|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.57M | 384.05M | 198.94M | 574.38M | 659.01M | 620.37M | 456.06M | 564.34M | 393.87M | 273.31M | 526.55M | 507.81M | 419.10M | 450.90M | 407.83M | 397.45M | 290.13M | 393.52M | 311.23M | 296.47M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18M | 9.29M | 23.98M | 23.93M | 11.88M | 89.56M | 17.21M | 15.57M | 12.00M | 11.02M | 10.29M | 8.97M | 12.06M | 13.23M | 14.70M | 79.92M | 9.67M | 4.07M | 54.95M | 154.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.44M | 21.73M | 22.46M | 24.90M | 25.79M | 24.62M | 24.01M | 26.43M | 29.17M | 23.44M | 25.12M | 21.80M | 28.27M | 25.16M | 23.30M | 23.43M | 26.25M | 19.07M | 12.89M | 17.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.05M | 0.05M | 0.04M | 0.05M | 3.81M | -0.37M | 0.06M | 0.20M | 0.04M | 0.04M | 0.04M | 0.04M | 0.10M | 0.30M | 0.28M | 0.27M | 0.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.04M | 447.84M | 50.32M | 134.13M | 124.70M | 426.73M | 126.14M | -789.78M | 83.94M | 220.13M | 389.00M | -473.27M | 277.17M | 150.73M | 301.28M | 152.69M | 167.31M | 457.28M | 147.70M | 150.78M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.94M | -24.39M | -1.10M | 193.43M | 45.99M | 223.53M | 359.76M | -173.96M | 164.20M | 77.55M | 162.98M | 62.90M | 158.42M | 172.40M | 128.66M | -21.07M | -42.19M | -8.93M | -48.55M | -311.48M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.47M | 4.25M | 2.24M | -9.11M | 1.54M | 3.53M | 2.96M | 4.30M | -2.03M | 4.45M | -11.05M | -5.79M | -2.03M | 6.23M | 5.71M | -34.29M | 8.10M | -6.48M | 7.39M | 7.97M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.47M | 2.66M | -0.19M | -9.11M | -2.43M | 3.53M | 0.22M | 7.73M | -2.03M | -4.78M | -11.05M | -5.79M | -2.03M | -2.16M | -2.23M | -11.29M | -1.99M | -6.48M | -6.38M | 1.36M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.47M | -63.72M | -27.98M | 155.79M | 12.85M | 194.15M | 329.97M | -199.90M | 139.63M | 53.18M | 137.54M | 41.38M | 141.97M | 135.12M | 106.55M | -33.83M | -94.03M | -63.76M | -106.47M | -370.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.70M | -6.53M | 0.62M | 57.07M | 11.45M | 76.98M | 107.71M | -85.63M | 56.32M | 29.84M | 52.36M | 19.70M | 50.28M | 75.35M | 61.58M | -27.25M | 16.57M | 23.98M | 17.83M | 6.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.77M | -57.19M | -28.60M | 98.72M | 1.40M | 117.17M | 222.25M | -114.28M | 83.31M | 23.34M | 85.19M | 21.68M | 91.69M | 59.77M | 44.97M | -6.58M | -110.61M | -87.74M | -124.30M | -377.14M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.77M | -57.19M | -28.60M | 98.72M | 1.40M | 117.17M | 222.25M | -114.28M | 83.31M | 23.34M | 85.19M | 21.68M | 91.69M | 59.77M | 44.97M | -6.58M | -110.61M | -87.74M | -124.30M | -377.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.77M | -57.19M | -28.60M | 98.72M | 1.40M | 117.17M | 222.25M | -114.28M | 83.31M | 23.34M | 85.19M | 21.68M | 91.69M | 59.77M | 44.97M | -6.58M | -110.61M | -87.74M | -124.30M | -377.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.77M | -57.19M | -28.60M | 98.72M | 1.40M | 117.17M | 222.25M | -114.28M | 83.31M | 23.34M | 85.19M | 21.68M | 91.69M | 59.77M | 44.97M | -6.58M | -110.61M | -87.74M | -124.30M | -377.14M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.77M | -57.19M | -28.60M | 98.72M | 1.40M | 117.17M | 222.25M | -114.28M | 83.31M | 23.34M | 85.19M | 21.68M | 91.69M | 59.77M | 44.97M | -6.58M | -110.61M | -87.74M | -124.30M | -377.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | -0.14 | -0.07 | 0.24 | 0.00 | 0.26 | 0.49 | -0.25 | 0.18 | 0.05 | 0.19 | 0.04 | 0.20 | 0.13 | 0.10 | -0.02 | -0.23 | -0.18 | -0.26 | -0.79 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | -0.14 | -0.07 | 0.24 | 0.00 | 0.25 | 0.47 | -0.24 | 0.17 | 0.05 | 0.18 | 0.04 | 0.19 | 0.12 | 0.09 | -0.01 | -0.23 | -0.18 | -0.26 | -0.79 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.37M | 408.13M | 408.52M | 416.94M | 454.10M | 454.81M | 455.16M | 455.35M | 458.32M | 459.98M | 459.48M | 459.64M | 468.04M | 471.60M | 470.49M | 470.84M | 475.68M | 478.07M | 477.34M | 477.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.37M | 408.13M | 408.52M | 416.94M | 469.16M | 475.64M | 474.82M | 474.86M | 479.33M | 478.90M | 481.10M | 481.07M | 482.10M | 480.17M | 479.19M | 476.69M | 475.68M | 478.07M | 478.25M | 477.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.94M | -24.39M | -1.10M | 193.43M | 45.99M | 223.53M | 359.76M | -173.96M | 164.20M | 77.55M | 162.98M | 62.90M | 158.42M | 172.40M | 128.66M | -21.07M | -42.19M | -8.93M | -48.55M | -311.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.53M | 39.33M | 26.87M | 37.64M | 33.14M | 29.38M | 29.80M | 25.94M | 24.57M | 24.37M | 25.44M | 21.52M | 16.45M | 37.28M | 22.11M | 12.76M | 51.84M | 54.83M | 57.92M | 58.84M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.54% | 10.25% | -2.22% | 36.63% | 89.11% | 39.65% | 32.64% | 42.83% | 40.34% | 56.10% | 38.07% | 47.60% | 35.42% | 55.77% | 57.79% | 80.55% | -17.63% | -37.61% | -16.74% | -1.84% |