Koppers Holdings Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,124.40M1,190.50M1,466.20M1,555.00M1,478.30M1,555.00M1,626.90M1,416.20M1,475.50M1,562.70M1,637.00M1,669.10M1,678.60M1,980.50M2,154.20M2,092.10M
Cost of Revenue 946.60M1,003.40M1,242.30M1,324.60M1,264.70M1,343.70M1,366.70M1,126.20M1,153.40M1,260.90M1,306.30M1,308.70M1,344.50M1,635.90M1,729.70M1,669.50M
Gross Profit 177.80M187.10M223.90M230.40M213.60M211.30M260.20M290.00M322.10M301.80M330.70M360.40M334.10M344.60M424.50M422.60M
Operating items
Amortization - Intangibles 0.30M
Depreciation & Amortization - Total 22.80M25.60M46.00M25.20M27.70M30.70M33.70M39.40M41.20M42.50M51.70M
Selling, General & Administrative 58.10M62.40M74.30M75.60M71.70M116.20M124.60M125.70M132.50M158.20M148.30M143.10M148.90M153.30M174.10M179.30M
Other Operating Expenses 3.20M2.10M-8.30M31.20M2.50M1.80M-10.70M
Operating Expenses 122.40M130.50M164.10M100.80M71.70M116.20M124.60M125.70M132.50M185.90M179.00M176.80M188.30M194.50M216.60M231.00M
Operating Income 94.90M98.10M122.70M126.60M100.30M33.20M-29.60M93.40M123.60M84.40M125.00M156.70M156.50M137.70M195.20M148.20M
EBIT 94.90M98.10M122.70M126.60M100.30M33.20M-29.60M93.40M123.60M84.40M125.00M156.70M156.50M137.70M195.20M148.20M
Non-operating items
Other Non Operating Income -22.40M-13.30M
Non Operating Income -0.70M2.50M0.70M1.90M3.50M0.20M0.30M2.50M0.90M0.40M2.30M3.60M2.50M0.40M1.30M
Net income details
EBT 42.40M73.50M96.20M100.60M77.00M-5.90M-80.10M38.50M60.30M31.20M63.70M110.10M119.60M95.40M124.60M69.30M
Tax Provisions 13.80M28.90M47.30M33.30M36.80M34.10M12.00M12.70M29.00M25.70M11.40M21.00M34.50M31.60M34.80M20.70M
Profit After Tax 21.70M44.60M57.50M67.30M40.50M-40.00M-76.00M29.30M31.30M29.20M67.40M122.00M85.20M64.00M89.80M52.40M
Equity Income 0.20M0.80M0.80M-1.60M
Investment Income 1.30M0.50M-0.40M
Income from Non-Controlling Interests 2.60M-0.40M0.70M1.60M-0.30M-7.00M-4.00M-1.60M1.40M5.80M0.80M-1.00M-0.30M-0.20M0.60M-3.80M
Income from Continuing Operations 28.60M44.60M48.90M67.30M40.20M-40.00M-92.10M25.80M31.30M5.50M52.30M89.10M85.10M63.80M89.80M48.60M
Consolidated Net Income 28.60M-0.20M-19.90M-0.10M-0.10M0.60M-0.10M0.60M-0.80M23.70M3.70M31.90M-0.20M-0.60M89.80M48.60M
Income towards Parent Company 28.60M-0.20M-19.90M-0.10M-0.10M0.60M-0.10M0.60M-0.80M23.70M3.70M31.90M-0.20M-0.60M89.80M48.60M
Net Income towards Common Stockholders 28.60M-0.20M-19.90M-0.10M-0.10M0.60M-0.10M0.60M-0.80M23.70M3.70M31.90M-0.20M-0.60M89.80M48.60M
Additional items
EPS (Basic) 0.932.142.753.181.96-1.61-3.511.421.441.123.225.814.023.054.282.54
EPS (Weighted Average and Diluted) 0.922.132.723.141.94-1.61-3.511.391.361.103.165.713.903.004.142.46
Shares Outstanding (Weighted Average) 20.45M20.57M20.60M20.58M20.33M20.50M20.55M20.66M20.75M20.51M20.70M21.07M21.31M20.90M20.82M20.27M
EBITDA 117.70M123.70M168.70M151.80M-14.00M33.20M-29.60M93.40M123.60M112.10M155.70M190.40M195.90M178.90M237.70M199.90M
Interest Expenses 36.30M27.10M27.20M27.90M26.80M39.10M50.70M50.80M42.50M54.10M61.70M48.90M40.50M44.80M71.00M76.20M
Tax Rate 32.55%39.32%49.17%33.10%47.79%32.99%48.09%82.37%17.90%19.07%28.85%33.12%27.93%29.87%