.00-3678.009,193.0020,003.003,515.00956.008,477.004,458.003,210.00-3908.00-2150.00-3827.00-9448.00
EBIT Margin Growth (5y) -317516.0085,335.00329,379.00431,209.00-5311.00-33339.00-13234.00-6484.00705.001,513.00-4411.00-11010.00-11283.00-6771.00-1654.008,970.00-5510.00-715.00-1103.00-11302.001,408.00-11417.00-10840.00-2680.009,853.0033,639.009,826.008,173.002,445.004,032.0014,771.005,878.0013,706.0012,047.006,738.00-9103.004,674.001,064.001,187.00-1122.003,575.0016,939.00-1141.00
EBIT Margin (QoQ) -402164.00-227875.00-109287.00419,006.008,305.004,288.00-1664.00-4141.00507.00-528.004,519.00-304.00-4180.00449.003,362.003,244.00-1142.00-403.008,823.00-18329.00687.0016,169.00-7457.00-17514.00-19723.0024,393.005,086.003,048.001,315.00-6451.00-2080.00-577.00332.005,567.0013,985.00-11236.003,653.00-791.00-1376.00-5620.00-12138.0016,746.00702.00-4980.004,063.00580.003,433.00-2680.002,902.004,287.00-10974.007,251.00-1327.00258.00-1856.002,541.0044.00-668.00-3685.00-923.001,226.00-1333.00
EBIT (QoQ) -122.89%-264.48%-102.54%31.36%86.55%758.45%-52.05%-176.35%23.33%-151.89%181.05%-11.08%-218.73%9.31%168.76%271.50%4.49%-62.84%398.61%-140.26%17.92%241.84%-63.64%-350.37%-73.16%57.95%-53.63%73.75%76.15%-1,544.14%-61.10%27.65%-63.53%54.07%451.19%-108.29%511.63%-35.69%-61.24%-428.25%-144.48%95.69%209.87%-901.09%70.59%95.48%17,636.99%-76.22%386.03%60.94%-148.35%194.39%-52.77%110.15%-61.40%151.84%8.83%-25.37%-116.38%-100.19%78.84%-443.95%
EBT Growth (1y) -204.90%107.43%223.87%143.90%68.82%-195.01%-110.10%8.89%401.98%-957.84%0.61%-31.54%95.92%658.93%661.10%452.91%-142.31%-136.27%112.68%-74.40%-14.67%-148.72%-142.67%-187.05%89.08%112.33%-24.22%-111.67%-1,019.06%-1,073.14%-76.67%336.15%17.42%133.27%134.47%-100.79%-90.36%-599.23%-192.30%-614.23%8.32%74.18%23.34%1,057.94%111.96%404.69%1,279.46%-228.32%986.38%-72.61%-58.32%120.70%1.67%154.07%-22.53%-181.76%-166.23%-147.19%-199.92%
EBT Growth (3y) -0.41%9.26%50.09%32.52%56.66%282.98%-17.42%60.34%-35.78%-177.84%140.21%-1.04%-43.43%-71.48%-72.04%-47.86%-27.10%-51.91%-46.24%-35.21%-11.91%-43.97%-43.20%63.26%-0.31%33.87%40.21%65.90%-160.07%-162.85%17.47%48.85%-12.95%24.59%37.52%-18.43%30.23%57.77%102.84%-344.45%47.23%30.36%79.35%65.64%49.20%60.32%79.76%-30.40%-110.41%-32.54%-32.43%
EBT Growth (5y) -23.03%-8.66%28.35%19.76%2.19%-120.97%-20.22%-23.89%20.70%53.70%-44.44%-30.51%-25.89%-43.34%-62.05%43.85%-20.01%-18.48%-7.25%-14.97%-17.11%-37.73%-18.10%-17.57%-11.99%12.45%11.75%36.35%31.48%66.28%47.92%-10.46%31.10%18.71%26.19%-32.12%33.91%22.27%21.93%-71.55%4.31%23.72%-23.88%
EBT Margin Growth (1y) -273124.00172,329.00419,658.00477,538.005,320.00-399.00-4854.00293.004,634.00-1061.00-14.00-942.002,494.005,438.004,639.0012,291.00-9319.00-8259.008,688.00-9049.00-5806.00-23030.00-20694.00-8135.009,382.0028,161.003,551.00-3774.00-5425.00-7940.00-291.0015,770.003,789.008,146.005,691.00-9323.00-4519.00-20635.00-2731.00-394.00507.0017,728.00228.003,165.006,282.004,786.008,630.00-6267.003,347.00-1181.00-4622.004,361.00-155.001,051.001.00-1666.00-6625.00-4617.00-6034.00
EBT Margin Growth (3y) -263170.00170,869.00414,790.00476,889.0012,449.003,978.00-229.0011,642.00-2190.00-3882.0013,313.002,300.00-12630.00-25851.00-7367.00-4894.00-5743.00-3129.00-8455.00-20958.00-1850.00-2809.00-17434.003,861.007,745.0028,368.008,951.002,673.00-6155.00-20429.002,669.006,052.00-223.005,238.003,189.00-6553.002,270.001,878.006,127.00-3497.0010,136.0021,332.004,236.001,259.009,474.004,655.004,008.00-3571.00-3433.00-4747.00-10655.00
EBT Margin Growth (5y) -269994.00168,048.00428,117.00480,131.00-2676.00-27312.00-12235.00-5542.001,385.001,248.00-3830.00-9609.00-8674.00-5630.00-4107.007,103.00-7379.00-2922.00-3055.00-14512.00-2580.00-15298.00-14473.00-5857.003,733.0025,460.006,449.005,443.00634.002,085.0011,527.002,950.009,406.008,843.007,196.00-8459.005,462.001,748.001,505.00-801.003,356.0017,766.00-1798.00
EBT Margin (QoQ) -438116.00-243130.00-59452.00467,574.007,337.004,199.00-1572.00-4643.001,618.00-257.003,575.00-302.00-4078.00791.002,648.003,133.00-1134.00-9.0010,300.00-18476.00-74.0016,938.00-7437.00-15233.00-17299.0019,275.005,121.002,284.001,481.00-5335.00-2204.00632.00-1033.002,314.0013,858.00-11349.003,324.00-141.00-1157.00-6544.00-12793.0017,763.001,179.00-5643.004,428.00264.004,116.00-2526.002,932.004,107.00-10781.007,088.00-1596.00666.00-1797.002,572.00-391.00-384.00-3463.00-2387.001,617.00-1801.00
EBT (QoQ) -150.60%-151.09%-72.45%52.12%103.59%4,084.00%-38.88%-134.01%89.08%-344.75%759.05%-5.69%-138.27%58.21%553.98%169.88%9.18%-58.05%347.35%-120.65%6.40%345.94%-46.14%-192.50%-103.01%57.81%-9.87%88.39%329.17%-525.09%-87.22%38.64%-99.29%22.83%350.26%-121.45%180.28%-20.03%-105.76%-5,048.18%-110.55%85.21%55.43%-560.84%40.71%56.10%656.87%-91.75%1,410.55%69.95%-160.58%169.85%-61.91%158.62%-69.92%243.09%-4.82%-21.15%-131.75%-177.93%32.19%-66.99%
Enterprise Value Growth (1y) -404.46%-223.62%-243.90%-199.54%22.83%38.63%23.31%32.85%19.21%-9.52%93.20%-5.60%-21.86%-37.69%-838.02%0.80%41.56%12.72%-49.92%29.68%42.32%66.53%38.22%48.99%4.78%-1.63%22.89%-7.55%32.34%-29.80%9.70%25.01%-39.58%3.59%-11.80%-57.23%-3.16%-46.79%30.72%91.62%23.06%66.40%16.50%-195.50%-49.33%-118.67%-38.92%-137.81%56.57%43.01%45.64%-83.29%-79.19%54.84%9.45%79.28%61.06%-32.58%
Enterprise Value Growth (3y) -46.51%-29.56%-27.55%-28.55%8.75%2.55%21.21%11.06%16.83%-9.59%1.49%9.68%25.66%26.18%-105.58%29.13%31.53%33.29%10.61%27.20%28.11%23.85%24.51%25.62%3.48%-8.34%8.01%-8.24%0.87%-22.47%11.23%53.76%-3.47%21.95%13.52%26.97%-5.83%-2.55%7.03%16.17%20.68%25.19%14.25%-134.41%-5.14%17.44%11.90%3.34%32.83%30.12%
Enterprise Value Growth (5y) -17.50%-21.19%-25.03%-8.18%23.85%23.02%14.65%24.07%20.58%14.85%14.56%16.57%23.35%11.90%-43.33%22.09%21.24%17.96%6.33%14.57%11.76%8.98%19.73%44.17%6.52%8.90%14.75%20.67%-2.28%-6.18%4.09%7.03%6.40%9.93%13.35%-11.17%1.60%22.61%16.93%25.87%19.02%24.17%
Enterprise Value (QoQ) -25.05%330.59%-153.19%-228.88%19.78%-2.54%-10.73%15.27%36.21%-28.15%3.05%-1.93%13.52%92.05%-1,406.15%-17.61%2.28%45.81%-59.29%30.71%-45.95%6.92%25.29%43.17%15.30%-71.80%38.31%-6.07%9.60%-30.35%13.95%33.27%-73.42%9.32%28.54%-24.20%-19.79%-5.16%-0.50%18.51%-70.45%50.37%87.84%-647.75%25.56%-23.34%56.96%-277.88%-9.01%21.65%26.32%30.99%-43.03%25.26%-148.44%32.53%63.95%-49.84%43.14%-26.80%-22.72%
EPS (Basic) Growth (1y) -46.33%-176.92%-3.38%150.00%-171.43%-20.00%-88.89%300.00%178.95%141.67%3,300.00%-205.00%-233.33%220.00%-81.55%28.57%-40.00%-196.76%-334.54%53.33%92.86%-3.35%-113.66%-85.71%-1,200.00%-93.75%245.91%0.00%115.38%112.90%-119.43%-246.15%-1,325.00%-325.00%122.03%51.11%71.43%22.22%1,122.36%101.40%285.71%800.00%-204.17%5,738.45%-80.77%-61.22%116.00%11.11%160.00%-47.37%-134.93%-215.00%-238.46%-360.00%
EPS (Basic) Growth (3y) 72.53%-27.28%53.97%-28.06%-41.90%53.26%-11.34%-71.00%-13.80%-8.86%-155.67%-32.95%-28.73%-73.25%-43.00%14.77%-9.14%-57.91%94.09%4.66%28.92%31.20%15.38%-85.94%-190.44%17.45%27.29%-19.17%18.64%39.11%-19.42%26.49%86.63%130.52%-41.03%33.89%28.10%60.20%26.77%42.75%43.07%50.79%-27.20%-324.70%-39.12%-36.27%
EPS (Basic) Growth (5y) -42.39%-26.12%-29.05%6.89%22.16%-9.86%-40.59%-35.69%-6.47%-20.90%114.93%-21.52%-23.23%-4.36%-17.73%-16.47%-19.63%-20.71%-20.73%-7.96%12.94%14.68%29.42%15.37%71.88%38.32%4.48%27.62%17.00%21.18%-38.61%28.75%26.58%20.11%30.97%12.56%18.15%-23.64%
EPS (Basic) (QoQ) 371.76%-28.35%-207.35%30.00%-42.86%190.00%-44.44%-480.00%36.84%108.33%1,900.00%-25.00%-66.67%580.00%-161.76%4.76%180.00%-60.80%-339.13%-86.67%44.71%4.97%52.42%71.43%-700.00%-96.46%58.64%-100.00%-19.23%247.95%-128.34%130.77%0.00%-322.82%-404.89%-8.89%81.63%121.82%-1,220.50%36.36%50.00%442.86%-98.72%8,333.32%88.46%-151.02%172.00%-72.22%280.00%-78.95%400.00%-35.00%-23.08%-113.97%-1,546.06%21.74%-44.44%
EPS (Weighted Average and Diluted) Growth (1y) -46.33%-176.92%-3.35%150.00%-171.43%-20.00%-88.89%280.00%178.95%141.67%3,200.00%-210.53%-233.33%200.00%-80.99%28.57%-40.00%-203.21%-334.54%53.33%92.86%-3.35%-113.66%-85.71%-1,200.00%-93.75%245.91%0.00%115.38%112.90%-119.43%-246.15%-1,325.00%-325.00%122.03%51.11%71.43%22.22%1,122.36%101.36%278.57%771.43%-200.00%5,596.99%-80.00%-61.70%116.67%11.76%140.00%-50.00%-134.50%-221.05%-250.00%-388.89%
EPS (Weighted Average and Diluted) Growth (3y) 72.53%-27.28%52.46%-28.06%-41.90%51.83%-11.34%-71.00%-13.80%-8.86%-155.67%-33.30%-28.73%-73.25%-43.46%14.77%-9.14%-59.62%94.09%4.66%28.92%31.20%15.38%-85.94%-190.44%17.45%27.29%-19.17%18.64%39.11%-19.42%26.47%84.20%127.34%-39.12%33.47%28.10%58.74%26.77%42.01%41.90%48.67%-27.19%-329.22%-39.59%-36.68%
EPS (Weighted Average and Diluted) Growth (5y) -42.39%-26.12%-29.06%6.89%22.16%-9.86%-40.59%-35.69%-6.47%-20.90%114.93%-21.83%-23.23%-4.36%-17.82%-16.47%-19.63%-21.06%-20.73%-7.96%12.94%14.68%29.42%15.36%70.72%37.63%5.25%27.03%17.00%20.88%-38.61%28.19%24.57%17.61%31.14%12.56%18.15%-23.64%
EPS (Weighted Average and Diluted) (QoQ) 371.76%-28.37%-207.39%30.00%-42.86%190.00%-44.44%-480.00%36.84%108.33%1,800.00%-21.05%-66.67%560.00%-163.64%4.76%175.00%-58.18%-339.13%-86.67%44.71%4.97%52.42%71.43%-700.00%-96.46%58.64%-100.00%-19.23%247.95%-128.34%130.77%0.00%-322.82%-404.89%-8.89%81.63%121.82%-1,220.50%36.36%50.00%442.86%-98.76%8,277.93%88.00%-151.06%170.83%-70.59%260.00%-77.78%375.00%-36.84%-25.00%-115.33%-1,566.50%21.74%-44.44%
FCF Margin Growth (1y) 693,800.00572,919.0019,765.00-7155.00-10161.0010,192.00-7320.0015,800.00856.00-19883.001,449.00-4043.002,137.0010,627.00-15347.00-11279.002,727.00-4343.00-19326.00-41763.00-20982.0012,049.0029,860.0050,664.0023,097.001,303.0025.00-2007.00-34716.0027.00842.006,043.0033,680.00-2969.00-2438.00-11814.00-2388.00-2222.00-4272.0010,960.00-9408.002,061.0013,285.00-2237.009,974.00-1957.00-3853.00-7478.00321.00-943.00-505.006,084.00-6255.00890.00-2130.001,456.002,043.00
FCF Margin Growth (3y) 684,495.00563,228.0013,894.004,602.00-7168.00935.00-21219.00478.005,720.00-13599.00-33224.00-57085.00-16118.0018,332.00-4814.00-2378.004,842.009,009.0010,559.006,894.00-32601.0013,378.0030,727.0054,699.0022,061.00-1640.00-1571.00-7778.00-3424.00-5165.00-5868.005,189.0021,883.00-3130.006,575.00-3091.00-1823.00-2118.005,160.001,245.00886.00-839.008,927.00-3632.004,039.00-2010.00-6488.0062.00-3891.00
FCF Margin Growth (5y) 689,358.00569,512.00-20779.00-48440.00-25423.008,641.00-10685.009,378.007,835.00-248.00-3340.00-8428.00-27737.0019,662.00-3947.001,657.003,806.006,066.008,963.001,122.00-1309.008,186.0024,017.0053,846.0010,264.00-1801.007,443.00945.00-2859.00-5061.003,564.00-4526.0032,178.00-6031.002,217.00-4485.00-7757.00-2171.002,525.008,785.00-3326.00
FCF Margin (QoQ) 110,513.00564,216.0011,077.007,993.00-10367.0011,062.00-15843.004,987.009,986.00-6450.007,277.00-9957.00-10753.0014,882.001,785.00-3777.00-2264.00-11092.005,853.0010,229.00-9333.00-26075.00-16584.0031,010.0023,697.00-8264.004,220.003,444.001,902.00-9541.002,188.00-29266.0036,645.00-8726.007,389.00-1628.00-4.00-8195.00-1987.007,798.00162.00-10244.0013,245.00-12571.0011,631.00980.00-2277.00-360.00-299.00-916.00-5902.007,438.00-1563.00-478.00686.00-4900.005,582.00-3498.004,272.00-4313.00
FCF Payout Ratio Growth (1y) 2.83%-99.78%-103.94%-95.10%98.71%-192.56%101.39%218.63%192.16%-386.13%-102.72%
FCF Payout Ratio Growth (3y) 26.30%-87.73%64.77%-26.48%
FCF Payout Ratio (QoQ) 158.06%82.25%-15.63%-208.84%100.13%-3,410.39%205.05%-128.61%90.69%149.57%-92.77%99.93%
Free Cash Flow Growth (1y) 200.41%42.78%161.13%-292.08%-169.32%226.27%-121.63%221.77%22.89%-342.91%202.88%-35.00%76.04%79.28%-1,233.80%-229.53%178.93%-52.47%-8.81%-116.01%-1,037.43%191.65%70.52%100.81%141.52%16.41%16.83%-2,261.72%-1,542.64%66.22%-85.05%507.14%111.61%-31.57%-5.18%-159.08%-96.34%-90.28%-74.24%230.54%-5,711.03%1,098.96%225.86%-47.61%117.49%-82.84%-108.98%-362.85%67.40%-215.55%-113.08%91.71%-491.59%153.23%-115.65%407.61%53.54%
Free Cash Flow Growth (3y) 18.74%-20.62%28.79%72.17%-28.63%14.03%-65.38%-0.84%28.98%-40.40%-133.26%-56.31%-21.02%31.80%-77.97%-71.68%71.82%53.64%35.62%27.64%-287.43%55.68%23.16%39.49%39.17%9.81%-17.42%-277.98%-60.58%-52.01%-50.24%72.58%38.00%-7.28%62.70%-26.07%-28.93%-41.53%41.82%-21.59%154.22%-63.58%37.78%-28.34%-4.67%-52.74%-34.12%-12.48%-71.51%
Free Cash Flow Growth (5y) 16.01%11.13%-10.91%-54.08%-24.13%23.63%-22.95%15.08%20.75%-3.92%-25.49%-18.32%-60.40%20.69%-50.02%14.85%48.20%30.95%12.28%1.84%-24.92%16.19%3.62%20.60%-7.38%9.06%40.88%104.26%-9.67%-25.64%17.45%-34.02%15.66%-16.63%15.09%-15.86%-34.20%-34.24%1.97%19.71%-99.86%
Free Cash Flow (QoQ) -26.62%27.42%78.85%616.56%-172.16%177.54%-235.65%8.68%231.45%-113.29%863.51%-157.83%-314.08%105.63%382.44%-121.31%-258.12%-207.92%44.88%112.99%-791.74%-119.74%-9.42%43.64%167.63%-170.69%103.01%2,784.09%89.60%-150.50%21.73%-1,824.72%121.85%-156.23%272.21%-45.09%28.72%-186.42%3.26%103.40%241.99%-1,649.72%172.48%-246.07%173.08%62.68%-69.83%-51.22%-28.31%-185.15%-782.78%131.06%-149.49%-57.02%65.65%-1,367.29%106.73%-736.14%148.99%-321.59%
Gross Margin Growth (1y) 1,467.00-612.00-971.0064.00-440.00569.00498.00268.00380.00473.00421.00-1770.00-1733.00-963.00-1338.00119.00-2309.00-5495.00392.00377.003,422.005,681.00-554.00-395.00-2369.00-837.00
Gross Margin Growth (3y) 1,407.00430.00-52.00-1438.00-1793.0079.00-419.00-1383.00-3662.00-5985.00-525.00-1274.00-620.00-777.00-1500.00101.00-1256.00-652.00
Gross Margin Growth (5y) -2635.00-6028.00-999.00-942.00-680.00264.00-581.00-1401.00-2609.00-1142.00
Gross Margin (QoQ) 968.0089.00-92.00502.00-1110.00-271.00944.00-2.00-102.00-342.00714.00110.00-9.00-394.00-1477.00147.00761.00-769.00-20.00-2281.00-2424.005,118.00-36.00764.00-166.00-1117.00123.00-1210.001,366.00
Gross Profit Growth (1y) 44.83%-17.30%-14.52%-0.65%86.77%83.83%2.49%1.09%8.21%78.97%-32.57%-32.96%-54.49%-66.82%-41.46%-30.50%-67.41%-87.21%-26.48%81.71%303.41%861.29%111.21%-15.71%-39.12%32.61%
Gross Profit Growth (3y) 43.05%39.60%-16.09%-12.35%-2.75%2.96%-26.04%-22.19%-45.65%-57.65%-33.79%-5.40%-15.73%-25.83%-3.13%2.11%-7.15%17.70%
Gross Profit Growth (5y) -15.37%-35.06%-23.96%-3.19%3.87%6.06%-8.88%-6.32%-16.99%-0.64%
Gross Profit (QoQ) 49.24%85.39%-5.78%-44.45%-14.78%91.63%9.51%4.43%-16.12%6.84%8.02%11.79%38.73%-59.74%7.40%-24.12%1.13%-28.97%27.51%-64.42%-60.31%308.27%215.14%-21.00%-5.42%-10.30%25.77%-42.94%106.02%
Interest Coverage Ratio Growth (1y) -163.09%42.66%242.17%138.65%49.70%-225.55%-158.00%-42.13%302.16%-124.79%-78.65%-33.61%124.90%320.47%160.46%621.05%-155.68%-134.97%68.10%-120.94%22.11%-97.29%-219.98%-252.72%63.35%95.47%5.30%-0.65%-198.58%-3,132.63%31.30%231.99%83.96%117.37%159.09%-90.47%-324.02%-523.14%-115.22%-57.85%-5.30%91.97%88.21%1,220.95%141.04%1,326.47%29,517.05%-230.50%381.57%-58.17%-46.94%143.58%44.11%45.33%-9.17%-156.52%-108.45%-103.52%-114.41%
Interest Coverage Ratio Growth (3y) -13.75%-61.30%-13.78%29.04%62.45%162.72%-14.43%40.44%-36.29%-20.12%56.26%-44.26%-43.83%-15.01%-6.84%-94.22%-29.24%-26.65%-57.54%-39.99%5.19%-42.48%-40.62%88.39%44.01%31.13%33.60%28.60%-26.63%-187.49%60.46%27.10%10.54%61.07%78.03%-19.03%56.49%60.89%74.13%-110.04%59.81%34.10%173.24%95.85%69.25%111.46%423.86%-32.41%-37.27%-26.44%-27.43%
Interest Coverage Ratio Growth (5y) -22.89%-26.47%28.45%25.85%0.17%-61.92%-26.69%-32.25%6.29%31.12%-15.59%-40.93%-25.13%-17.40%4.52%47.89%-15.73%-29.38%-4.96%-37.74%10.33%-16.28%-15.67%16.96%4.76%38.71%63.04%22.02%23.54%90.95%32.88%1.78%27.84%18.15%29.59%-21.30%71.22%20.42%20.54%-30.53%24.01%53.79%-19.21%
Interest Coverage Ratio (QoQ) -116.29%-194.71%-178.25%52.78%85.19%830.68%-24.36%-161.45%4.15%-30.18%175.47%114.69%-206.57%-3.46%128.05%627.32%4.47%-71.63%234.46%-156.16%34.38%236.38%-141.67%-108.89%-66.21%17.06%-22.49%78.30%79.43%-1,631.96%-30.18%35.61%-122.67%63.19%350.13%-107.82%341.19%25.19%-59.65%-447.99%-140.69%95.50%211.73%-969.32%81.66%93.38%12,619.17%-72.99%448.17%58.71%-155.54%199.67%-52.39%101.32%-54.38%229.57%-51.98%25.82%-128.39%50.73%80.00%-414.98%
Net Cash Flow Growth (1y) -498.24%116.25%-62.06%-121.86%-42.30%593.78%-124.76%110.04%70.21%-119.55%-292.06%707.97%69.38%-195.41%-177.35%-215.22%639.99%-30.73%68.06%47.23%-104.95%199.67%84.44%43.79%165.21%-19.74%-409.97%-241.48%1,565.55%-131.36%12.54%138.70%-50.42%165.30%-128.84%-19.43%354.13%-1,166.80%94.60%42.74%-127.82%113.16%4,280.13%-457.10%121.55%-324.77%-124.72%75.41%543.52%3.72%389.48%-96.25%-330.57%176.94%-122.11%102.27%121.32%
Net Cash Flow Growth (3y) -54.50%39.59%-33.29%-43.81%49.37%-81.78%-67.41%2.21%35.59%-40.19%-51.43%-90.49%56.58%80.18%48.34%-32.79%29.55%44.96%36.72%-0.43%-18.67%36.93%11.46%39.98%94.74%-45.22%-116.92%45.25%234.72%-61.14%52.38%34.72%-37.97%42.88%92.76%-82.79%-35.18%-72.74%17.69%-48.18%-27.19%34.21%217.20%-54.99%-47.33%18.52%-29.23%26.22%46.81%
Net Cash Flow Growth (5y) 22.79%3.16%-18.39%-16.08%48.94%39.17%-16.37%22.62%15.05%-9.59%-22.47%-62.78%23.64%0.63%9.27%-14.70%28.03%17.23%12.69%18.29%3.91%-11.81%38.82%23.34%-46.74%-25.42%90.40%-40.25%17.60%-21.48%-2.22%17.13%-2.77%-14.68%41.61%-31.83%-43.29%18.50%18.62%-43.84%-28.28%
Net Cash Flow (QoQ) -352.06%285.77%177.25%-130.68%110.29%333.61%-259.76%-99.68%150.16%-115.47%164.81%-692.21%67.08%-210.29%233.57%-122.44%-217.63%-191.32%44.51%205.16%-176.90%28.83%8.32%90.13%1,647.71%-111.11%-231.20%111.45%1,804.94%-170.59%-121.78%155.85%-135.86%-96.91%198.13%-28.45%-52.77%-790.01%134.55%303.29%-210.96%96.51%1,013.89%-178.61%152.47%1,008.92%-178.07%104.74%-647.17%-21.97%22.34%224.16%-181.86%466.74%-152.65%-45.87%127.32%-205.36%105.41%1,269.68%
Net Income Growth (1y) -184.40%72.01%162.72%152.45%31.31%-173.27%-170.01%-7.92%153.53%-185.05%-22.73%-86.82%273.09%179.79%142.98%2,991.00%-205.26%-233.07%215.14%-81.36%25.24%-44.06%-199.17%-336.25%51.11%92.18%-6.09%-115.31%-74.15%-1,119.71%-98.81%252.00%-5.34%116.30%112.74%-119.28%-245.46%-1,284.24%-332.70%122.24%50.34%71.32%23.50%1,140.77%101.54%304.89%877.19%-215.76%5,850.64%-80.08%-61.67%118.97%10.06%156.03%-47.20%-130.34%-220.64%-246.80%-376.38%
Net Income Growth (3y) -32.30%-29.67%18.62%27.32%49.95%101.78%-28.25%55.39%-28.10%-44.65%54.14%-8.77%-70.26%-15.22%-10.34%-149.92%-33.60%-29.06%-74.52%-43.39%13.98%-11.16%-59.94%97.74%3.56%29.17%31.40%14.23%-85.05%-186.63%16.15%27.35%-21.81%17.88%39.01%-18.97%26.55%90.92%140.06%-47.28%34.92%28.40%62.34%39.68%44.39%44.95%52.87%-27.38%-332.68%-40.08%-36.78%
Net Income Growth (5y) -26.34%-18.28%22.25%18.80%-1.54%-64.14%-25.83%-29.57%5.14%19.37%-11.83%-42.44%-35.09%-7.84%-23.16%113.68%-22.03%-21.51%-3.42%-17.90%-18.29%-21.54%-21.25%-19.81%-9.00%11.99%13.71%30.20%15.42%73.76%40.66%1.31%29.62%17.36%21.76%-34.91%30.14%28.84%22.86%28.73%9.56%15.14%-27.16%
Net Income (QoQ) -150.17%-154.13%20.73%16.48%83.37%669.53%-33.71%-209.38%33.82%-45.92%187.19%-36.42%-452.42%37.18%109.36%1,699.54%-24.63%-66.16%573.38%-161.28%4.71%180.15%-60.18%-345.80%-83.62%44.83%5.13%49.13%70.64%-648.85%-92.54%58.86%-105.62%-22.06%247.21%-128.51%131.82%-4.59%-322.68%-410.91%-9.10%81.25%121.28%-1,240.87%37.00%49.99%445.20%-98.58%8,269.50%89.68%-151.42%172.90%-71.98%264.90%-74.55%322.89%-34.81%-24.75%-114.63%-1,581.20%20.67%-41.67%
Net Income towards Common Stockholders Growth (1y) -210.42%65.72%149.82%136.46%47.49%-48.89%-173.34%-7.92%153.53%-185.05%-22.73%-86.82%273.09%179.79%142.98%2,991.00%-205.26%-233.07%215.14%-81.36%25.24%-44.06%-199.17%-336.25%51.11%92.18%-6.09%-115.31%-74.15%-1,119.71%-98.81%252.00%-5.34%116.30%112.74%-119.28%-245.46%-1,284.24%-332.70%122.24%50.34%71.32%23.50%1,140.77%101.54%304.89%877.19%-215.76%5,850.64%-80.08%-61.67%118.97%10.06%156.03%-47.20%-130.34%-220.64%-246.80%-376.38%
Net Income towards Common Stockholders Growth (3y) -32.30%-13.31%23.46%26.91%45.00%75.29%-27.13%55.39%-28.10%-44.65%54.14%-8.77%-70.26%-15.22%-10.34%-149.92%-33.60%-29.06%-74.52%-43.39%13.98%-11.16%-59.94%97.74%3.56%29.17%31.40%14.23%-85.05%-186.63%16.15%27.35%-21.81%17.88%39.01%-18.97%26.55%90.92%140.06%-47.28%34.92%28.40%62.34%39.68%44.39%44.95%52.87%-27.38%-332.68%-40.08%-36.78%
Net Income towards Common Stockholders Growth (5y) -26.34%-9.09%21.13%17.66%3.77%-45.37%-26.26%-29.57%5.14%19.37%-11.83%-42.44%-35.09%-7.84%-23.16%113.68%-22.03%-21.51%-3.42%-17.90%-18.29%-21.54%-21.25%-19.81%-9.00%11.99%13.71%30.20%15.42%73.76%40.66%1.31%29.62%17.36%21.76%-34.91%30.14%28.84%22.86%28.73%9.56%15.14%-27.16%
Net Income towards Common Stockholders (QoQ) -175.18%-103.80%5.11%24.06%76.66%396.24%-30.56%-209.38%33.82%-45.92%187.19%-36.42%-452.42%37.18%109.36%1,699.54%-24.63%-66.16%573.38%-161.28%4.71%180.15%-60.18%-345.80%-83.62%44.83%5.13%49.13%70.64%-648.85%-92.54%58.86%-105.62%-22.06%247.21%-128.51%131.82%-4.59%-322.68%-410.91%-9.10%81.25%121.28%-1,240.87%37.00%49.99%445.20%-98.58%8,269.50%89.68%-151.42%172.90%-71.98%264.90%-74.55%322.89%-34.81%-24.75%-114.63%-1,581.20%20.67%-41.67%
Net Margin Growth (1y) -272545.00253,548.00501,167.00315,470.004,273.00-890.00-3747.00-103.004,101.00-1450.00-442.00-1251.002,283.005,371.003,448.007,034.00-9115.00-7889.004,940.00-5259.00-3542.00-17543.00-15292.00-4658.007,597.0023,138.004,777.00-3836.00-2051.00-4215.00-846.0012,520.002,167.005,218.005,488.00-6773.00-8498.00-16087.00-2113.00995.005,140.0014,173.00237.001,507.005,162.003,376.006,299.00-3751.002,092.00-1033.00-3255.002,454.0074.00471.00-515.00-592.00-5996.00-3555.00-5097.00
Net Margin Growth (3y) -264171.00251,209.00496,979.00314,115.0010,656.003,032.00-741.005,680.00-2732.00-3968.007,946.00524.00-10374.00-20061.00-6904.00-2882.00-5060.00-2295.00-5574.00-13753.002,004.001,380.00-11360.004,026.007,712.0024,141.009,420.001,911.00-8383.00-15083.002,529.006,742.00-1191.003,304.003,612.00-4272.001,804.001,462.004,423.00-1250.0012,394.0016,515.003,281.00210.007,328.002,814.002,529.00-1889.00-3830.00-4117.00-8867.00
Net Margin Growth (5y) -271004.00248,691.00505,367.00315,891.00-2001.00-22400.00-11092.00-4237.001,323.001,627.00-2568.00-7970.00-4829.00-1138.00-2972.005,802.00-4945.00-1291.00-932.00-8006.00-4328.00-9489.00-7986.00-1752.004,354.0022,227.007,544.004,412.001,919.002,465.009,065.004,497.006,062.005,647.006,656.00-5569.003,970.00900.00653.00612.006,472.0013,432.00-2331.00
Net Margin (QoQ) -519915.00-244180.00185,123.00306,428.006,178.003,438.00-575.00-4769.001,016.00581.003,069.00-566.00-4534.001,589.002,260.002,968.00-1446.00-335.005,846.00-13181.00-220.0012,495.00-4353.00-11464.00-14221.0014,746.006,281.00790.001,320.00-3614.00-2332.002,575.00-844.00-245.0011,034.00-7778.002,208.0025.00-1227.00-9503.00-5381.0013,998.001,880.00-5358.003,652.0063.003,150.00-1703.001,866.002,986.00-6900.004,140.00-1259.00764.00-1191.001,760.00-862.00-223.00-1268.00-3643.001,579.00-1764.00
Operating Income Growth (1y) 67.58%-84.82%-170.70%19.52%239.20%-115.56%22.39%-34.16%175.06%342.07%199.19%619.30%-177.96%-161.24%133.74%-82.96%-5.97%-123.56%-166.28%-380.09%70.63%95.96%-58.13%-65.83%-357.03%-3,033.81%
Operating Income Growth (3y) 47.99%126.65%-18.35%78.21%-43.98%-47.29%56.04%-6.90%-62.27%-49.09%-15.40%-75.80%-30.89%-27.14%-64.48%-40.80%-12.46%-41.51%
Operating Income Growth (5y) -0.51%-67.55%-23.24%-36.29%1.46%21.99%-13.53%-41.88%-38.25%-33.25%
Operating Income (QoQ) 86.55%758.45%-52.05%-176.35%23.33%-151.89%181.05%-11.08%-218.73%9.31%168.76%271.50%4.49%-62.84%398.61%-140.26%17.92%241.84%-63.64%-350.37%-73.16%57.95%-53.63%73.75%76.15%-1,544.14%-61.10%27.65%-63.53%
Operating Margin Growth (1y) 6,787.00-1010.00-5826.00358.004,194.00-493.00484.00-674.002,874.005,911.005,060.0010,521.00-11052.00-9222.007,349.00-8931.00-8115.00-28525.00-20301.00-7758.0012,803.0033,842.002,997.00-4169.00-7794.00-8777.00
Operating Margin Growth (3y) 13,856.004,408.00-282.0010,205.00-3983.00-3804.0012,893.00917.00-16292.00-31836.00-7892.00-6168.00-6363.00-3906.00-9955.00-20857.00-3105.00-3461.00
Operating Margin Growth (5y) -5311.00-33339.00-13234.00-6484.00705.001,513.00-4411.00-11010.00-11283.00-6771.00
Operating Margin (QoQ) 8,305.004,288.00-1664.00-4141.00507.00-528.004,519.00-304.00-4180.00449.003,362.003,244.00-1142.00-403.008,823.00-18329.00687.0016,169.00-7457.00-17514.00-19723.0024,393.005,086.003,048.001,315.00-6451.00-2080.00-577.00332.00
Profit After Tax Growth (1y) 16.19%72.01%162.72%125.29%31.31%-173.27%-170.01%-12.46%153.53%-185.05%-22.73%-86.82%273.09%179.79%142.98%2,991.00%-205.26%-233.07%215.14%-81.36%25.24%-44.06%-199.17%-336.25%51.11%92.18%-6.09%-115.31%-74.15%-1,119.71%-98.81%252.00%-5.34%116.30%112.74%-119.28%-245.46%-1,284.24%-332.70%122.24%50.34%71.32%23.50%1,140.77%101.54%304.89%877.19%-215.76%5,850.64%-80.08%-61.67%118.97%10.06%156.03%-47.20%-130.34%-220.64%-246.80%-376.38%
Profit After Tax Growth (3y) 32.16%-29.67%18.62%26.60%49.95%101.78%-28.25%52.78%-28.10%-44.65%54.14%-8.77%-70.26%-15.22%-10.34%-149.92%-33.60%-29.06%-74.52%-43.39%13.98%-11.16%-59.94%97.74%3.56%29.17%31.40%14.23%-85.05%-186.63%16.15%27.35%-21.81%17.88%39.01%-18.97%26.55%90.92%140.06%-47.28%34.92%28.40%62.34%39.68%44.39%44.95%52.87%-27.38%-332.68%-40.08%-36.78%
Profit After Tax Growth (5y) -3.89%-18.28%22.25%16.74%-1.54%-64.14%-25.83%-28.99%5.14%19.37%-11.83%-42.44%-35.09%-7.84%-23.16%113.68%-22.03%-21.51%-3.42%-17.90%-18.29%-21.54%-21.25%-19.81%-9.00%11.99%13.71%30.20%15.42%73.76%40.66%1.31%29.62%17.36%21.76%-34.91%30.14%28.84%22.86%28.73%9.56%15.14%-27.16%
Profit After Tax (QoQ) 50.18%-154.13%-72.92%61.71%83.37%669.53%-30.26%-203.97%33.82%-45.92%187.19%-36.42%-452.42%37.18%109.36%1,699.54%-24.63%-66.16%573.38%-161.28%4.71%180.15%-60.18%-345.80%-83.62%44.83%5.13%49.13%70.64%-648.85%-92.54%58.86%-105.62%-22.06%247.21%-128.51%131.82%-4.59%-322.68%-410.91%-9.10%81.25%121.28%-1,240.87%37.00%49.99%445.20%-98.58%8,269.50%89.68%-151.42%172.90%-71.98%264.90%-74.55%322.89%-34.81%-24.75%-114.63%-1,581.20%20.67%-41.67%
Property, Plant & Equipment (Net) Growth (1y) 37.98%37.05%31.78%10.80%10.65%1.51%0.76%-0.18%0.16%5.56%10.11%17.20%17.89%25.33%28.24%30.14%39.27%37.00%30.07%16.62%-7.55%-14.47%-18.12%-14.44%-1.63%-1.50%55.40%49.26%69.73%70.02%8.25%5.28%-12.05%-12.19%-11.39%-8.82%-2.13%-0.12%2.28%25.99%19.63%19.49%20.21%-8.16%-1.60%1.13%1.00%8.26%10.67%11.78%12.31%6.83%0.54%-4.40%-10.35%
Property, Plant & Equipment (Net) Growth (3y) 15.13%13.67%13.50%9.03%9.32%10.33%12.47%15.04%18.03%21.93%22.47%21.16%14.92%13.67%10.95%9.10%8.19%4.90%18.29%14.20%15.57%12.72%11.26%10.37%13.66%13.72%14.23%12.73%13.47%14.25%-0.64%6.54%0.98%1.58%2.90%1.80%4.83%6.47%7.48%7.80%9.21%10.54%10.89%2.03%3.07%2.62%0.56%
Property, Plant & Equipment (Net) Growth (5y) 18.41%20.32%19.52%14.49%10.96%9.49%8.67%8.72%8.38%8.84%18.50%17.83%20.44%19.72%18.10%15.33%13.58%11.50%9.68%7.41%5.85%4.67%4.53%9.08%11.44%11.91%12.88%10.64%11.45%12.50%3.56%3.76%2.31%3.45%4.32%4.06%5.09%5.22%4.57%
Property, Plant & Equipment (Net) (QoQ) 6.17%21.75%1.22%4.74%2.09%2.37%1.08%-3.91%1.33%1.41%1.44%1.27%5.70%7.94%2.03%7.66%8.15%9.54%9.19%5.91%2.68%-1.79%-13.44%-2.02%-1.70%2.63%-0.49%-1.88%55.08%-1.42%13.15%-1.72%-1.26%-4.12%-5.47%-1.87%-0.37%-1.35%1.46%0.15%2.02%21.53%-3.66%0.04%2.64%-7.15%3.21%2.81%2.50%-0.47%5.51%3.85%2.99%-5.33%-0.70%-1.25%-3.43%
Return on Assets Growth (1y) 1.00-4.00-2.00-3.000.00-1.00-1.006.009.0014.006.00-4.00-5.00-12.00-6.00-2.00-7.00-6.00-6.00-2.001.001.000.00-7.00-6.005.006.0012.0015.001.00-2.00-10.00-15.00-9.00-4.005.007.009.008.008.0013.006.006.001.00-7.000.00-2.000.002.00-1.00-5.00-8.00-10.00
Return on Assets Growth (3y) 9.009.003.00-1.004.001.00-1.000.00-3.00-5.00-6.00-9.00-11.00-17.00-12.00-11.00-12.000.00-1.003.0010.007.003.00-5.00-6.00-3.000.007.007.001.003.003.005.006.0011.0014.0013.0015.0012.009.008.005.00-1.00-7.00-15.00
Return on Assets Growth (5y) -3.00-9.00-9.00-6.00-3.00-4.00-7.00-9.00-8.002.00-1.00-3.00-2.00-11.00-9.00-10.00-12.00-8.00-7.00-2.002.007.008.009.0014.0012.0014.0016.0013.007.007.004.000.005.004.007.005.00
Return on Assets (QoQ) 4.001.00-1.00-4.000.002.00-2.000.00-1.002.005.002.004.00-6.00-5.001.00-3.001.00-1.00-4.00-2.001.003.000.00-2.00-1.00-4.000.009.000.003.003.00-5.00-3.00-5.00-1.001.002.004.000.002.002.004.005.00-4.002.00-2.00-3.003.000.000.00-1.000.00-4.00-3.00-3.00
Return on Capital Employed Growth (1y) 4.00-4.00-3.00-4.003.002.002.0011.0013.0022.009.00-6.00-7.00-21.00-12.00-8.00-15.00-13.00-11.00-3.000.003.00-3.00-16.00-11.009.0015.0031.0031.007.003.00-13.00-20.00-13.00-12.003.006.0011.0014.0014.0022.009.009.00-1.00-14.000.00-4.002.005.00-1.00-5.00-11.00-13.00
Return on Capital Employed Growth (3y) 20.0020.008.001.009.002.00-1.00-3.00-9.00-13.00-14.00-17.00-22.00-32.00-26.00-27.00-26.00-2.001.0012.0021.0019.0015.001.000.003.006.0020.0017.004.005.004.007.006.0011.0016.0014.0019.0019.0015.0013.007.000.00-10.00-22.00
Return on Capital Employed Growth (5y) -2.00-15.00-15.00-10.00-6.00-9.00-15.00-23.00-19.00-1.00-2.00-2.00-1.00-16.00-8.00-10.00-15.00-8.00-8.001.006.0016.0017.0018.0028.0022.0029.0033.0025.0013.0010.004.00-1.004.002.007.006.00
Return on Capital Employed (QoQ) 8.003.000.00-6.000.003.00-1.001.00-1.003.007.003.008.00-9.00-7.002.00-7.000.00-3.00-5.00-5.002.005.00-2.00-3.00-3.00-9.004.0017.002.008.004.00-7.00-2.00-9.00-3.000.000.006.000.005.003.006.008.00-8.003.00-4.00-5.005.000.001.00-1.00-2.00-4.00-4.00-4.00
Return on Equity Growth (1y) 2.00-9.00-5.00-8.000.00-3.00-3.0013.0020.0031.0013.00-9.00-10.00-27.00-13.00-6.00-20.00-20.00-20.00-8.002.002.00-4.00-28.00-33.0013.0017.0045.0066.004.00-14.00-76.00-122.00-89.00-55.0020.0047.0076.0083.0085.00113.0046.0035.00-7.00-48.00-6.00-16.00-1.0011.00-5.00-22.00-38.00-53.00
Return on Equity Growth (3y) 22.0020.006.00-3.009.001.00-3.00-1.00-11.00-16.00-20.00-23.00-28.00-45.00-38.00-42.00-51.00-5.00-7.009.0036.0019.00-1.00-59.00-88.00-72.00-52.00-11.00-9.00-9.0013.0029.0038.0033.0062.0097.00112.00116.00101.0077.0075.0035.00-4.00-47.00-91.00
Return on Equity Growth (5y) -9.00-28.00-28.00-17.00-9.00-17.00-27.00-37.00-41.00-1.00-7.00-5.005.00-29.00-35.00-73.00-106.00-90.00-76.00-47.00-39.007.0026.0046.0072.0050.0065.0067.0056.0031.0032.0021.000.0022.0024.0058.0069.00
Return on Equity (QoQ) 11.002.00-2.00-9.000.006.00-4.00-1.00-3.006.0012.005.009.00-13.00-10.003.00-8.002.00-3.00-11.00-8.002.009.00-1.00-8.00-5.00-15.00-5.0038.00-1.0013.0016.00-25.00-19.00-48.00-30.008.0015.0027.00-3.0038.0022.0029.0025.00-30.0010.00-13.00-16.0013.000.002.00-5.00-3.00-17.00-14.00-19.00
Return on Invested Capital Growth (1y) 27.0011.00-2.000.00-15.00-9.00-1.005.0010.0016.008.00-6.00-9.00-17.00-6.00211.00-30.00-24.00-23.00-239.007.005.003.004.000.0012.0019.0026.0029.00-8.0025.00-11.00-20.002.00-35.006.009.0017.0010.0012.0020.005.0011.000.00-13.00-2.000.0019.0019.001.00-13.00-24.00-26.00
Return on Invested Capital Growth (3y) 22.0018.005.00-1.00-14.00-10.001.00210.00-29.00-25.00-20.00-34.00-31.00-36.00-25.00-24.00-22.00-7.00-1.00-209.0037.009.0047.0019.009.007.009.0021.0018.0011.001.007.009.0024.00-13.0019.0016.0019.0021.0031.0026.004.00-2.00-4.00-20.00
Return on Invested Capital Growth (5y) -17.00-23.00-23.00-30.00-36.00-30.00-18.00-25.00-21.00-8.002.00-4.00-2.00-32.0019.00-9.00-14.00-13.00-10.00-214.0025.0028.0023.0037.0038.0028.0031.0033.0025.0013.0012.0027.0015.0023.00-27.0014.009.00
Return on Invested Capital (QoQ) 12.002.00-1.0014.00-4.00-12.001.00-1.002.00-4.007.005.008.00-11.00-7.002.000.000.00210.00-239.006.001.00-7.008.003.00-1.00-6.004.0015.006.001.007.00-22.0039.00-35.00-2.001.002.006.000.008.00-4.007.008.00-7.003.00-4.00-5.004.004.0016.00-5.00-14.00-10.005.00-8.00
Return on Sales Growth (1y) -2708.001,694.004,175.002,197.0025.00-15.00-38.00-1.0041.00-14.00-4.00-13.0023.0054.0034.0070.00-91.00-79.0049.00-53.00-35.00-175.00-153.00-47.0076.00231.0048.00-38.00-21.00-42.00-8.00125.0022.0052.0055.00-68.00-85.00-161.00-21.0010.0051.00142.002.0015.0052.0034.0063.00-38.0021.00-10.00-33.0025.001.005.00-5.00-6.00-60.00-36.00-51.00
Return on Sales Growth (3y) -2642.001,664.004,132.002,184.0089.0024.00-8.0057.00-27.00-40.0079.005.00-104.00-201.00-69.00-29.00-51.00-23.00-56.00-138.0020.0014.00-114.0040.0077.00241.0094.0019.00-84.00-151.0025.0067.00-12.0033.0036.00-43.0018.0015.0044.00-12.00124.00165.0033.002.0073.0028.0025.00-19.00-38.00-41.00-89.00
Return on Sales Growth (5y) -2710.001,639.004,216.002,202.00-38.00-230.00-112.00-42.0013.0016.00-26.00-80.00-48.00-11.00-30.0058.00-49.00-13.00-9.00-80.00-43.00-95.00-80.00-18.0044.00222.0075.0044.0019.0025.0091.0045.0061.0056.0067.00-56.0040.009.007.006.0065.00134.00-23.00
Return on Sales (QoQ) -4351.00-2452.001,971.002,125.0050.0029.00-7.00-48.0010.006.0031.00-6.00-45.0016.0023.0030.00-14.00-3.0058.00-132.00-2.00125.00-44.00-115.00-142.00147.0063.008.0013.00-36.00-23.0026.00-8.00-2.00110.00-78.0022.000.00-12.00-95.00-54.00140.0019.00-54.0037.001.0031.00-17.0019.0030.00-69.0041.00-13.008.00-12.0018.00-9.00-2.00-13.00-36.0016.00-18.00
Revenue Growth (1y) 3,805.44%6,541.52%11,612.53%7,291.53%22.15%-11.18%-4.13%-1.37%95.96%71.99%-3.52%-1.85%3.80%69.87%-35.76%-16.99%-44.08%-62.99%-31.11%-31.59%-53.13%-62.50%-30.10%73.07%144.58%220.79%126.99%-11.29%-16.31%47.06%65.44%65.42%133.37%83.75%42.66%48.70%-40.10%-67.84%-37.03%-20.40%-0.68%201.71%-10.79%56.32%273.26%61.64%127.44%-1.55%-40.18%-55.98%15.44%-9.93%6.32%64.99%-22.55%-21.69%-30.71%-12.73%-23.69%
Revenue Growth (3y) 353.86%366.40%376.72%315.17%35.44%37.42%-15.93%-7.03%4.38%2.63%-24.70%-17.70%-35.20%-38.23%-32.37%-0.58%-13.78%-23.65%3.01%1.65%-1.37%20.94%37.95%36.43%68.41%105.42%74.98%29.70%5.37%-4.58%14.12%25.10%11.56%21.25%-7.11%22.76%30.46%16.18%8.51%7.00%30.40%29.00%32.81%11.50%33.40%5.49%26.70%-11.44%-23.90%-14.10%-11.96%
Revenue Growth (5y) 122.28%129.58%116.85%109.79%-8.22%-18.48%-22.14%-0.99%5.45%5.39%-7.49%-3.07%-11.05%2.15%3.04%7.60%4.60%3.76%20.87%20.90%6.05%0.89%18.72%24.62%23.23%53.09%24.65%22.11%34.10%33.48%24.70%24.68%25.39%4.87%16.04%10.41%7.15%2.64%2.70%-2.88%10.31%25.32%6.72%
Revenue (QoQ) -21.82%4.08%50.86%3,081.39%32.96%83.55%-4.80%-47.42%-3.33%98.13%-2.06%4.46%-15.15%11.15%-0.36%10.46%38.85%-57.96%28.75%-25.59%-8.11%-21.75%27.85%-49.02%-26.49%45.87%216.55%-27.95%-3.58%3.22%23.71%-32.03%69.43%16.13%23.69%-4.11%33.41%-9.84%28.92%-61.37%-28.39%76.56%62.96%-51.80%117.54%-47.79%185.53%15.10%-5.79%-26.54%23.60%-30.06%-30.67%92.65%-3.57%-17.45%7.59%-9.56%-2.49%-26.96%35.49%-20.91%
Share-based Compensation Growth (1y) 4,707.64%78.94%4,783.03%102.22%-3.87%16.16%-11.05%2.85%-28.78%-27.37%-5.48%27.33%38.07%7.05%40.69%1.50%-27.15%-35.42%-57.77%-54.90%-33.48%-23.42%-7.57%-0.27%4.19%2.84%-18.44%-13.63%-7.55%-7.15%5.29%4.66%6.30%-46.10%10.72%-12.05%-7.95%26.58%-11.40%-8.85%-6.63%21.00%1.34%14.84%7.94%13.22%20.27%27.10%20.68%26.18%-27.40%-5.57%-5.16%-7.45%14.10%-29.95%-47.16%
Share-based Compensation Growth (3y) 220.48%14.72%244.98%38.35%-1.86%-3.34%5.76%9.95%-10.52%-20.52%-17.50%-16.47%-12.53%-19.10%-18.11%-23.00%-20.37%-20.18%-31.72%-27.04%-13.79%-9.91%-7.41%-3.39%0.79%-19.86%-1.67%-7.36%-3.29%-14.12%1.09%-5.68%-2.97%-6.19%-0.19%-2.72%-2.47%20.14%2.60%9.98%6.74%20.02%-3.99%11.29%7.30%9.76%-0.12%-5.62%-15.43%
Share-based Compensation Growth (5y) 101.37%0.86%89.43%3.92%-14.45%-14.89%-14.32%-9.78%-13.06%-16.94%-15.80%-12.87%-8.41%-12.75%-13.96%-16.22%-13.08%-23.94%-17.98%-18.59%-8.91%-12.98%-4.88%-6.29%-2.52%-4.65%-3.11%-3.61%-1.83%-2.80%4.71%4.14%3.54%3.35%-2.79%2.02%1.21%15.16%-2.20%-2.52%-9.43%
Share-based Compensation (QoQ) 2,794.51%-96.41%1,891.74%131.97%7.73%-1.90%-17.52%10.27%30.18%-24.87%-4.63%-23.64%32.75%-2.23%28.48%-17.20%2.92%28.48%-7.30%-40.57%-8.77%-15.98%-1.02%-12.33%5.03%1.41%6.81%-8.41%3.66%-19.57%13.11%-1.96%4.11%-8.80%12.44%-0.43%-47.22%87.37%-10.69%4.22%-27.42%31.15%-8.13%6.76%-5.93%9.84%4.11%0.34%-1.33%16.68%10.03%-4.73%3.17%-32.86%43.11%-4.32%0.68%-17.23%-12.14%-27.82%
Shareholder's Equity Growth (1y) 266.13%10.95%0.78%0.80%6.25%1.23%-0.20%-3.55%1.61%15.13%22.74%34.93%18.46%5.40%8.23%-1.00%-0.69%-3.00%-12.47%-18.43%-16.83%-9.83%-10.55%-17.03%-20.53%-29.99%-7.36%4.95%3.94%18.82%-4.70%-10.60%-26.40%-48.63%-52.24%-47.71%-44.70%-32.35%-32.62%20.24%50.32%115.58%211.59%48.86%62.11%36.47%11.88%31.03%23.26%26.33%19.73%16.28%2.48%-10.87%-24.91%
Shareholder's Equity Growth (3y) 53.48%8.95%7.27%9.47%8.55%7.10%9.86%8.81%6.13%5.58%5.16%2.90%-0.72%-2.68%-5.37%-12.50%-13.09%-15.08%-10.15%-10.78%-11.77%-9.14%-7.57%-8.01%-15.29%-24.68%-25.01%-21.13%-24.93%-25.54%-32.56%-17.47%-15.11%-9.18%0.09%-2.18%10.46%25.79%32.93%32.86%44.28%54.90%61.01%31.39%26.98%15.39%0.20%
Shareholder's Equity Growth (5y) 32.97%5.74%3.18%1.16%1.10%1.45%0.75%-2.70%-4.60%-5.77%-0.74%-1.05%-4.17%-5.17%-5.64%-8.87%-12.87%-17.87%-19.88%-19.79%-22.50%-23.58%-23.96%-13.31%-12.76%-9.02%-2.41%-2.56%0.61%3.97%1.35%1.86%4.10%5.25%6.08%7.36%11.23%17.51%16.13%
Shareholder's Equity (QoQ) 8.20%5.81%-1.57%-1.54%-1.72%5.83%3.75%-6.19%-3.11%2.27%9.31%6.29%3.29%12.43%-4.03%-5.43%6.07%2.84%-3.73%-7.63%-4.28%-4.17%-1.84%0.15%-5.04%-11.11%-5.99%-11.77%25.64%0.70%-6.89%0.87%0.77%-5.54%-23.35%-29.60%-6.30%3.43%-18.94%-13.89%-6.67%84.56%1.34%23.50%34.89%-11.82%10.36%3.96%10.59%3.27%3.81%6.56%4.82%0.29%-8.52%-7.32%-11.69%
Tax Rate Growth (1y) 1,947.0047,077.004,936.00-895.00-9644.00-144187.00-30039.00847.0014,532.0078,159.00-8242.003,750.00-2831.0024,714.0040,023.00-4104.00-8868.00-10982.00-1600.001,360.005,161.006,353.00-6515.00-6236.00-33610.0014,289.001,669.00-169.0036,544.00-12493.00-1224.003,579.00-1856.003,543.006,927.00-150641.00-7000.00-4673.00-6181.00161,998.007,146.00-896.0022.00-11229.007,356.002,940.003,486.00620.00-4877.001,646.00542.00477.00-492.00-34.001,973.003,295.00-5305.00-9338.00-7453.00
Tax Rate Growth (3y) 6,834.00-18950.00-33344.003,702.002,056.00-41313.001,743.00493.002,832.0091,891.0030,182.001,006.00-6538.0020,085.0031,908.00-8981.00-37317.009,660.00-6446.00-5046.008,095.008,149.00-6071.00-2827.001,077.005,340.007,372.00-147231.0027,688.00-13623.00-478.0014,936.00-1711.00-2026.00769.00129.007,502.00-2630.00-2672.00151,389.009,625.003,689.004,051.00-10132.001,987.004,551.006,001.004,392.00-10673.00-7726.00-4939.00
Tax Rate Growth (5y) -4865.00-5218.005,079.00958.00-1651.00-45942.00-6372.00-4383.00-25617.00112,534.0025,336.00-5400.00-3604.0021,881.0032,353.00-5571.00-2630.00710.00-743.00-152108.00-762.007,020.00-5324.008,530.001,223.00-230.001,214.003,538.0042,190.00-11579.003,031.004,328.00769.002,559.004,797.001,226.002,133.00-1018.00-157.00155,161.003,829.00-5682.00-1430.00
Tax Rate (QoQ) 85.00-119.005,403.00-3422.0045,215.00-42261.00-428.00-12171.00-89327.0071,888.0030,458.001,513.00-25700.00-14513.0042,450.00-5068.001,846.00795.00-1678.00-9832.00-268.0010,178.001,282.00-6030.00923.00-2690.001,561.00-33404.0048,823.00-15311.00-277.003,309.00-214.00-4042.004,526.00-2126.005,186.00-658.00-153042.00141,515.007,513.00-2166.0015,137.00-13338.00-529.00-1247.003,885.005,247.00-4946.00-700.001,019.00-250.001,577.00-1804.00954.00-1219.002,035.00202.002,276.00-9818.00-1998.002,087.00
Total Debt Growth (1y) 8.56%-15.27%-0.51%-10.05%-10.25%-19.87%-11.25%-10.82%-20.62%-9.44%-12.46%-17.68%-1.57%-2.67%13.14%15.08%27.62%49.81%47.34%55.63%16.60%-5.61%-17.92%0.65%13.99%17.66%111.75%57.94%66.58%62.11%-8.33%-5.43%-7.48%0.34%11.66%5.70%13.22%8.67%4.86%24.60%11.86%5.39%-6.58%-16.20%-15.67%-4.20%4.43%7.55%20.17%9.62%11.45%14.65%6.69%9.55%10.62%
Total Debt Growth (3y) -4.51%-14.97%-8.23%-12.92%-11.16%-10.94%-4.21%-5.47%-0.10%9.71%13.43%13.82%13.57%11.23%11.02%21.70%19.26%18.49%36.81%35.25%30.34%21.65%16.80%14.56%20.67%24.16%29.42%16.44%20.39%20.91%2.39%7.59%5.43%4.74%3.04%3.34%2.22%3.14%0.76%3.94%4.27%3.44%2.83%1.10%2.64%4.78%8.79%
Total Debt Growth (5y) -3.78%-2.16%5.20%3.41%0.85%-0.03%1.23%5.76%5.80%7.96%20.46%18.57%22.70%21.29%21.58%21.91%21.19%22.03%21.26%19.85%18.33%14.44%13.28%14.64%17.35%16.99%16.25%10.51%10.48%12.28%0.93%2.34%3.50%3.83%4.95%6.36%6.49%5.67%4.75%
Total Debt (QoQ) -22.89%10.13%-0.01%-0.21%-9.47%-0.42%-0.23%-10.90%0.27%0.05%-11.19%1.64%-3.08%-5.91%6.18%0.51%12.67%-4.30%17.75%17.99%10.81%1.09%-11.78%-4.49%-3.63%23.96%-0.08%-1.42%73.43%-7.54%5.38%-4.06%-1.93%-4.62%3.10%4.05%9.14%-9.71%10.43%-0.14%5.31%7.28%-0.86%-5.92%-6.64%-3.78%-0.22%6.87%1.77%-0.90%11.49%-2.51%3.48%1.94%3.75%0.10%4.49%