|
Assets Growth (1y)
|
| | | -1.49% | -7.40% | -9.94% | 3.85% | 12.74% | 20.45% | 10.99% | 9.19% | 4.45% | 0.54% | 5.16% | 6.75% | 2.67% | -0.35% | -0.74% | 0.63% | 3.49% | 5.70% | 77.89% | 64.85% | 55.24% | 60.06% | -8.60% | -13.99% | -9.17% | -13.12% | -11.04% | -2.28% | 0.30% | 4.25% | 7.28% | 10.36% | 16.14% | 31.09% | 30.04% | 23.30% | 21.08% | 4.34% | 1.16% | 5.72% | -1.27% | -2.65% | -1.22% | 2.17% | 4.82% | 7.60% | 7.68% | 3.96% | 5.03% | 0.79% | 0.03% | 2.98% | 3.97% | 7.61% | 9.53% | 7.25% | 2.48% | 7.29% | 8.25% | 2.98% | 2.47% | -0.88% | -3.31% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 5.07% | 3.89% | 1.68% | 6.57% | 6.53% | 6.46% | 5.02% | 5.46% | 3.53% | 1.93% | 22.91% | 20.98% | 18.15% | 19.02% | 17.29% | 12.58% | 13.42% | 13.70% | 13.09% | 11.48% | 12.25% | 13.18% | -4.45% | -2.47% | 1.90% | 5.89% | 7.46% | 9.97% | 12.15% | 12.55% | 12.17% | 12.89% | 11.56% | 10.02% | 9.12% | 10.03% | 7.81% | 3.01% | 2.47% | 3.94% | 2.82% | 1.83% | 2.09% | 3.03% | 4.61% | 5.28% | 5.66% | 4.71% | 3.82% | 5.18% | 5.85% | 4.38% | 2.97% | 4.60% | 4.66% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.27% | 3.39% | 13.17% | 14.96% | 14.20% | 15.34% | 13.50% | 10.71% | 9.37% | 8.05% | 8.59% | 8.28% | 8.48% | 8.83% | 9.02% | 9.00% | 11.19% | 14.97% | 15.07% | 13.52% | 14.74% | 14.67% | 2.79% | 3.87% | 4.81% | 3.82% | 4.40% | 7.51% | 7.86% | 8.35% | 8.46% | 8.85% | 8.85% | 7.63% | 6.95% | 7.35% | 6.47% | 3.46% | 3.35% | 4.40% | 2.98% | 4.04% | 4.76% | 3.85% | 3.75% | 4.41% | 4.31% |
|
Assets (QoQ)
|
4.97% | 6.90% | -11.67% | -0.62% | -1.33% | 3.97% | 1.86% | 7.89% | 5.42% | -4.19% | 0.21% | 3.20% | 1.47% | 0.21% | 1.72% | -0.74% | -1.51% | -0.18% | 3.13% | 2.08% | 0.60% | 67.98% | -4.43% | -3.87% | 3.72% | -4.08% | -10.06% | 1.51% | -0.79% | -1.78% | -1.21% | 4.19% | 3.12% | 1.07% | 1.63% | 9.65% | 16.39% | 0.25% | -3.63% | 7.67% | 0.29% | -2.80% | 0.72% | 0.54% | -1.10% | -1.38% | 4.18% | 3.15% | 1.52% | -1.30% | 0.59% | 4.21% | -2.57% | -2.05% | 3.55% | 5.21% | 0.84% | -0.30% | 1.40% | 0.53% | 5.57% | 0.60% | -3.54% | 0.03% | 2.12% | -1.86% |
|
Capital Expenditures Growth (1y)
|
| | | 165.79% | -50.94% | 36.36% | 138.24% | 76.00% | 50.00% | 23.33% | -16.05% | -22.73% | -24.36% | -12.16% | -3.68% | 88.24% | 57.63% | 110.77% | 232.06% | 131.25% | 123.66% | 70.80% | -42.99% | -52.70% | -50.48% | -61.11% | -42.34% | 22.86% | 23.30% | 19.78% | 23.78% | 73.26% | 51.97% | 32.11% | 6.78% | 51.01% | 61.14% | 93.06% | 49.74% | -51.11% | -75.88% | -70.14% | -63.25% | -3.64% | 112.00% | 108.43% | 150.00% | 128.30% | 130.82% | 54.34% | 43.85% | 8.26% | -19.35% | -9.36% | -32.35% | 16.03% | 8.78% | 18.60% | 15.42% | -13.49% | -46.89% | -46.34% | -36.30% | -45.63% | -29.24% | -22.08% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 42.52% | -17.74% | 13.89% | 24.43% | 36.80% | 21.38% | 31.68% | 38.99% | 49.83% | 38.67% | 46.78% | 22.17% | 27.22% | 20.41% | 11.87% | 2.96% | 10.35% | 10.94% | -7.34% | -25.90% | 0.22% | -2.46% | -14.94% | -8.66% | 47.58% | 44.54% | 45.10% | 25.55% | 8.55% | -16.10% | -8.68% | -16.24% | -10.73% | -6.26% | 6.31% | 11.22% | 2.46% | 5.67% | -1.34% | 9.74% | 33.55% | 58.03% | 42.86% | 34.49% | 42.08% | 26.52% | 18.38% | 3.94% | 2.81% | -22.47% | -16.76% | -20.77% | -18.28% | -25.78% | -20.85% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.59% | 14.43% | 39.69% | 29.54% | 22.87% | 14.65% | 8.69% | -2.46% | 14.34% | 10.24% | 8.05% | 5.41% | 34.38% | 26.75% | 17.24% | 7.61% | 28.59% | 27.31% | 15.20% | -8.24% | -5.76% | -18.45% | -18.72% | -15.95% | 8.65% | 9.07% | 13.71% | 12.70% | 22.99% | 23.64% | 19.62% | 16.14% | 11.95% | 8.93% | 10.94% | 6.01% | 6.20% | 0.70% | 0.64% | 0.63% | 19.05% | 17.92% | 13.16% | 12.33% | 6.17% | -5.32% | -7.05% |
|
Capital Expenditures (QoQ)
|
378.95% | -58.49% | 54.55% | -63.24% | 108.00% | 15.38% | 170.00% | -72.84% | 77.27% | -5.13% | 83.78% | -75.00% | 73.53% | 10.17% | 101.54% | -51.15% | 45.31% | 47.31% | 217.52% | -65.98% | 40.54% | 12.50% | 5.98% | -71.77% | 47.14% | -11.65% | 57.14% | -39.86% | 47.67% | -14.17% | 62.39% | -15.82% | 29.53% | -25.39% | 31.25% | 19.05% | 38.22% | -10.61% | 1.80% | -61.13% | -31.82% | 10.67% | 25.30% | 1.92% | 50.00% | 8.81% | 50.29% | -6.92% | 51.65% | -27.25% | 40.07% | -29.95% | 12.98% | -18.24% | 4.55% | 20.16% | 5.92% | -10.87% | 1.74% | -9.93% | -34.98% | -9.94% | 20.78% | -23.12% | -15.38% | -0.83% |
|
Cash & Equivalents Growth (1y)
|
| | | -69.16% | -83.55% | -74.71% | -39.55% | 72.34% | 196.13% | 78.85% | 88.95% | 5.19% | -6.16% | 16.39% | 0.00% | 33.10% | 25.65% | 5.08% | 23.24% | -3.53% | -13.92% | 3.73% | -37.83% | -52.83% | -5.88% | -56.06% | -57.34% | -39.53% | -67.97% | -46.36% | -4.59% | 50.00% | 143.90% | 183.62% | 144.71% | 123.08% | 56.25% | 24.50% | -26.52% | -37.16% | -39.04% | -34.88% | -13.64% | 65.24% | -13.39% | -2.95% | 19.20% | -18.45% | 40.91% | 13.67% | 18.18% | 11.31% | -13.12% | -4.68% | -26.81% | -5.69% | 19.31% | 25.00% | 99.70% | 5.60% | 1.45% | -16.82% | -33.98% | -32.04% | -21.47% | -14.83% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -17.62% | -22.96% | -19.26% | 4.53% | 34.12% | 51.71% | 29.81% | 32.55% | 10.54% | 0.50% | 8.25% | -8.50% | -15.39% | 0.59% | -21.76% | -31.12% | -34.96% | -36.22% | -37.47% | -36.75% | -24.65% | -9.74% | -12.56% | -0.13% | 26.48% | 6.87% | 23.72% | 19.71% | 28.11% | 32.44% | 31.99% | 15.80% | 32.31% | -6.21% | -7.68% | -8.89% | -5.39% | -9.39% | -10.44% | 6.75% | 14.47% | 1.97% | 1.69% | 1.02% | -5.05% | 13.46% | 10.64% | 19.98% | 3.50% | 1.69% | -0.30% | -1.19% | -12.20% | -1.68% | -3.97% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.41% | -13.14% | -10.52% | -2.64% | 1.89% | 23.12% | -0.06% | -9.19% | -17.37% | -21.09% | -21.45% | -20.79% | -11.29% | -4.48% | -6.14% | -5.26% | -1.64% | -0.22% | -2.90% | -14.57% | -9.72% | -6.88% | -11.53% | -8.77% | 16.00% | -8.41% | 3.66% | 12.05% | 23.16% | 23.17% | 20.46% | 16.95% | 16.02% | 0.20% | -3.14% | -8.14% | -2.33% | -5.06% | -3.06% | 12.20% | 8.36% | 5.12% | 1.80% | 6.33% | -9.28% | 3.08% | -0.82% |
|
Cash & Equivalents (QoQ)
|
44.36% | 19.00% | -55.39% | -59.76% | -22.98% | 82.87% | 6.65% | 14.73% | 32.35% | 10.45% | 12.67% | -36.13% | 18.08% | 36.98% | -3.19% | -14.99% | 11.46% | 14.56% | 13.54% | -33.45% | -0.55% | 38.05% | -31.96% | -49.51% | 98.45% | -35.55% | -33.94% | -28.44% | 5.13% | 7.93% | 17.51% | 12.50% | 70.94% | 25.50% | 1.39% | 2.55% | 19.73% | 0.00% | -40.16% | -12.30% | 16.16% | 6.82% | -20.64% | 67.80% | -39.11% | 19.70% | -2.53% | 14.81% | 5.20% | -3.44% | 1.34% | 8.13% | -17.89% | 5.94% | -22.20% | 39.34% | 3.88% | 11.00% | 24.30% | -26.32% | -0.20% | -9.00% | -1.35% | -24.15% | 15.32% | -1.30% |
|
Cash from Investing Activities Growth (1y)
|
| | | -507.89% | -26.83% | 22.73% | -272.94% | 78.35% | -55.77% | -100.00% | 21.77% | 36.00% | 29.63% | 8.82% | 0.00% | -93.75% | -50.88% | -96.77% | -82.66% | -616.13% | -141.86% | -3,918.03% | 45.70% | 77.48% | 51.44% | 98.59% | 42.68% | 17.00% | -22.77% | -131.88% | -20.57% | 40.96% | -53.23% | 11.88% | -8.82% | -1,636.73% | -1,112.63% | -85.11% | -88.11% | 89.07% | 97.53% | 67.43% | 70.40% | -13.98% | -177.19% | 822.35% | -185.44% | -83.96% | -129.75% | -137.30% | 63.27% | -12.82% | 19.83% | -4.80% | -267.59% | -29.55% | -10.31% | -15.42% | 30.23% | 9.47% | -260.75% | 53.79% | 31.77% | 31.78% | 81.26% | 106.25% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 5.57% | -11.61% | -12.11% | -42.89% | 35.50% | -18.26% | -53.09% | -12.64% | -107.08% | -36.94% | -316.19% | 0.27% | -46.20% | -21.01% | -3.63% | 17.16% | -10.21% | -12.97% | -9.46% | 27.87% | 52.03% | 2.97% | 69.36% | 9.06% | -104.16% | -183.61% | -55.81% | -35.14% | -3.86% | 22.82% | 19.01% | 15.38% | -29.33% | 5.96% | 85.22% | -16.70% | 38.81% | 45.99% | 4.27% | 32.30% | -33.24% | -72.19% | -41.34% | -56.79% | -39.05% | -26.65% | -34.83% | 1.97% | -9.78% | -47.21% | 17.63% | -20.51% | 7.17% | 9.32% | 26.69% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -63.50% | -38.37% | -156.68% | -23.68% | 15.42% | -14.20% | -15.21% | 14.96% | -10.67% | -8.89% | -18.66% | 7.27% | -8.90% | -27.23% | -17.86% | 5.69% | -68.85% | -93.02% | -16.43% | 5.14% | 26.85% | 22.81% | 55.56% | 15.98% | -1.17% | -9.36% | 61.24% | -15.83% | -18.63% | -23.96% | -7.43% | 8.67% | -35.03% | -8.90% | -11.22% | -16.50% | 19.65% | 32.58% | -1.20% | 4.46% | -22.64% | -82.63% | -8.53% | -12.91% | -10.67% | -6.55% | -58.03% |
|
Cash from Investing Activities (QoQ)
|
-7.89% | -7.32% | -93.18% | -171.76% | 77.49% | 34.62% | -832.35% | 84.23% | -62.00% | 16.05% | -264.71% | 87.10% | -78.13% | -8.77% | -300.00% | 75.00% | -38.71% | -41.86% | -271.31% | 1.99% | 53.15% | -2,256.73% | 94.98% | 59.35% | -1.00% | 31.68% | -104.35% | 41.13% | -49.40% | -29.03% | -6.25% | 71.18% | -287.76% | 25.79% | -31.21% | -360.00% | -170.74% | 88.67% | -33.33% | 73.28% | 38.71% | -49.12% | -21.18% | -2.91% | -49.06% | 488.61% | -147.88% | 33.67% | -86.15% | 36.91% | 52.84% | -103.70% | -32.27% | 17.53% | -65.42% | 28.21% | -12.63% | 13.71% | 0.00% | 6.86% | -348.84% | 88.95% | -47.66% | 6.88% | -23.30% | 103.69% |
|
Cash from Operations Growth (1y)
|
| | | -25.00% | -60.19% | 6.38% | 108.12% | -158.64% | 115.24% | -41.01% | -20.98% | -66.32% | -45.61% | 173.26% | -28.09% | 136.08% | -25.52% | -10.76% | 123.18% | -340.35% | -65.03% | -57.24% | -52.50% | 243.80% | 1,068.00% | -12.82% | 31.98% | -87.31% | -45.55% | 183.53% | 13.50% | -1,064.00% | 74.21% | -64.32% | 44.05% | -20.33% | -42.06% | -71.51% | 31.89% | 50.69% | -51.09% | 1,034.69% | -17.07% | -20.28% | 150.96% | -22.12% | 5.66% | 56.98% | 10.41% | -45.73% | -29.55% | -8.11% | -32.87% | 96.60% | -19.59% | -91.25% | -54.79% | 76.62% | 90.83% | 19.61% | 106.06% | -63.48% | 12.16% | -84.55% | 85.66% | 66.44% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -39.79% | -22.47% | 19.69% | 5.75% | -29.40% | -4.46% | 12.88% | 8.24% | -12.98% | -47.87% | 1.41% | -8.65% | 48.08% | 44.89% | -30.71% | 11.85% | -24.02% | 30.53% | 1.87% | -10.72% | -20.72% | 122.94% | -4.10% | 29.22% | -51.42% | -18.08% | -33.94% | 29.20% | -97.64% | -20.96% | 4.88% | 16.36% | 10.63% | -10.74% | 36.04% | 4.94% | 36.57% | 10.66% | 68.64% | -14.85% | 17.60% | 22.98% | -5.99% | -15.72% | 3.83% | -30.55% | 23.52% | 2.64% | -18.46% | -14.49% | 8.24% | 19.84% | -41.57% | 20.03% | 2.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.38% | -34.41% | -8.13% | 4.63% | 3.99% | 28.92% | -11.72% | -4.48% | 17.75% | -2.07% | 20.85% | 2.69% | -8.81% | 23.61% | -19.57% | 18.00% | -47.95% | 17.55% | -35.99% | 6.22% | -0.86% | 25.71% | 23.31% | 18.74% | -23.50% | -7.57% | 20.56% | 13.57% | -37.75% | 6.47% | -13.38% | 3.24% | 19.79% | -12.02% | 21.85% | -8.12% | 12.00% | -16.28% | 75.51% | -1.08% | 2.97% | 11.62% | -11.73% | 5.08% | -5.71% | 5.09% | 2.75% |
|
Cash from Operations (QoQ)
|
90.74% | -27.67% | -33.89% | -17.77% | 1.23% | 93.29% | 29.34% | -123.17% | 471.58% | -47.03% | 73.26% | -148.77% | 221.52% | 166.15% | -54.40% | -75.54% | 150.88% | 218.88% | 14.04% | -126.35% | 136.50% | 290.00% | 26.67% | -20.24% | 196.45% | -70.89% | 91.76% | -92.33% | 1,172.00% | 51.57% | -23.24% | -165.14% | 329.88% | -68.95% | 209.88% | -154.41% | 210.69% | -84.74% | 1,334.69% | -120.34% | 209.79% | 254.14% | 4.86% | -129.50% | 329.07% | 9.90% | 42.26% | -112.01% | 687.84% | -45.98% | 84.68% | -118.43% | 465.00% | 58.22% | -24.46% | -143.84% | 186.27% | 518.18% | -18.38% | -118.47% | 321.14% | 9.56% | 150.67% | -130.39% | 322.47% | -1.78% |
|
Dividends Paid - Common Growth (1y)
|
| | | 200.00% | -29.63% | 0.00% | 2.22% | 2.22% | -245.26% | 415.56% | -8.70% | 10.87% | 136.23% | -78.02% | 2.38% | 5.88% | 4.00% | 3.92% | 20.93% | -3.70% | -3.85% | -5.66% | 0.00% | 30.77% | -62.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.18% | 20.00% | 18.18% | 20.00% | 15.38% | 33.33% | 15.38% | 8.33% | 6.67% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 46.33% | -28.19% | 4.26% | -1.50% | 6.27% | -18.20% | 5.61% | 4.17% | 4.17% | 33.18% | -40.04% | 7.38% | 10.06% | -27.57% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30% | 16.96% | 10.89% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.84% | -18.02% | 2.13% | 2.93% | 8.61% | -27.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
400.00% | -66.67% | 0.00% | 0.00% | 111.11% | -52.63% | 2.22% | 0.00% | -400.00% | 268.12% | -81.90% | 21.43% | -1.96% | 2.00% | -15.69% | 25.58% | -3.70% | 1.92% | -1.89% | 0.00% | -3.85% | 0.00% | 4.00% | 30.77% | -72.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.09% | 10.00% | -9.09% | 30.00% | -7.69% | 8.33% | -7.69% | 25.00% | 6.67% | -6.25% | -13.33% | 23.08% | 0.00% | -6.25% |
|
Dividends payables Growth (1y)
|
| | | 0.00% | 13.33% | 13.33% | -46.32% | 15.56% | 1.96% | 1.96% | 1.96% | 7.69% | 7.69% | 7.69% | 7.69% | 3.57% | 3.57% | 3.57% | -8.93% | -12.07% | -12.07% | -12.07% | 0.00% | -66.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | 7.56% | 7.56% | 7.56% | -16.15% | 8.83% | 4.38% | 4.38% | 0.00% | -0.65% | -0.65% | -0.65% | -0.65% | -32.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.53% | 2.53% | 2.53% | -11.70% | -17.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
0.00% | 0.00% | 111.11% | -52.63% | 13.33% | 0.00% | 0.00% | 1.96% | 0.00% | 0.00% | 0.00% | 7.69% | 0.00% | 0.00% | 0.00% | 3.57% | 0.00% | 0.00% | -12.07% | 0.00% | 0.00% | 0.00% | 0.00% | -66.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -62.00 | -139.00 | -149.00 | 147.00 | 11.00 | -292.00 | -768.00 | 107.00 | -30.00 | -394.00 | 424.00 | 68.00 | -329.00 | -157.00 | 21.00 | -1100.00 | -105.00 | -44.00 | -1125.00 | 459.00 | -519.00 | 168.00 | 344.00 | -2540.00 | 582.00 | 0.00 | 494.00 | 3,095.00 | 133.00 | 370.00 | 571.00 | -232.00 | 44.00 | -1128.00 | -1002.00 | -52.00 | 150.00 | 705.00 | 174.00 | 298.00 | -1818.00 | 1,458.00 | 2,232.00 | 267.00 | 2,052.00 | -976.00 | -2771.00 | 193.00 | -336.00 | -1484.00 | 232.00 | -506.00 | 214.00 | 1,101.00 | 506.00 | 153.00 | 35.00 | 692.00 | 568.00 | -591.00 | -104.00 | -246.00 | 171.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -81.00 | -826.00 | -493.00 | 321.00 | -348.00 | -844.00 | -323.00 | -926.00 | -464.00 | -595.00 | -680.00 | -574.00 | -953.00 | -33.00 | -761.00 | -3182.00 | -43.00 | 124.00 | -288.00 | 1,013.00 | 195.00 | 539.00 | 1,409.00 | 322.00 | 758.00 | -757.00 | 63.00 | 2,811.00 | 327.00 | -53.00 | -256.00 | 15.00 | -1624.00 | 1,035.00 | 1,405.00 | 514.00 | 384.00 | 1,187.00 | -364.00 | 759.00 | -103.00 | -1002.00 | -306.00 | -46.00 | 1,929.00 | -1359.00 | -2032.00 | -160.00 | -87.00 | 309.00 | 1,306.00 | -944.00 | 145.00 | 1,547.00 | 1,245.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -515.00 | -1027.00 | -1598.00 | -321.00 | -972.00 | -720.00 | -1104.00 | -3008.00 | -402.00 | -427.00 | 157.00 | -20.00 | -238.00 | 337.00 | 304.00 | -319.00 | 134.00 | -634.00 | -718.00 | 729.00 | 389.00 | 115.00 | 581.00 | 569.00 | -909.00 | 1,405.00 | 2,469.00 | 3,376.00 | 561.00 | 429.00 | -795.00 | 475.00 | 91.00 | -1426.00 | -1134.00 | 200.00 | 261.00 | 804.00 | 374.00 | 405.00 | 146.00 | 791.00 | 768.00 | -484.00 | 1,860.00 | -913.00 | -1294.00 |
|
EBITDA Margin (QoQ)
|
467.00 | 4.00 | -776.00 | 243.00 | 390.00 | -7.00 | -480.00 | 107.00 | 87.00 | -482.00 | 395.00 | -30.00 | -277.00 | 336.00 | 39.00 | -426.00 | -106.00 | 514.00 | -1083.00 | 570.00 | -45.00 | -567.00 | 501.00 | -409.00 | 642.00 | -391.00 | -2383.00 | 2,713.00 | 61.00 | 102.00 | 218.00 | -249.00 | 299.00 | 303.00 | -585.00 | 27.00 | -874.00 | 430.00 | 365.00 | 230.00 | -319.00 | -101.00 | 489.00 | -1887.00 | 2,957.00 | 673.00 | -1476.00 | -102.00 | -71.00 | -1122.00 | 1,488.00 | -632.00 | -1218.00 | 595.00 | 749.00 | 88.00 | -331.00 | 0.00 | 396.00 | -30.00 | 326.00 | -124.00 | -762.00 | 457.00 | 183.00 | 293.00 |
|
EBIT Growth (1y)
|
| | | -8.70% | -1.50% | 0.90% | 59.00% | 26.79% | 16.77% | 19.70% | 44.65% | 37.09% | 6.27% | -23.19% | 12.61% | -14.73% | -29.98% | 26.95% | -69.88% | -97.99% | -53.33% | -55.75% | -73.08% | 1,500.00% | 95.49% | 56.07% | -4,414.29% | -2.50% | 23.08% | 2.59% | 120.86% | 260.26% | 19.06% | 58.12% | -28.04% | 54.09% | -41.47% | -28.77% | 0.00% | -43.88% | 70.85% | 17.31% | 78.68% | -44.03% | 30.45% | 60.11% | 43.21% | 222.79% | -10.87% | -58.02% | 25.57% | -12.98% | -34.31% | 73.98% | -36.84% | 31.68% | 86.94% | 24.53% | 34.78% | -31.21% | 5.70% | -6.75% | -82.80% | -21.97% | -32.00% | 4.23% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 16.64% | 6.92% | -2.47% | 37.33% | 14.02% | -4.58% | 5.29% | -21.13% | -71.37% | -29.71% | -24.44% | -54.97% | -35.05% | -13.88% | -4.29% | -76.50% | -32.09% | 3.94% | -10.85% | 34.31% | 283.04% | 42.02% | 36.29% | 86.40% | 75.58% | -4.99% | 4.94% | 29.07% | 46.05% | 5.99% | 9.73% | 8.74% | -21.49% | 9.26% | 10.19% | 36.78% | 0.46% | 25.71% | -7.62% | 47.56% | 16.27% | -8.59% | 5.35% | 4.34% | 54.65% | 3.06% | -3.11% | 2.25% | -7.63% | 9.08% | 26.42% | -47.29% | -10.92% | 10.35% | 6.57% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -51.38% | -16.77% | -12.22% | -26.81% | -13.79% | -4.54% | -4.22% | -50.41% | -18.20% | -3.53% | -7.13% | -3.85% | -0.77% | -1.31% | 7.30% | -12.09% | 11.70% | -4.79% | -4.41% | 11.76% | 117.43% | 23.43% | 16.17% | 63.18% | 11.20% | 13.84% | 16.76% | 18.98% | 41.28% | 6.72% | -2.35% | 18.25% | 6.33% | -5.25% | -0.46% | 15.21% | 3.04% | 19.53% | 11.30% | 22.29% | 7.32% | 8.58% | 6.31% | -23.42% | 14.70% | -4.68% | -2.44% |
|
EBIT Margin Growth (1y)
|
| | | -62.00 | -139.00 | -149.00 | 147.00 | 11.00 | 20.00 | 56.00 | 107.00 | 143.00 | -33.00 | -258.00 | 68.00 | -94.00 | -221.00 | 195.00 | -463.00 | -657.00 | -396.00 | -596.00 | -179.00 | 186.00 | 230.00 | 229.00 | -2540.00 | 24.00 | 229.00 | 124.00 | 3,095.00 | 586.00 | 177.00 | 392.00 | -232.00 | 256.00 | -496.00 | -433.00 | -52.00 | -422.00 | 347.00 | 138.00 | 298.00 | -306.00 | 280.00 | 496.00 | 267.00 | 739.00 | -134.00 | -760.00 | 193.00 | -246.00 | -425.00 | 219.00 | -506.00 | 148.00 | 363.00 | 170.00 | 153.00 | -284.00 | 78.00 | -72.00 | -591.00 | -104.00 | -246.00 | 171.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 92.00 | -152.00 | -352.00 | 321.00 | 60.00 | -234.00 | -7.00 | -288.00 | -609.00 | -650.00 | -659.00 | -574.00 | -565.00 | -387.00 | -172.00 | -3182.00 | -447.00 | 63.00 | -243.00 | 375.00 | 796.00 | 635.00 | 745.00 | 322.00 | 865.00 | -91.00 | 82.00 | 2,811.00 | 420.00 | 28.00 | 96.00 | 15.00 | -472.00 | 130.00 | 201.00 | 514.00 | 11.00 | 493.00 | -126.00 | 759.00 | 187.00 | -279.00 | -45.00 | -46.00 | 641.00 | -196.00 | -371.00 | -160.00 | -382.00 | 16.00 | 318.00 | -944.00 | -240.00 | 195.00 | 269.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -660.00 | -769.00 | -753.00 | -321.00 | -411.00 | -400.00 | -374.00 | -3008.00 | -399.00 | -192.00 | -306.00 | -20.00 | 44.00 | 18.00 | 344.00 | -319.00 | 394.00 | -257.00 | -285.00 | 91.00 | 630.00 | 486.00 | 450.00 | 569.00 | 137.00 | 536.00 | 717.00 | 3,376.00 | 852.00 | 174.00 | -167.00 | 475.00 | 21.00 | -429.00 | -340.00 | 200.00 | -86.00 | 431.00 | 264.00 | 405.00 | 51.00 | 162.00 | 54.00 | -484.00 | 253.00 | -364.00 | -272.00 |
|
EBIT Margin (QoQ)
|
467.00 | 4.00 | -776.00 | 243.00 | 390.00 | -7.00 | -480.00 | 107.00 | 399.00 | 29.00 | -429.00 | 143.00 | 223.00 | -196.00 | -103.00 | -19.00 | 96.00 | 221.00 | -761.00 | -213.00 | 358.00 | 20.00 | -344.00 | 152.00 | 401.00 | 20.00 | -3113.00 | 2,716.00 | 606.00 | -85.00 | -143.00 | 207.00 | 197.00 | 130.00 | -767.00 | 695.00 | -555.00 | 193.00 | -385.00 | 325.00 | 214.00 | -16.00 | -225.00 | -280.00 | 800.00 | 201.00 | -454.00 | 192.00 | -73.00 | -425.00 | 499.00 | -247.00 | -253.00 | 219.00 | -226.00 | 408.00 | -37.00 | 26.00 | -244.00 | -30.00 | 326.00 | -124.00 | -762.00 | 457.00 | 183.00 | 293.00 |
|
EBIT (QoQ)
|
80.98% | -0.30% | -69.88% | 68.00% | 95.24% | 2.13% | -52.54% | 33.96% | 79.81% | 4.70% | -42.64% | 26.96% | 39.38% | -24.32% | -15.91% | -3.86% | 14.46% | 37.19% | -80.05% | -93.59% | 2,560.00% | 30.08% | -87.86% | 280.95% | 225.00% | 3.85% | -435.56% | 108.61% | 310.26% | -13.44% | -31.77% | 48.68% | 35.59% | 14.96% | -68.95% | 218.38% | -48.50% | 39.91% | -56.41% | 78.68% | 56.79% | -3.94% | -33.61% | -44.03% | 265.44% | 17.91% | -40.61% | 26.15% | 0.91% | -44.47% | 77.64% | -12.59% | -23.82% | 47.08% | -35.51% | 82.25% | 8.15% | -2.02% | -30.21% | -6.99% | 66.18% | -13.57% | -87.12% | 321.88% | 44.81% | 32.48% |
|
EBT Growth (1y)
|
| | | 41.46% | 12.55% | 17.47% | 176.27% | 20.69% | 21.92% | 24.54% | 84.44% | 64.29% | 7.57% | -26.87% | 14.46% | -19.57% | -32.84% | 37.55% | -90.00% | -132.97% | -72.05% | -84.57% | -700.00% | 21.31% | 107.81% | 176.92% | -803.51% | 39.58% | 36.09% | 12.50% | 106.89% | 296.55% | 51.93% | 53.09% | -67.61% | 478.95% | -74.18% | -37.50% | -1,160.87% | -73.94% | 214.08% | 36.77% | 148.36% | -98.84% | 67.71% | 125.00% | 111.02% | 34,600.00% | -6.42% | -67.92% | 38.96% | -16.43% | -47.43% | 110.46% | -54.34% | 24.48% | 86.41% | 7.14% | 24.68% | -51.80% | 7.87% | -14.20% | -174.62% | -198.85% | -35.41% | 20.95% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 41.03% | 13.86% | 2.28% | 53.41% | 16.83% | -4.14% | 7.80% | -40.46% | -34.55% | -41.34% | -46.26% | -39.02% | -30.23% | -26.94% | -16.23% | -95.05% | -29.20% | -7.54% | -21.66% | 55.18% | 43.17% | 62.57% | 68.33% | 30.09% | 107.04% | -18.88% | 2.48% | 38.12% | 70.60% | 7.20% | 9.38% | 18.45% | -74.02% | 10.79% | 24.36% | 121.22% | 1.69% | 70.19% | -0.43% | 50.63% | 49.96% | -6.21% | 14.95% | 10.22% | 612.04% | -2.84% | -10.24% | -7.51% | -20.55% | 1.87% | 24.60% | -34.35% | -37.39% | 9.11% | 3.60% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.37% | -22.64% | -25.66% | 0.69% | -19.27% | -12.55% | -11.75% | -68.15% | -17.16% | -10.60% | -13.52% | -15.62% | -24.35% | -4.21% | 0.24% | -34.45% | 12.27% | -20.88% | -14.39% | -71.51% | 27.80% | 28.36% | 32.45% | 24.86% | 15.11% | 22.97% | 27.07% | 17.52% | 69.44% | 14.10% | -1.14% | 37.27% | 38.45% | -7.72% | 5.36% | 47.02% | 1.81% | 37.03% | 17.35% | 22.93% | 15.14% | 10.66% | 6.90% | -26.55% | -180.61% | -8.57% | -5.58% |
|
EBT Margin Growth (1y)
|
| | | 122.00 | 3.00 | 10.00 | 729.00 | -13.00 | 52.00 | 79.00 | 157.00 | 194.00 | -17.00 | -247.00 | 57.00 | -104.00 | -212.00 | 221.00 | -451.00 | -684.00 | -438.00 | -735.00 | -323.00 | 63.00 | 129.00 | 214.00 | -2565.00 | 37.00 | 162.00 | 105.00 | 3,059.00 | 248.00 | 258.00 | 208.00 | -164.00 | 648.00 | -565.00 | -294.00 | -636.00 | -584.00 | 340.00 | 138.00 | 874.00 | -226.00 | 354.00 | 602.00 | 333.00 | 849.00 | -63.00 | -730.00 | 220.00 | -220.00 | -427.00 | 240.00 | -526.00 | 72.00 | 228.00 | 26.00 | 56.00 | -353.00 | 63.00 | -93.00 | -692.00 | -726.00 | -184.00 | 204.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 303.00 | 37.00 | -159.00 | 943.00 | 77.00 | -177.00 | 53.00 | -237.00 | -594.00 | -667.00 | -761.00 | -717.00 | -724.00 | -521.00 | -300.00 | -3339.00 | -583.00 | -147.00 | -416.00 | 171.00 | 349.00 | 548.00 | 526.00 | 330.00 | 933.00 | -145.00 | 18.00 | 2,258.00 | 312.00 | 32.00 | 52.00 | 73.00 | -162.00 | 129.00 | 446.00 | 571.00 | 39.00 | 631.00 | 10.00 | 1,427.00 | 403.00 | -136.00 | 112.00 | 27.00 | 701.00 | -262.00 | -463.00 | -250.00 | -502.00 | -137.00 | 174.00 | -1162.00 | -1008.00 | 107.00 | 137.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -485.00 | -613.00 | -672.00 | 169.00 | -544.00 | -487.00 | -468.00 | -3124.00 | -494.00 | -376.00 | -442.00 | -223.00 | -439.00 | -102.00 | 13.00 | -444.00 | 313.00 | -455.00 | -503.00 | -629.00 | 412.00 | 323.00 | 370.00 | 567.00 | 123.00 | 548.00 | 758.00 | 3,465.00 | 935.00 | 324.00 | -76.00 | 627.00 | 467.00 | -361.00 | -44.00 | 265.00 | -109.00 | 431.00 | 277.00 | 957.00 | 122.00 | 154.00 | 46.00 | -608.00 | -379.00 | -383.00 | -353.00 |
|
EBT Margin (QoQ)
|
491.00 | -2.00 | -1227.00 | 859.00 | 372.00 | 5.00 | -507.00 | 118.00 | 437.00 | 32.00 | -429.00 | 154.00 | 225.00 | -197.00 | -125.00 | -7.00 | 118.00 | 235.00 | -797.00 | -240.00 | 363.00 | -61.00 | -385.00 | 147.00 | 429.00 | 24.00 | -3164.00 | 2,748.00 | 554.00 | -33.00 | -210.00 | -62.00 | 563.00 | -83.00 | -582.00 | 750.00 | -650.00 | 187.00 | -924.00 | 802.00 | 274.00 | -14.00 | -188.00 | -298.00 | 854.00 | 234.00 | -457.00 | 218.00 | -58.00 | -433.00 | 494.00 | -222.00 | -265.00 | 234.00 | -273.00 | 376.00 | -109.00 | 33.00 | -243.00 | -34.00 | 307.00 | -123.00 | -842.00 | -69.00 | 850.00 | 264.00 |
|
EBT (QoQ)
|
181.71% | -0.87% | -151.53% | 198.31% | 124.14% | 3.46% | -66.54% | 55.56% | 126.43% | 5.68% | -50.45% | 38.55% | 48.26% | -28.15% | -22.45% | -2.63% | 23.78% | 47.16% | -94.36% | -421.05% | 204.92% | -18.75% | -319.23% | 57.89% | 377.08% | 8.27% | -815.28% | 97.18% | 724.14% | -10.50% | -56.17% | -19.72% | 382.46% | -9.82% | -90.73% | 1,334.78% | -78.48% | 118.31% | -257.42% | 135.25% | 159.30% | -4.93% | -44.34% | -99.15% | 37,300.00% | 27.54% | -47.80% | 39.36% | 0.86% | -56.29% | 126.14% | -16.18% | -36.55% | 75.00% | -50.93% | 128.48% | -4.99% | 0.58% | -42.90% | -11.68% | 112.64% | -20.00% | -149.66% | -17.01% | 238.95% | 49.79% |
|
Enterprise Value Growth (1y)
|
| | | 82.75% | 92.60% | 82.32% | 53.47% | -134.68% | -460.00% | -113.57% | -125.31% | -2.75% | 11.43% | -17.58% | 9.39% | -29.43% | -18.82% | 5.23% | -26.42% | 3.10% | 16.97% | -11.60% | 40.19% | 56.80% | -16.35% | 56.22% | 57.80% | 38.27% | 72.37% | 48.25% | -5.73% | -90.00% | -200.00% | -241.35% | -171.08% | -112.11% | -43.50% | -14.32% | 40.89% | 48.39% | 47.44% | 43.93% | 21.43% | -112.02% | 15.36% | -21.65% | -63.64% | 9.30% | -86.73% | -15.25% | -20.76% | -12.75% | 13.51% | 3.68% | 28.09% | 6.65% | -21.10% | -25.95% | -110.10% | -6.65% | -1.36% | 10.71% | 30.13% | 26.50% | 14.96% | 14.93% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 25.36% | 28.39% | 23.71% | 1.70% | -46.14% | -80.63% | -33.52% | -37.17% | -8.82% | 4.40% | -7.54% | 11.84% | 18.48% | -4.70% | 22.63% | 31.66% | 36.31% | 35.61% | 36.77% | 35.62% | 20.28% | 1.19% | 8.21% | -6.55% | -35.50% | -5.96% | -26.40% | -19.21% | -27.65% | -31.28% | -29.82% | -7.98% | -32.40% | 13.89% | 7.96% | 8.74% | 0.25% | 6.00% | 7.71% | -15.79% | -29.43% | -10.98% | -10.54% | -12.43% | 1.54% | -25.06% | -11.82% | -22.19% | -3.93% | -2.01% | -2.70% | -1.82% | 9.89% | -1.44% | 1.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.21% | 18.38% | 14.03% | 6.41% | -5.49% | -41.60% | -3.06% | 8.21% | 19.24% | 22.42% | 22.38% | 21.10% | 8.67% | 0.99% | 3.94% | 1.77% | -0.81% | -2.82% | 0.27% | 15.62% | 11.12% | 6.16% | 13.09% | 10.89% | -22.18% | 11.95% | -6.61% | -16.85% | -31.95% | -29.03% | -25.13% | -20.00% | -18.87% | -0.61% | 2.84% | 7.97% | -0.88% | 2.75% | 0.94% | -18.59% | -16.64% | -10.91% | -8.72% | -15.84% | 5.63% | -11.01% | -1.21% |
|
Enterprise Value (QoQ)
|
-40.89% | -23.40% | 58.56% | 76.06% | 39.52% | -194.67% | -9.05% | -20.75% | -44.33% | -12.38% | -15.04% | 44.94% | -24.41% | -49.19% | 11.35% | 21.34% | -14.21% | -19.00% | -18.25% | 39.71% | 2.13% | -59.95% | 36.63% | 56.45% | -163.58% | 39.81% | 38.91% | 36.31% | -18.00% | -12.71% | -24.81% | -14.46% | -86.32% | -28.25% | 0.88% | 10.44% | -26.05% | -2.17% | 48.75% | 21.80% | -28.37% | -8.99% | 28.18% | -111.00% | 48.75% | -56.64% | 3.39% | -16.96% | -5.50% | 3.32% | -1.23% | -9.20% | 19.07% | -7.67% | 24.43% | -41.75% | -4.99% | -11.99% | -26.06% | 28.04% | 0.22% | 1.34% | 1.36% | 24.31% | -15.45% | 1.31% |
|
EPS (Basic) Growth (1y)
|
| | | 80.00% | 38.60% | -5.00% | 1,535.68% | 22.22% | 25.32% | 42.11% | -392,513.87% | 70.45% | 1.01% | -28.70% | 100.07% | -29.33% | -30.00% | 20.78% | -130.30% | -79.25% | -88.57% | -115.05% | -730.00% | -245.45% | 450.00% | 450.00% | -157.23% | 43.75% | 31.82% | 20.41% | 107.26% | 333.33% | 72.41% | 62.71% | -335.48% | 309.52% | -97.00% | -62.50% | 82.19% | -34.88% | 2,300.00% | 166.67% | 861.54% | -83.93% | 94.44% | 273.96% | -11.11% | 1,277.78% | -10.00% | -86.07% | 19.32% | -26.61% | -55.56% | 82.00% | -36.19% | 34.07% | 108.93% | 39.56% | -7.46% | -50.00% | 10.26% | -11.81% | -175.81% | -211.48% | -35.66% | 8.04% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 55.36% | 20.61% | -1.27% | 255.64% | 13.76% | -3.95% | 6.96% | -41.50% | -37.00% | -56.77% | -28.66% | 87.92% | -30.32% | -23.94% | -13.99% | -103.84% | -29.46% | -6.08% | -14.07% | 52.55% | 24.05% | 132.08% | 106.90% | 23.95% | 94.65% | -59.15% | -9.77% | 68.77% | 101.83% | 7.47% | 17.62% | 47.26% | -24.61% | 11.87% | 55.22% | 47.45% | 12.97% | 247.60% | 11.57% | 115.99% | 17.57% | -8.04% | -1.77% | -12.20% | 138.44% | -5.81% | -29.28% | -11.02% | -21.06% | 0.79% | 30.84% | -34.77% | -40.06% | 14.02% | 9.96% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.27% | -32.48% | -16.81% | -158.37% | -19.57% | -11.05% | -8.40% | -81.68% | -17.13% | -10.14% | -11.39% | 14.87% | -22.48% | 0.00% | 4.51% | -25.44% | 10.17% | -46.74% | -17.29% | 8.25% | 38.47% | 55.18% | 54.69% | 21.02% | 20.71% | 26.05% | 48.93% | 17.15% | 73.62% | 16.79% | -3.26% | 27.63% | 34.08% | -10.95% | -1.06% | 23.88% | 7.24% | 108.07% | 28.68% | 46.59% | 1.73% | 12.37% | 3.13% | -19.87% | -57.05% | -9.93% | -19.55% |
|
EPS (Basic) (QoQ)
|
185.00% | 40.35% | -98.17% | 2,353.52% | 119.44% | -3.80% | -68.42% | 83.33% | 125.00% | 9.09% | -87,303.08% | 100.08% | 33.33% | -23.00% | -14.29% | -19.70% | 32.08% | 32.86% | -121.51% | 155.00% | -27.27% | -275.00% | -1,085.71% | 90.36% | 375.00% | 11.36% | -971.43% | 97.89% | 744.44% | 1.72% | -47.46% | -32.26% | 376.19% | -4.00% | -176.04% | 217.81% | -96.51% | 1,100.00% | -136.11% | 530.77% | 28.57% | 33.33% | 3.13% | -90.91% | 1,455.56% | 156.43% | -75.49% | 40.91% | 1.61% | -60.32% | 110.00% | -13.33% | -38.46% | 62.50% | -26.37% | 82.09% | -4.10% | 8.55% | -51.18% | -1.61% | 111.48% | -13.18% | -141.96% | -44.68% | 222.06% | 45.78% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 80.00% | 38.60% | -6.25% | -98.36% | 22.22% | 25.32% | 44.00% | -387.50% | 70.45% | 0.00% | -28.70% | 194.20% | -29.33% | -29.29% | 19.48% | -130.77% | -79.25% | -88.57% | -115.22% | -730.00% | -245.45% | 450.00% | 450.00% | -157.23% | 43.75% | 29.55% | 18.37% | 107.03% | 322.22% | 66.67% | 56.90% | -343.33% | 305.00% | -96.84% | -61.54% | 82.19% | -30.86% | 2,233.33% | 168.57% | 838.46% | -83.93% | 100.00% | 275.53% | -13.54% | 1,233.33% | -12.86% | -86.12% | 24.10% | -25.83% | -54.92% | 85.71% | -36.89% | 33.71% | 109.09% | 34.07% | -7.69% | -50.42% | 8.70% | -10.66% | -176.67% | -215.25% | -35.20% | 7.34% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 55.36% | 20.20% | -1.27% | -64.55% | 13.76% | -3.95% | 7.05% | -41.50% | -37.00% | -56.77% | -28.66% | -33.99% | -30.32% | -23.69% | -13.99% | -104.64% | -29.46% | -6.62% | -14.25% | 51.83% | 22.05% | 128.15% | 104.08% | 23.95% | 91.86% | -59.15% | -10.61% | 68.77% | 101.83% | 7.09% | 17.46% | 47.36% | -23.37% | 13.80% | 57.12% | 46.39% | 14.00% | 243.88% | 11.87% | 114.89% | 16.70% | -7.72% | -1.08% | -12.19% | 136.47% | -6.35% | -29.82% | -10.25% | -21.07% | 0.81% | 30.54% | -34.75% | -40.34% | 13.77% | 8.74% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.27% | -32.48% | -16.81% | -16.15% | -19.57% | -11.05% | -8.16% | -81.68% | -17.13% | -10.45% | -11.69% | 19.48% | -23.23% | -0.82% | 3.40% | -25.58% | 8.85% | -46.74% | -17.58% | 8.25% | 38.47% | 54.31% | 54.19% | 20.86% | 20.71% | 26.05% | 48.43% | 17.02% | 72.63% | 16.44% | -3.32% | 27.98% | 34.79% | -10.35% | 0.00% | 23.65% | 8.00% | 107.36% | 28.37% | 45.92% | 1.05% | 12.30% | 3.01% | -19.91% | -57.05% | -10.37% | -19.82% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
185.00% | 40.35% | 1,723.84% | -97.53% | 119.44% | -5.06% | -68.00% | 83.33% | 125.00% | 9.09% | -163.89% | 208.70% | 32.00% | -22.22% | -15.58% | -18.46% | 32.08% | 31.43% | -121.74% | 155.00% | -27.27% | -275.00% | -1,085.71% | 90.36% | 375.00% | 11.36% | -971.43% | 97.89% | 733.33% | 1.75% | -48.28% | -33.33% | 375.00% | -4.21% | -180.22% | 210.96% | -96.30% | 1,066.67% | -137.14% | 530.77% | 25.00% | 34.29% | 2.13% | -90.63% | 1,455.56% | 152.14% | -76.49% | 44.58% | 1.67% | -59.84% | 110.20% | -13.59% | -38.20% | 65.45% | -28.57% | 83.08% | -3.36% | 6.09% | -50.82% | -1.67% | 111.86% | -12.80% | -142.20% | -47.83% | 219.12% | 44.44% |
|
FCF Margin Growth (1y)
|
| | | -432.00 | -707.00 | -112.00 | 328.00 | -906.00 | 392.00 | -468.00 | -296.00 | -97.00 | -411.00 | 853.00 | -237.00 | 485.00 | -189.00 | -343.00 | -23.00 | -841.00 | -578.00 | -896.00 | -251.00 | 1,179.00 | 1,557.00 | 271.00 | 506.00 | -495.00 | -618.00 | 823.00 | 113.00 | -949.00 | 459.00 | -932.00 | 323.00 | -143.00 | -932.00 | -590.00 | 48.00 | 597.00 | 162.00 | 1,607.00 | 231.00 | -20.00 | 353.00 | -495.00 | -313.00 | -84.00 | -384.00 | -670.00 | -758.00 | 31.00 | -162.00 | 486.00 | 51.00 | -146.00 | -321.00 | 551.00 | 530.00 | 114.00 | 509.00 | -701.00 | 447.00 | -35.00 | 581.00 | 515.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1435.00 | -726.00 | 273.00 | -205.00 | -518.00 | -208.00 | 43.00 | -557.00 | -453.00 | -1177.00 | -385.00 | -512.00 | 823.00 | 791.00 | -968.00 | 231.00 | -157.00 | 361.00 | 198.00 | 368.00 | -265.00 | 1,398.00 | 161.00 | 942.00 | -1587.00 | -1092.00 | -699.00 | 484.00 | -495.00 | -311.00 | 84.00 | 602.00 | 434.00 | -417.00 | 522.00 | -34.00 | 493.00 | 131.00 | 442.00 | -839.00 | -73.00 | -193.00 | -679.00 | -1019.00 | -198.00 | -867.00 | 367.00 | -177.00 | 0.00 | 25.00 | 335.00 | 1,028.00 | -66.00 | 769.00 | 364.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1791.00 | -1492.00 | -965.00 | -480.00 | -180.00 | 772.00 | -582.00 | -303.00 | 231.00 | -238.00 | 709.00 | 107.00 | -621.00 | 632.00 | -1077.00 | 668.00 | -1249.00 | -112.00 | -1324.00 | 739.00 | 189.00 | 628.00 | 1,178.00 | 1,221.00 | -1011.00 | -576.00 | 412.00 | 402.00 | -600.00 | -342.00 | -1080.00 | -468.00 | 381.00 | -963.00 | 338.00 | -741.00 | 378.00 | -352.00 | 1,478.00 | -259.00 | -104.00 | -5.00 | -830.00 | -42.00 | -119.00 | 222.00 | 180.00 |
|
FCF Margin (QoQ)
|
118.00 | -173.00 | -399.00 | 22.00 | -157.00 | 422.00 | 42.00 | -1213.00 | 1,141.00 | -438.00 | 213.00 | -1014.00 | 827.00 | 826.00 | -878.00 | -291.00 | 154.00 | 672.00 | -559.00 | -1109.00 | 417.00 | 354.00 | 86.00 | 322.00 | 795.00 | -932.00 | 321.00 | -679.00 | 672.00 | 509.00 | -389.00 | -1741.00 | 2,080.00 | -882.00 | 867.00 | -2208.00 | 1,291.00 | -540.00 | 1,505.00 | -1659.00 | 856.00 | 905.00 | 129.00 | -1910.00 | 1,230.00 | 56.00 | 311.00 | -1681.00 | 930.00 | -230.00 | 223.00 | -893.00 | 737.00 | 418.00 | -211.00 | -1089.00 | 561.00 | 1,290.00 | -232.00 | -1504.00 | 955.00 | 80.00 | 916.00 | -1987.00 | 1,571.00 | 14.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 285.40% | 92.26% | -1.17% | -46.83% | -200.75% | -159.16% | 1,072.55% | 20.44% | 19.74% | 174.92% | -94.43% | 88.70% | -2,804.20% | 176.64% | 45.29% | 45.12% | 97.63% | -130.43% | -871.65% | -8,600.00% | 393.46% | 112.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.56% | 97.47% | -50.85% | -69.20% | -36.61% | 350.83% | 323.88% | -27.78% | -11.28% | -73.70% | -61.70% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -14.45% | -5.19% | -13.58% | 6.52% | -194.28% | 7.03% | -1.73% | 48.85% | 18.00% | 14.25% | -37.94% | -516.89% | 58.95% | -52.81% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.37% | 26.34% | -7.25% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.59% | -22.13% | -55.99% | -172.79% | 10.27% | -45.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
349.02% | -59.84% | 96.90% | -5.84% | 158.23% | -79.36% | 5.93% | -278.42% | -51.64% | 509.13% | -89.12% | -218.90% | 241.53% | -69.58% | 268.67% | -1,929.90% | 113.48% | -84.02% | 268.21% | -129.82% | -73.44% | -305.13% | -3,956.00% | 101.03% | -92.62% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,672.73% | 102.00% | 108.33% | -127.31% | -122.02% | 138.91% | 30.56% | -221.11% | 507.66% | -34.24% | -77.75% | -286.61% | 196.35% | -4.26% |
|
Free Cash Flow Growth (1y)
|
| | | -46.06% | -63.40% | 1.18% | 92.25% | -201.46% | 145.54% | -56.03% | -24.19% | -38.13% | -51.64% | 294.69% | -45.74% | 96.35% | -62.41% | -28.48% | -16.67% | -3,971.43% | -416.00% | -112.23% | -101.18% | 144.56% | 404.43% | 302.56% | 18,400.00% | -148.03% | -60.29% | 372.15% | 5.46% | -539.34% | 89.01% | -92.49% | 78.24% | -32.05% | -97.23% | -917.86% | 22.09% | 50.87% | 720.00% | 306.55% | 14.05% | -9.88% | 186.59% | -45.03% | -25.68% | -13.67% | -71.06% | -112.31% | -83.15% | -8.23% | -105.88% | 787.50% | 60.00% | -33.63% | -4,650.00% | 140.45% | 289.58% | 15.54% | 153.16% | -72.78% | 50.00% | 4.15% | 280.20% | 161.11% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -40.20% | -24.25% | 20.64% | -7.53% | -27.06% | -23.57% | 7.47% | -30.02% | -27.04% | -37.06% | -32.86% | -26.10% | 38.58% | 53.50% | -43.84% | 21.51% | -105.78% | 56.32% | 5.35% | 31.44% | -11.02% | 62.42% | 39.56% | 602.03% | -82.27% | -72.50% | -69.84% | 31.91% | -60.67% | -24.56% | 8.24% | 35.39% | 10.67% | -13.33% | 110.19% | 1.15% | 15.02% | 89.45% | 48.11% | -47.72% | -10.57% | -27.01% | -22.52% | -41.48% | -18.02% | -41.09% | 26.71% | 1.66% | -6.90% | 14.10% | 86.63% | 110.67% | -2.66% | 361.04% | 19.56% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.57% | -20.27% | -16.58% | -14.96% | -1.50% | 33.84% | -21.02% | -5.90% | 15.19% | -7.03% | 26.98% | 0.53% | -15.23% | 22.10% | -42.51% | 27.52% | -136.23% | -27.52% | -22.14% | 37.65% | 2.35% | 20.29% | 69.83% | 243.90% | -33.17% | -13.35% | 26.90% | 14.24% | -38.95% | -18.66% | -15.84% | -20.84% | 2.59% | -15.00% | 51.03% | -22.53% | 2.36% | -83.84% | 33.94% | -2.29% | -8.82% | 4.26% | -21.17% | 3.21% | -5.88% | 10.32% | 7.66% |
|
Free Cash Flow (QoQ)
|
20.47% | -16.99% | -49.21% | 6.20% | -18.25% | 129.46% | -3.50% | -156.05% | 297.84% | -58.91% | 66.37% | -202.13% | 169.27% | 235.34% | -77.13% | -106.86% | 814.29% | 538.00% | -73.35% | -435.29% | 44.56% | 75.32% | 97.44% | 12,800.00% | 278.74% | -83.58% | 131.65% | -133.33% | 413.11% | 95.29% | -48.26% | -302.07% | 192.56% | -92.24% | 1,128.57% | -249.71% | 101.94% | -2,390.00% | 283.41% | -160.24% | 132.41% | 476.83% | 1.27% | -158.04% | 184.53% | 10.64% | 36.92% | -188.76% | 121.52% | -147.06% | 287.50% | -670.00% | 98.83% | 5,600.00% | -56.36% | -576.04% | 58.42% | 378.42% | -29.30% | -203.21% | 126.17% | 42.57% | 289.58% | -165.95% | 203.78% | -2.08% |
|
Gross Margin Growth (1y)
|
| | | 57.00 | -146.00 | -142.00 | 1,707.00 | -663.00 | 12.00 | 74.00 | -1619.00 | 601.00 | -73.00 | -280.00 | 96.00 | -71.00 | -212.00 | 178.00 | -49.00 | 50.00 | -144.00 | -201.00 | -42.00 | -32.00 | 523.00 | 288.00 | 215.00 | 316.00 | 329.00 | 353.00 | 793.00 | 388.00 | 95.00 | 298.00 | -276.00 | 263.00 | -298.00 | -498.00 | 2,361.00 | -339.00 | 181.00 | 152.00 | -2242.00 | -460.00 | 245.00 | 435.00 | 82.00 | 632.00 | -132.00 | -675.00 | -470.00 | -227.00 | -548.00 | 11.00 | -222.00 | 90.00 | 295.00 | 226.00 | 303.00 | -94.00 | 210.00 | 163.00 | -128.00 | 384.00 | 103.00 | 224.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -5.00 | -207.00 | -348.00 | 184.00 | -133.00 | -273.00 | -28.00 | -1572.00 | 580.00 | -429.00 | -303.00 | 5.00 | -53.00 | 167.00 | 265.00 | 124.00 | 334.00 | 709.00 | 440.00 | 966.00 | 672.00 | 948.00 | 939.00 | 732.00 | 967.00 | 127.00 | 153.00 | 2,878.00 | 311.00 | -22.00 | -48.00 | -156.00 | -536.00 | 128.00 | 89.00 | 201.00 | -168.00 | 294.00 | -88.00 | -2630.00 | -55.00 | -435.00 | -229.00 | -610.00 | 495.00 | -385.00 | -438.00 | -389.00 | -231.00 | -43.00 | 400.00 | -46.00 | 380.00 | 609.00 | 613.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.00 | -563.00 | -371.00 | 93.00 | -115.00 | 106.00 | 60.00 | -1399.00 | 864.00 | 424.00 | 338.00 | 1,013.00 | 651.00 | 592.00 | 916.00 | 641.00 | 985.00 | 506.00 | 240.00 | 3,051.00 | 595.00 | 830.00 | 593.00 | 851.00 | 168.00 | 552.00 | 740.00 | 718.00 | 483.00 | 91.00 | -288.00 | -545.00 | -131.00 | -553.00 | -574.00 | -491.00 | -304.00 | 41.00 | 149.00 | -2548.00 | -59.00 | 70.00 | 160.00 | -435.00 | 785.00 | -72.00 | -51.00 |
|
Gross Margin (QoQ)
|
398.00 | -16.00 | -562.00 | 237.00 | 195.00 | -13.00 | 1,288.00 | -2133.00 | 871.00 | 49.00 | -406.00 | 87.00 | 197.00 | -158.00 | -30.00 | -80.00 | 55.00 | 233.00 | -257.00 | 19.00 | -139.00 | 175.00 | -98.00 | 29.00 | 417.00 | -60.00 | -171.00 | 130.00 | 430.00 | -36.00 | 269.00 | -275.00 | 138.00 | 166.00 | -305.00 | 264.00 | -424.00 | -33.00 | 2,554.00 | -2436.00 | 96.00 | -62.00 | 160.00 | -654.00 | 801.00 | 128.00 | -193.00 | -105.00 | 37.00 | -415.00 | 12.00 | 139.00 | -284.00 | 144.00 | -221.00 | 451.00 | -79.00 | 75.00 | -144.00 | 53.00 | 226.00 | 27.00 | -434.00 | 565.00 | -55.00 | 149.00 |
|
Gross Profit Growth (1y)
|
| | | 4.64% | 3.20% | 6.88% | 170.24% | -31.28% | 15.33% | 18.43% | -45.93% | 93.55% | 5.06% | -14.65% | 8.96% | -7.59% | -21.69% | 14.34% | -11.96% | -7.21% | -13.65% | -2.32% | 21.02% | 17.28% | 71.27% | 18.38% | -1.05% | 7.37% | 5.72% | 3.08% | 30.14% | 22.98% | 2.58% | 18.57% | 3.13% | 32.08% | -0.24% | -9.09% | 148.88% | -20.70% | 11.42% | 6.02% | -54.35% | -17.98% | 9.92% | 22.39% | 3.72% | 43.18% | -4.71% | -29.53% | -18.27% | 0.91% | -14.42% | 27.01% | 4.39% | 16.97% | 35.38% | 15.56% | 26.81% | -7.59% | 8.09% | 8.80% | -13.37% | 9.98% | -6.09% | -3.47% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 11.65% | 7.74% | 2.61% | 16.77% | 7.12% | -1.73% | 4.94% | -19.65% | 18.39% | -10.77% | -1.59% | 5.10% | 0.18% | 5.02% | 9.75% | 1.78% | 5.32% | 16.06% | 6.03% | 15.94% | 15.69% | 22.92% | 13.10% | 9.92% | 20.37% | 2.66% | 3.57% | 49.49% | 8.81% | 4.47% | 4.55% | 5.42% | -4.94% | 6.91% | 5.66% | 5.62% | -2.34% | 5.28% | -2.94% | -27.13% | 5.82% | -3.58% | 3.09% | -3.99% | 19.11% | 3.35% | 1.13% | 2.66% | 2.94% | 7.79% | 16.88% | 4.67% | 5.93% | 11.18% | 6.67% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.60% | -3.30% | 3.83% | 11.15% | 5.99% | 7.01% | 5.97% | -9.08% | 15.88% | 5.17% | 3.07% | 8.37% | 5.83% | 4.66% | 10.07% | 7.19% | 13.67% | 9.86% | 5.14% | 31.95% | 10.16% | 15.60% | 6.88% | 8.57% | 2.55% | 5.79% | 7.59% | 9.60% | 8.63% | 3.62% | -0.29% | -0.14% | 4.42% | -0.07% | 1.09% | 0.11% | 1.91% | 6.22% | 6.06% | -12.52% | 5.08% | 5.58% | 6.61% | -0.56% | 11.42% | 2.31% | 1.67% |
|
Gross Profit (QoQ)
|
36.86% | -1.51% | -35.76% | 20.83% | 34.98% | 2.01% | 62.43% | -69.27% | 126.52% | 4.75% | -25.83% | 9.98% | 22.96% | -14.91% | -5.31% | -6.73% | 4.21% | 24.23% | -27.09% | -1.70% | -3.02% | 40.53% | -9.67% | -4.74% | 41.62% | -2.86% | -24.50% | 3.37% | 39.45% | -5.29% | -4.68% | -2.32% | 16.32% | 9.47% | -17.09% | 25.10% | -12.14% | -0.24% | 126.99% | -60.14% | 23.44% | -5.07% | -2.27% | -28.37% | 65.42% | 5.69% | -17.18% | -1.12% | 10.09% | -21.83% | -3.95% | 22.09% | -6.63% | 16.00% | -21.06% | 36.79% | 8.07% | -0.98% | -13.38% | -0.31% | 26.40% | -0.33% | -31.02% | 26.56% | 7.94% | 2.45% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 34.97% | 42.75% | 52.88% | 44.76% | 26.79% | 20.25% | 17.91% | 40.46% | 37.09% | 1.71% | -25.42% | 9.44% | -14.73% | -25.73% | 30.74% | -69.01% | -97.96% | -53.33% | -75.09% | -86.54% | 736.92% | 0.02% | 47.40% | -4,980.09% | 3.05% | 11.03% | 10.48% | 120.36% | 318.03% | 57.65% | 76.19% | -15.14% | 55.56% | -56.41% | -50.47% | -24.29% | -63.63% | 57.79% | 15.02% | 73.71% | -35.24% | 60.00% | 108.96% | 100.22% | 343.05% | 12.96% | -51.44% | 29.34% | -9.43% | -40.23% | 55.67% | -49.47% | -7.83% | 2.22% | -25.28% | -4.81% | -43.68% | 4.16% | -12.29% | -83.36% | -19.61% | -19.03% | 26.07% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 32.87% | 20.42% | 10.37% | 30.55% | 14.02% | -3.15% | 4.76% | -21.90% | -71.23% | -29.36% | -37.61% | -64.26% | -47.41% | -29.75% | -21.70% | -59.21% | -43.99% | -19.68% | -25.97% | 10.18% | 230.35% | 20.52% | 42.10% | 103.53% | 88.53% | -8.62% | -1.21% | 28.68% | 33.24% | 2.74% | 0.13% | 3.73% | -28.44% | 3.25% | 5.98% | 38.09% | 1.44% | 41.81% | 5.29% | 65.08% | 37.48% | 2.61% | 16.46% | 9.38% | 54.65% | -11.63% | -17.34% | -14.64% | -22.24% | -13.99% | 0.67% | -56.91% | -25.27% | -4.83% | -6.17% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.27% | -9.56% | -15.22% | -37.84% | -24.05% | -15.77% | -15.84% | -38.68% | -27.13% | -17.10% | -16.93% | -14.62% | -8.93% | -9.51% | -1.35% | -18.86% | 2.70% | -18.66% | -18.75% | -2.99% | 82.78% | 3.79% | 10.33% | 61.80% | 9.56% | 14.01% | 18.31% | 19.68% | 46.67% | 14.41% | 0.37% | 23.65% | 8.02% | -5.76% | -2.08% | 11.47% | -2.72% | 11.75% | 6.31% | 16.69% | 6.17% | 2.84% | 0.70% | -27.00% | 10.86% | -10.26% | -8.98% |
|
Interest Coverage Ratio (QoQ)
|
84.60% | -0.30% | -50.62% | 48.52% | 95.24% | 6.78% | -53.25% | 30.08% | 85.18% | 4.70% | -44.31% | 26.96% | 37.39% | -23.23% | -18.28% | -1.07% | 19.66% | 35.15% | -80.63% | -93.50% | 2,640.61% | -27.86% | -89.53% | 304.40% | 227.52% | 6.32% | -446.56% | 108.54% | 252.88% | 5.80% | -36.14% | 75.33% | 33.08% | 18.25% | -69.24% | 221.41% | -62.71% | 34.35% | -52.99% | 54.41% | 61.78% | -2.07% | -29.00% | -42.43% | 299.70% | 27.90% | -31.97% | 27.39% | 1.91% | -45.01% | 81.20% | -10.80% | -32.74% | 43.21% | -41.19% | 62.72% | -25.41% | 4.68% | -25.08% | -3.73% | 37.95% | -11.85% | -85.79% | 365.08% | 38.96% | 37.24% |
|
Net Cash Flow Growth (1y)
|
| | | -352.63% | -110.77% | -53.11% | 106.80% | 112.20% | 457.14% | -19.39% | -214.29% | -404.88% | -32.80% | 108.86% | 67.86% | 36.00% | -7.14% | -55.76% | 538.89% | -248.75% | -107.69% | 194.52% | -370.89% | -16.49% | 4,083.33% | -191.16% | 59.81% | 89.23% | -89.12% | 110.71% | 122.09% | 171.43% | 538.46% | 371.43% | 447.37% | -428.00% | -25.30% | | -287.50% | 65.85% | -65.32% | | 60.51% | 903.57% | -630.23% | 810.00% | 63.64% | -71.11% | 112.28% | -101.41% | 110.71% | -47.69% | -271.43% | 6,100.00% | -4,200.00% | 282.35% | 160.42% | 15.00% | 180.49% | -216.15% | | -189.86% | -68.69% | 23.18% | | 96.77% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -43.25% | -36.30% | -7.58% | 70.77% | 38.02% | 61.71% | -9.35% | 17.26% | -106.49% | -26.99% | 39.62% | -56.34% | -37.51% | 41.70% | -47.17% | -68.43% | 24.09% | -30.66% | -33.99% | -37.81% | 27.85% | 209.57% | -22.78% | 35.47% | 36.81% | -19.65% | | -31.37% | 7.17% | 18.26% | -35.29% | -82.24% | 108.01% | -49.98% | -10.49% | -31.41% | 40.82% | -39.11% | | 26.31% | 47.58% | -46.06% | 100.00% | -16.90% | -16.71% | 28.61% | -0.95% | 76.90% | -62.90% | | -295.79% | 117.81% | -75.57% | 39.39% | -26.69% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.59% | -15.08% | 0.57% | 21.57% | 0.66% | 54.59% | -31.95% | -30.29% | -23.33% | -26.95% | -23.28% | 18.53% | 17.08% | 14.60% | -9.71% | 50.72% | -0.50% | 9.71% | | -34.91% | 36.86% | 55.76% | -15.40% | 18.49% | 21.91% | -24.19% | 18.76% | 20.10% | 30.99% | 1.49% | -15.41% | -30.87% | 6.34% | -18.01% | -9.53% | -26.05% | 29.09% | -25.22% | | 20.19% | -40.08% | | -44.04% | 19.16% | -20.26% | 16.53% | -15.19% |
|
Net Cash Flow (QoQ)
|
144.36% | -35.69% | -444.98% | 53.40% | 89.58% | 380.00% | -50.00% | -16.33% | 204.88% | -36.80% | -170.89% | -123.21% | 167.20% | 96.43% | -110.91% | -344.44% | 197.50% | -6.41% | 8.22% | -453.16% | 97.85% | 3,683.33% | -199.53% | -51.87% | 173.54% | -182.01% | 56.12% | 59.30% | 174.29% | -19.23% | -9.52% | 31.58% | 564.00% | -40.36% | 5.05% | -178.85% | 251.22% | | | 85.64% | 253.57% | -123.26% | -670.00% | 392.21% | -201.33% | 131.14% | -139.44% | 332.14% | -56.92% | -103.57% | 400.00% | 1,033.33% | -241.18% | 225.00% | -305.00% | 205.69% | -77.69% | 137.93% | 43.48% | -252.53% | | | 150.00% | -474.19% | 129.31% | -105.88% |
|
Net Income Growth (1y)
|
| | | 74,100.00% | -100.00% | | | 21.62% | -150.00% | | | -97.78% | 60.00% | | | -50.00% | 50.00% | | | | 0.00% | 200.00% | 500.00% | | | -200.00% | | | | 0.00% | | -116.67% | | 0.00% | 400.00% | 0.00% | 145.45% | | 4,560.00% | 2,800.00% | -80.00% | | -105.58% | -262.96% | | 1,527.27% | -200.00% | 90.91% | | -101.40% | 92.31% | -25.00% | | | 66.67% | | | | | | | | | -206.92% | -38.81% | 25.26% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 180.20% | -25.99% | | | -76.18% | 20.63% | | | | 41.52% | -20.63% | 26.64% | | | | | 81.71% | | 0.00% | 0.00% | | -122.40% | -44.22% | -5.90% | | | | | 65.10% | | 188.45% | -146.62% | -253.03% | | 611.38% | -114.00% | -58.74% | 25.99% | | -26.26% | -29.77% | | | 57.47% | | | | | 225.54% | 199.26% | 242.00% | -223.96% | -202.93% | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.00% | | 14.87% | | | | | -41.82% | | -20.11% | 14.93% | -20.11% | -40.63% | | | -24.57% | 47.58% | | 197.49% | | 24.57% | 85.56% | -33.03% | | | 224.53% | | -21.67% | | -37.97% | -37.97% | -37.97% | | | -17.08% | | | | | 36.94% | 205.93% | 53.91% | -50.98% | -25.87% | | -7.84% |
|
Net Income (QoQ)
|
-900.00% | | | 2,366.67% | -102.70% | | | | -105.56% | 140.00% | -9,800.00% | 101.03% | -200.00% | | | | -200.00% | 0.00% | 200.00% | | | 200.00% | 500.00% | | | | | | | | 200.00% | -200.00% | -1,000.00% | 90.91% | 600.00% | -120.00% | 600.00% | | | -88.41% | -96.30% | 2,100.00% | -159.09% | -238.46% | | | -110.89% | 89.74% | 350.00% | -150.00% | 40.00% | -66.67% | | | | | | | | | 106.15% | -29.10% | -153.68% | -36.27% | 217.99% | 45.12% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 74,100.00% | -100.00% | | | 21.62% | -150.00% | | | -97.78% | 60.00% | | | -50.00% | 50.00% | | | | 0.00% | 200.00% | 500.00% | | | -200.00% | | | | 0.00% | | -116.67% | | 0.00% | 400.00% | 0.00% | 145.45% | | 4,560.00% | 2,800.00% | -80.00% | | -105.58% | -262.96% | | 1,527.27% | -200.00% | 90.91% | | -101.40% | 92.31% | -25.00% | | | 66.67% | | | | | | | | | -206.92% | -38.81% | 25.26% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 180.20% | -25.99% | | | -76.18% | 20.63% | | | | 41.52% | -20.63% | 26.64% | | | | | 81.71% | | 0.00% | 0.00% | | -122.40% | -44.22% | -5.90% | | | | | 65.10% | | 188.45% | -146.62% | -253.03% | | 611.38% | -114.00% | -58.74% | 25.99% | | -26.26% | -29.77% | | | 57.47% | | | | | 225.54% | 199.26% | 242.00% | -223.96% | -202.93% | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.00% | | 14.87% | | | | | -41.82% | | -20.11% | 14.93% | -20.11% | -40.63% | | | -24.57% | 47.58% | | 197.49% | | 24.57% | 85.56% | -33.03% | | | 224.53% | | -21.67% | | -37.97% | -37.97% | -37.97% | | | -17.08% | | | | | 36.94% | 205.93% | 53.91% | -50.98% | -25.87% | | -7.84% |
|
Net Income towards Common Stockholders (QoQ)
|
-900.00% | | | 2,366.67% | -102.70% | | | | -105.56% | 140.00% | -9,800.00% | 101.03% | -200.00% | | | | -200.00% | 0.00% | 200.00% | | | 200.00% | 500.00% | | | | | | | | 200.00% | -200.00% | -1,000.00% | 90.91% | 600.00% | -120.00% | 600.00% | | | -88.41% | -96.30% | 2,100.00% | -159.09% | -238.46% | | | -110.89% | 89.74% | 350.00% | -150.00% | 40.00% | -66.67% | | | | | | | | | 106.15% | -29.10% | -153.68% | -36.27% | 217.99% | 45.12% |
|
Net Margin Growth (1y)
|
| | | 270.00 | -3.00 | | | -6.00 | -7.00 | | | -258.00 | 8.00 | | | -3.00 | 2.00 | | | | 0.00 | 5.00 | 11.00 | | | -5.00 | | | | 0.00 | | -20.00 | | 0.00 | 10.00 | 0.00 | 41.00 | | 534.00 | 74.00 | -9.00 | | -581.00 | -181.00 | | 768.00 | -66.00 | 100.00 | | -830.00 | 92.00 | -1.00 | | | 5.00 | | | | | | | | | -566.00 | -151.00 | 148.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 6.00 | -1.00 | | | -267.00 | 3.00 | | | | 11.00 | -3.00 | 540.00 | | | | | 15.00 | | 0.00 | 0.00 | | -26.00 | -5.00 | 0.00 | | | | | 54.00 | | 53.00 | -36.00 | -107.00 | | 821.00 | -113.00 | -7.00 | 11.00 | | -555.00 | -83.00 | | | 31.00 | | | | | 271.00 | 453.00 | 355.00 | -206.00 | -294.00 | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | | 3.00 | | | | | -246.00 | | -8.00 | 529.00 | -8.00 | -24.00 | | | -5.00 | 14.00 | | 545.00 | | 5.00 | 48.00 | -47.00 | | | 821.00 | | -27.00 | | -9.00 | -11.00 | -8.00 | | | -16.00 | | | | | 190.00 | 474.00 | 292.00 | -181.00 | -195.00 | | -328.00 |
|
Net Margin (QoQ)
|
-3.00 | | | 259.00 | -276.00 | | | | -277.00 | 19.00 | -531.00 | 531.00 | -10.00 | | | | -5.00 | 0.00 | 5.00 | | | 5.00 | 12.00 | | | | | | | | 6.00 | -6.00 | -26.00 | 27.00 | 16.00 | -16.00 | 14.00 | | | -476.00 | -69.00 | 48.00 | -84.00 | -76.00 | | | -917.00 | 89.00 | 32.00 | -34.00 | 4.00 | -3.00 | | | | | | | | | 215.00 | -133.00 | -557.00 | -91.00 | 629.00 | 166.00 |
|
Operating Income Growth (1y)
|
| | | -8.70% | -1.50% | 0.90% | 59.00% | 26.79% | 16.77% | 19.70% | 44.65% | 37.09% | 6.27% | -23.19% | 12.61% | -14.73% | -29.98% | 26.95% | -69.88% | -97.99% | -53.33% | -55.75% | -73.08% | 1,500.00% | 95.49% | 56.07% | -4,414.29% | -2.50% | 23.08% | 2.59% | 120.86% | 260.26% | 19.06% | 58.12% | -28.04% | 54.09% | -41.47% | -28.77% | 0.00% | -43.88% | 70.85% | 17.31% | 78.68% | -44.03% | 30.45% | 60.11% | 43.21% | 222.79% | -10.87% | -58.02% | 25.57% | -12.98% | -34.31% | 73.98% | -36.84% | 31.68% | 86.94% | 24.53% | 34.78% | -31.21% | 5.70% | -6.75% | -82.80% | -21.97% | -32.00% | 4.23% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 16.64% | 6.92% | -2.47% | 37.33% | 14.02% | -4.58% | 5.29% | -21.13% | -71.37% | -29.71% | -24.44% | -54.97% | -35.05% | -13.88% | -4.29% | -76.50% | -32.09% | 3.94% | -10.85% | 34.31% | 283.04% | 42.02% | 36.29% | 86.40% | 75.58% | -4.99% | 4.94% | 29.07% | 46.05% | 5.99% | 9.73% | 8.74% | -21.49% | 9.26% | 10.19% | 36.78% | 0.46% | 25.71% | -7.62% | 47.56% | 16.27% | -8.59% | 5.35% | 4.34% | 54.65% | 3.06% | -3.11% | 2.25% | -7.63% | 9.08% | 26.42% | -47.29% | -10.92% | 10.35% | 6.57% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -51.38% | -16.77% | -12.22% | -26.81% | -13.79% | -4.54% | -4.22% | -50.41% | -18.20% | -3.53% | -7.13% | -3.85% | -0.77% | -1.31% | 7.30% | -12.09% | 11.70% | -4.79% | -4.41% | 11.76% | 117.43% | 23.43% | 16.17% | 63.18% | 11.20% | 13.84% | 16.76% | 18.98% | 41.28% | 6.72% | -2.35% | 18.25% | 6.33% | -5.25% | -0.46% | 15.21% | 3.04% | 19.53% | 11.30% | 22.29% | 7.32% | 8.58% | 6.31% | -23.42% | 14.70% | -4.68% | -2.44% |
|
Operating Income (QoQ)
|
80.98% | -0.30% | -69.88% | 68.00% | 95.24% | 2.13% | -52.54% | 33.96% | 79.81% | 4.70% | -42.64% | 26.96% | 39.38% | -24.32% | -15.91% | -3.86% | 14.46% | 37.19% | -80.05% | -93.59% | 2,560.00% | 30.08% | -87.86% | 280.95% | 225.00% | 3.85% | -435.56% | 108.61% | 310.26% | -13.44% | -31.77% | 48.68% | 35.59% | 14.96% | -68.95% | 218.38% | -48.50% | 39.91% | -56.41% | 78.68% | 56.79% | -3.94% | -33.61% | -44.03% | 265.44% | 17.91% | -40.61% | 26.15% | 0.91% | -44.47% | 77.64% | -12.59% | -23.82% | 47.08% | -35.51% | 82.25% | 8.15% | -2.02% | -30.21% | -6.99% | 66.18% | -13.57% | -87.12% | 321.88% | 44.81% | 32.48% |
|
Operating Margin Growth (1y)
|
| | | -62.00 | -139.00 | -149.00 | 147.00 | 11.00 | 20.00 | 56.00 | 107.00 | 143.00 | -33.00 | -258.00 | 68.00 | -94.00 | -221.00 | 195.00 | -463.00 | -657.00 | -396.00 | -596.00 | -179.00 | 186.00 | 230.00 | 229.00 | -2540.00 | 24.00 | 229.00 | 124.00 | 3,095.00 | 586.00 | 177.00 | 392.00 | -232.00 | 256.00 | -496.00 | -433.00 | -52.00 | -422.00 | 347.00 | 138.00 | 298.00 | -306.00 | 280.00 | 496.00 | 267.00 | 739.00 | -134.00 | -760.00 | 193.00 | -246.00 | -425.00 | 219.00 | -506.00 | 148.00 | 363.00 | 170.00 | 153.00 | -284.00 | 78.00 | -72.00 | -591.00 | -104.00 | -246.00 | 171.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 92.00 | -152.00 | -352.00 | 321.00 | 60.00 | -234.00 | -7.00 | -288.00 | -609.00 | -650.00 | -659.00 | -574.00 | -565.00 | -387.00 | -172.00 | -3182.00 | -447.00 | 63.00 | -243.00 | 375.00 | 796.00 | 635.00 | 745.00 | 322.00 | 865.00 | -91.00 | 82.00 | 2,811.00 | 420.00 | 28.00 | 96.00 | 15.00 | -472.00 | 130.00 | 201.00 | 514.00 | 11.00 | 493.00 | -126.00 | 759.00 | 187.00 | -279.00 | -45.00 | -46.00 | 641.00 | -196.00 | -371.00 | -160.00 | -382.00 | 16.00 | 318.00 | -944.00 | -240.00 | 195.00 | 269.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -660.00 | -769.00 | -753.00 | -321.00 | -411.00 | -400.00 | -374.00 | -3008.00 | -399.00 | -192.00 | -306.00 | -20.00 | 44.00 | 18.00 | 344.00 | -319.00 | 394.00 | -257.00 | -285.00 | 91.00 | 630.00 | 486.00 | 450.00 | 569.00 | 137.00 | 536.00 | 717.00 | 3,376.00 | 852.00 | 174.00 | -167.00 | 475.00 | 21.00 | -429.00 | -340.00 | 200.00 | -86.00 | 431.00 | 264.00 | 405.00 | 51.00 | 162.00 | 54.00 | -484.00 | 253.00 | -364.00 | -272.00 |
|
Operating Margin (QoQ)
|
467.00 | 4.00 | -776.00 | 243.00 | 390.00 | -7.00 | -480.00 | 107.00 | 399.00 | 29.00 | -429.00 | 143.00 | 223.00 | -196.00 | -103.00 | -19.00 | 96.00 | 221.00 | -761.00 | -213.00 | 358.00 | 20.00 | -344.00 | 152.00 | 401.00 | 20.00 | -3113.00 | 2,716.00 | 606.00 | -85.00 | -143.00 | 207.00 | 197.00 | 130.00 | -767.00 | 695.00 | -555.00 | 193.00 | -385.00 | 325.00 | 214.00 | -16.00 | -225.00 | -280.00 | 800.00 | 201.00 | -454.00 | 192.00 | -73.00 | -425.00 | 499.00 | -247.00 | -253.00 | 219.00 | -226.00 | 408.00 | -37.00 | 26.00 | -244.00 | -30.00 | 326.00 | -124.00 | -762.00 | 457.00 | 183.00 | 293.00 |
|
Profit After Tax Growth (1y)
|
| | | 60.87% | 29.37% | -7.60% | 140.63% | 24.32% | 25.15% | 43.67% | -373.08% | 72.83% | 3.43% | -28.63% | 200.00% | -27.67% | -29.86% | 20.99% | -139.44% | -80.87% | -89.19% | -121.94% | -550.00% | -290.91% | 462.50% | 334.88% | -143.96% | 42.86% | 34.44% | 19.80% | 107.21% | 295.83% | 72.73% | 65.29% | -331.25% | 406.38% | -95.22% | -62.00% | 82.43% | -47.48% | 1,370.00% | 169.74% | 892.31% | -120.00% | 100.68% | 268.78% | -9.71% | 1,152.00% | -8.81% | -86.11% | 19.35% | -26.62% | -56.51% | 81.90% | -36.49% | 35.75% | 109.40% | 37.70% | -7.80% | -50.38% | 9.39% | -13.31% | -178.46% | -206.92% | -38.81% | 4.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 51.20% | 18.75% | -1.79% | 45.96% | 15.83% | -3.17% | 7.45% | -45.45% | -37.93% | -57.19% | -29.85% | -36.86% | -31.31% | -24.72% | -14.57% | -102.09% | -30.23% | -6.49% | -14.85% | 46.48% | 28.79% | 135.51% | 88.06% | 25.92% | 97.18% | -51.93% | -9.04% | 69.18% | 93.17% | 6.70% | 19.21% | 47.65% | -36.30% | 12.17% | 55.77% | 48.23% | 3.39% | 199.63% | 11.38% | 119.24% | 15.58% | -7.33% | -2.33% | -11.87% | 131.96% | -6.00% | -29.67% | -11.26% | -20.93% | -0.12% | 29.49% | -34.98% | -39.59% | 11.91% | 7.61% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.72% | -33.82% | -17.62% | -23.25% | -20.75% | -11.20% | -8.56% | -80.34% | -17.72% | -9.92% | -11.82% | 19.63% | -21.63% | -0.19% | 4.30% | -24.92% | 15.66% | -41.66% | -17.26% | 14.23% | 41.55% | 55.83% | 46.58% | 20.74% | 9.86% | 26.80% | 49.57% | 17.18% | 66.92% | 17.33% | -2.80% | 28.24% | 32.65% | -10.96% | -0.92% | 24.18% | 1.94% | 89.60% | 28.18% | 47.58% | 0.79% | 12.76% | 2.15% | -20.07% | -40.93% | -11.08% | -20.64% |
|
Profit After Tax (QoQ)
|
173.91% | 35.71% | -174.85% | 157.81% | 120.27% | -3.07% | -67.09% | 76.92% | 121.74% | 11.27% | -162.56% | 211.97% | 32.70% | -23.22% | -12.35% | -19.01% | 28.70% | 32.43% | -128.57% | 139.29% | -27.27% | -368.75% | -746.51% | 88.46% | 314.29% | 12.22% | -979.21% | 97.30% | 604.17% | 0.00% | -47.11% | -26.56% | 344.68% | -4.31% | -174.00% | 260.81% | -95.80% | 660.00% | -134.21% | 580.77% | 17.60% | 39.46% | 0.49% | -112.14% | 1,280.00% | 156.27% | -75.40% | 41.40% | 2.28% | -60.97% | 111.43% | -13.06% | -39.38% | 63.25% | -26.18% | 85.82% | -6.49% | 7.35% | -50.57% | 0.00% | 106.15% | -14.93% | -144.74% | -36.27% | 217.99% | 45.12% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 9.03% | 3.82% | 6.97% | 12.66% | 9.18% | 15.24% | 8.90% | -7.49% | -8.95% | -12.65% | -9.72% | 3.53% | 4.36% | 7.04% | 11.15% | 22.28% | 26.25% | 33.56% | 69.30% | 52.13% | 45.19% | 35.58% | 0.91% | -7.31% | -5.17% | -4.35% | -4.22% | 1.08% | 3.87% | 8.67% | 12.66% | 16.81% | 21.86% | 26.73% | 27.57% | 27.41% | 18.25% | 7.78% | 2.76% | -14.14% | -14.83% | -10.88% | -7.16% | 14.02% | 17.22% | 19.96% | 21.26% | 19.56% | 22.35% | 17.11% | 14.38% | 13.94% | 13.01% | 14.67% | 15.29% | 13.35% | 11.20% | 12.84% | 10.74% | 4.61% | 2.26% | -2.50% | -3.92% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 2.72% | 1.48% | 1.70% | 2.57% | 1.24% | 2.52% | 3.01% | 5.41% | 6.26% | 7.69% | 19.33% | 24.42% | 24.13% | 24.68% | 23.83% | 19.92% | 20.23% | 20.09% | 17.84% | 12.54% | 12.67% | 12.11% | 2.88% | 3.05% | 6.28% | 9.62% | 11.24% | 14.58% | 14.39% | 14.07% | 13.88% | 8.51% | 7.06% | 6.77% | 6.77% | 7.64% | 5.69% | 4.83% | 4.98% | 5.38% | 6.89% | 7.78% | 8.80% | 15.81% | 17.46% | 17.23% | 16.94% | 15.58% | 15.42% | 14.86% | 13.46% | 10.55% | 8.72% | 8.05% | 7.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.39% | 8.36% | 14.63% | 14.95% | 13.72% | 14.30% | 13.30% | 10.56% | 10.56% | 10.12% | 10.43% | 12.53% | 13.51% | 15.04% | 15.43% | 15.28% | 17.08% | 18.99% | 18.65% | 16.23% | 15.56% | 13.99% | 7.38% | 3.67% | 3.87% | 4.82% | 5.60% | 8.05% | 8.36% | 9.67% | 10.70% | 11.74% | 11.97% | 11.33% | 11.04% | 11.18% | 10.29% | 9.12% | 8.81% | 8.61% | 8.95% | 10.13% | 10.46% | 12.99% | 13.01% | 12.13% | 11.21% |
|
Property, Plant & Equipment (Net) (QoQ)
|
1.62% | 0.56% | 3.04% | 3.55% | -3.23% | 3.61% | 8.52% | 0.36% | 2.13% | -2.09% | -7.82% | -1.22% | -2.02% | 1.20% | 5.71% | -0.43% | 0.50% | 5.09% | 16.29% | 2.79% | 6.32% | 33.21% | 4.50% | -1.90% | -0.71% | -0.86% | -4.01% | 0.36% | 0.14% | -0.72% | 1.30% | 3.13% | 4.77% | 2.93% | 5.03% | 7.59% | 8.95% | 3.62% | 4.89% | -0.14% | -0.69% | -1.21% | -12.36% | -0.95% | 3.91% | 2.92% | 7.63% | 1.83% | 6.34% | 4.04% | 6.12% | 4.21% | 1.79% | 1.62% | 5.71% | 3.36% | 3.28% | 2.17% | 3.93% | 1.39% | 4.81% | 0.27% | -1.83% | -0.88% | -0.08% | -1.19% |
|
Return on Assets Growth (1y)
|
| | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -4.00 | -4.00 | -4.00 | | 3.00 | | 3.00 | | 0.00 | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 2.00 | 3.00 | | 0.00 | -2.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | -3.00 | -3.00 | | -1.00 | | -1.00 | | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 3.00 | 3.00 | | 0.00 | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | | -1.00 | 0.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 2.00 | 2.00 | | 0.00 | | 0.00 | | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | -3.00 | -8.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | -5.00 | -1.00 | -4.00 | -8.00 | -9.00 | -15.00 | -14.00 | -8.00 | -4.00 | 2.00 | -7.00 | -8.00 | -8.00 | -9.00 | 14.00 | 16.00 | 16.00 | 17.00 | 3.00 | 2.00 | -2.00 | -5.00 | -4.00 | -7.00 | -3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 3.00 | -1.00 | -1.00 | -3.00 | -3.00 | 1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | -2.00 | -4.00 | -3.00 | -4.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | 1.00 | -5.00 | 4.00 | 2.00 | 0.00 | 1.00 | -2.00 | -7.00 | -10.00 | -15.00 | -19.00 | -18.00 | -17.00 | -15.00 | -25.00 | -24.00 | -21.00 | -23.00 | -7.00 | 0.00 | 3.00 | 9.00 | 10.00 | 10.00 | 5.00 | 2.00 | 12.00 | 11.00 | 11.00 | 11.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 4.00 | 2.00 | 3.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -12.00 | -22.00 | -14.00 | -14.00 | -13.00 | -12.00 | -23.00 | -23.00 | -23.00 | -23.00 | -11.00 | -10.00 | -10.00 | -7.00 | -8.00 | -6.00 | -7.00 | -11.00 | -8.00 | -5.00 | -1.00 | 4.00 | 7.00 | 5.00 | 4.00 | 5.00 | 16.00 | 17.00 | 16.00 | 13.00 | 1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -4.00 |
|
Return on Capital Employed (QoQ)
|
| 5.00 | -9.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 2.00 | -3.00 | -5.00 | -3.00 | -5.00 | -2.00 | 1.00 | 1.00 | 1.00 | -10.00 | 0.00 | 1.00 | 0.00 | 14.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | -2.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | 1.00 | -1.00 | -1.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 2.00 | 1.00 | 3.00 | 6.00 | -1.00 | -5.00 | -3.00 | -14.00 | -22.00 | -22.00 | -20.00 | | 14.00 | | 14.00 | | 0.00 | | 0.00 | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 27.00 | 2.00 | 1.00 | -1.00 | -30.00 | -4.00 | -1.00 | -1.00 | 3.00 | 2.00 | 33.00 | 34.00 | 26.00 | 25.00 | -30.00 | -36.00 | -29.00 | -14.00 | 8.00 | 12.00 | 11.00 | -14.00 | -11.00 | -10.00 | -8.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 3.00 | 8.00 | 11.00 | | 2.00 | -6.00 | -8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -20.00 | -26.00 | -20.00 | | -8.00 | | -9.00 | | -7.00 | -7.00 | -6.00 | 8.00 | 15.00 | 16.00 | 14.00 | | 1.00 | | 3.00 | | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 32.00 | 33.00 | -1.00 | 23.00 | 2.00 | -2.00 | 0.00 | 14.00 | 11.00 | 11.00 | 7.00 | -2.00 | -32.00 | -34.00 | -27.00 | -27.00 | -2.00 | 2.00 | 2.00 | -13.00 | | -8.00 | 0.00 | 12.00 | 10.00 | 4.00 | 3.00 | 3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.00 | -11.00 | -7.00 | 0.00 | -7.00 | -11.00 | -9.00 | -6.00 | -6.00 | 21.00 | -3.00 | 8.00 | 14.00 | 13.00 | 12.00 | | -1.00 | | 1.00 | | 34.00 | 27.00 | 26.00 | 2.00 | -3.00 | -3.00 | 12.00 | 11.00 | 10.00 | -20.00 | -4.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | | -31.00 | -19.00 | -15.00 | 7.00 | 6.00 | 5.00 | -10.00 |
|
Return on Equity (QoQ)
|
5.00 | -4.00 | -6.00 | 8.00 | 4.00 | -3.00 | -3.00 | 1.00 | 0.00 | -1.00 | -14.00 | -7.00 | 0.00 | 1.00 | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 27.00 | -25.00 | -2.00 | -1.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 31.00 | 1.00 | -7.00 | -1.00 | -24.00 | -4.00 | 0.00 | 15.00 | -2.00 | 0.00 | -2.00 | -9.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 5.00 | 3.00 | -2.00 | -5.00 | -2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -22.00 | -36.00 | 45.00 | 18.00 | -17.00 | -81.00 | -48.00 | -30.00 | -26.00 | 0.00 | -12.00 | -2.00 | -7.00 | -9.00 | 2.00 | -2.00 | 7.00 | -2.00 | -40.00 | 95.00 | 220.00 | -743.00 | -81.00 | -132.00 | -272.00 | 664.00 | 57.00 | 62.00 | 81.00 | 181.00 | 143.00 | 12.00 | 12.00 | -70.00 | -64.00 | -30.00 | -192.00 | -21.00 | 26.00 | 35.00 | 178.00 | 43.00 | -8.00 | -10.00 | -5.00 | -32.00 | -23.00 | -15.00 | -18.00 | -12.00 | 0.00 | -8.00 | -4.00 | 5.00 | 4.00 | 5.00 | 1.00 | -2.00 | -6.00 | -18.00 | -16.00 | -13.00 | -16.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -64.00 | -116.00 | -15.00 | -14.00 | -49.00 | -89.00 | -58.00 | -35.00 | -26.00 | -11.00 | -50.00 | 90.00 | 220.00 | -754.00 | -119.00 | -40.00 | -45.00 | -81.00 | -64.00 | 24.00 | 29.00 | 101.00 | 118.00 | -59.00 | -179.00 | 775.00 | 136.00 | 43.00 | -99.00 | 89.00 | 105.00 | 16.00 | -2.00 | -48.00 | -45.00 | -6.00 | -19.00 | -11.00 | -4.00 | 9.00 | 155.00 | -1.00 | -31.00 | -33.00 | -27.00 | -39.00 | -19.00 | -18.00 | -21.00 | -9.00 | -3.00 | -21.00 | -19.00 | -10.00 | -19.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.00 | -127.00 | -53.00 | 79.00 | 177.00 | -835.00 | -179.00 | -72.00 | -78.00 | -90.00 | -74.00 | 20.00 | 29.00 | 91.00 | 80.00 | 34.00 | 48.00 | 30.00 | 15.00 | 6.00 | -151.00 | 10.00 | 81.00 | -54.00 | -193.00 | 796.00 | 154.00 | 67.00 | 74.00 | 100.00 | 75.00 | -9.00 | -25.00 | -93.00 | -68.00 | -29.00 | -41.00 | -17.00 | -1.00 | 6.00 | 152.00 | 2.00 | -33.00 | -47.00 | -42.00 | -54.00 | -42.00 |
|
Return on Invested Capital (QoQ)
|
52.00 | -112.00 | 4.00 | 34.00 | 38.00 | -31.00 | -23.00 | -1.00 | -26.00 | 1.00 | -4.00 | 3.00 | 0.00 | -10.00 | 5.00 | -1.00 | -2.00 | 0.00 | 1.00 | 8.00 | -11.00 | -38.00 | 136.00 | 133.00 | -974.00 | 624.00 | 85.00 | -7.00 | -37.00 | 17.00 | 89.00 | 12.00 | 62.00 | -21.00 | -42.00 | 13.00 | -21.00 | -15.00 | -8.00 | -149.00 | 150.00 | 33.00 | 0.00 | -6.00 | 15.00 | -18.00 | -2.00 | 0.00 | -12.00 | -8.00 | 5.00 | -3.00 | -6.00 | 4.00 | -2.00 | 1.00 | 3.00 | 2.00 | -1.00 | -3.00 | 0.00 | -2.00 | -13.00 | -1.00 | 3.00 | -5.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -6.00 | -3.00 | 0.00 | -1.00 | | 0.00 | 0.00 | 1.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 1.00 | 0.00 | 0.00 | -6.00 | -2.00 | 0.00 | 8.00 | -1.00 | 1.00 | 0.00 | -8.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 3.00 | 5.00 | 3.00 | | -6.00 | -2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | -2.00 | | -3.00 | 0.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 1.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 8.00 | -1.00 | 0.00 | 0.00 | 0.00 | -6.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -8.00 | | 3.00 | 5.00 | 4.00 | -2.00 | -3.00 | 3.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 1.00 | | 0.00 | 0.00 | 0.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 8.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 2.00 | 5.00 | 3.00 | -2.00 | -2.00 | 3.00 | -3.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 3.00 | -3.00 | 1.00 | 0.00 | 2.00 | -3.00 | 0.00 | -5.00 | 5.00 | 0.00 | -1.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | -5.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 8.00 | -9.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 2.00 | -1.00 | -6.00 | -1.00 | 6.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 0.59% | 12.17% | 16.05% | 13.87% | 24.50% | 14.49% | 13.35% | 19.88% | 11.54% | 9.83% | 1.76% | 1.60% | -2.76% | -9.82% | 1.88% | -8.83% | -10.53% | -3.80% | 11.36% | 24.84% | 20.04% | 20.96% | -1.43% | -14.76% | -12.82% | -10.77% | -14.45% | -13.89% | -0.06% | -1.84% | 3.69% | 16.89% | 17.17% | 15.34% | 15.05% | 16.20% | -7.19% | 1.79% | -1.92% | -7.57% | 6.63% | -1.62% | 0.76% | -0.03% | 1.39% | 1.01% | -2.90% | 3.10% | 12.71% | 13.95% | 26.20% | 19.07% | 11.78% | 14.87% | 2.67% | 6.34% | -3.08% | -2.43% | 0.71% | -7.05% | -8.26% | -10.37% | -12.45% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.78% | 12.15% | 10.21% | 11.52% | 10.53% | 4.28% | 5.53% | 3.55% | -1.00% | -1.60% | 4.91% | 4.96% | 1.46% | 1.62% | 3.80% | -1.01% | -2.17% | 1.26% | -2.08% | -2.87% | 1.51% | 1.94% | -4.38% | -4.98% | 0.69% | 0.34% | 0.68% | 5.36% | 2.81% | 4.84% | 5.37% | 7.88% | 5.06% | 4.92% | 4.37% | 2.40% | 0.11% | 0.38% | -1.37% | -1.60% | 6.81% | 4.23% | 7.28% | 7.07% | 8.50% | 9.75% | 7.95% | 9.29% | 6.89% | 8.49% | 9.27% | 5.58% | -0.20% | 0.15% | -3.26% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.98% | 4.12% | 8.72% | 9.56% | 7.72% | 5.70% | 5.22% | 3.39% | 0.31% | 0.56% | -0.54% | -3.23% | -1.87% | -1.67% | -0.16% | -0.47% | 1.86% | 3.29% | 2.30% | 4.47% | 2.61% | 4.46% | -0.27% | -1.62% | 0.21% | 0.23% | 0.17% | 1.57% | 3.28% | 2.75% | 2.74% | 5.29% | 5.79% | 5.86% | 6.86% | 5.68% | 4.80% | 5.77% | 4.45% | 3.82% | 5.71% | 4.88% | 5.01% | 3.94% | 2.58% | 2.95% | 2.10% |
|
Revenue (QoQ)
|
6.93% | -0.62% | -6.73% | 1.48% | 19.25% | 2.81% | -8.47% | 10.95% | 9.66% | 1.79% | -3.20% | 3.22% | 7.98% | -5.69% | -3.35% | -1.20% | 0.13% | 6.55% | -13.51% | -3.04% | 7.66% | 23.35% | -3.04% | -6.77% | 8.50% | 0.51% | -16.16% | -4.65% | 11.04% | -3.64% | -15.60% | 10.66% | 9.06% | 1.80% | -4.86% | 10.93% | 7.36% | 1.54% | -3.91% | -11.40% | 17.75% | -2.16% | -9.44% | 2.21% | 8.63% | 0.21% | -10.15% | 3.66% | 8.22% | -3.67% | -4.59% | 13.32% | 9.41% | 6.69% | -9.98% | 6.38% | 12.43% | -4.64% | -6.76% | -3.04% | 13.18% | -1.58% | -13.95% | -4.30% | 10.58% | -3.86% |
|
Share-based Compensation Growth (1y)
|
| | | 12.50% | -35.71% | 240.00% | 0.00% | -11.11% | 55.56% | 114.29% | 100.00% | 87.50% | 21.43% | 26.67% | 12.50% | -6.67% | -17.65% | 0.00% | -122.22% | -14.29% | 42.86% | -26.32% | 125.00% | -41.67% | -35.00% | -21.43% | 600.00% | 57.14% | 76.92% | 109.09% | 357.14% | 109.09% | -13.04% | -8.70% | -12.50% | 26.09% | 5.00% | -4.76% | 14.29% | 0.00% | -4.76% | 5.00% | -3.13% | -13.79% | 10.00% | 4.76% | -9.68% | 40.00% | 4.55% | 9.09% | 14.29% | 0.00% | -8.70% | -16.67% | 0.00% | 14.29% | 28.57% | 85.00% | 34.38% | 35.00% | 48.15% | 0.00% | 9.30% | 22.22% | -72.50% | -35.14% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 23.31% | 6.69% | 79.67% | 31.04% | 15.87% | 15.87% | 39.49% | -35.72% | 14.47% | 12.62% | -2.27% | -60.31% | -22.43% | -8.55% | -16.65% | -27.01% | -7.72% | 18.00% | 6.58% | 115.44% | 24.22% | 0.00% | 14.47% | 203.66% | 60.61% | 17.33% | 22.05% | 65.97% | 38.14% | -4.55% | -2.99% | -1.05% | 2.82% | 3.23% | 1.56% | 0.00% | 6.47% | 3.08% | 6.27% | 0.00% | 6.47% | 1.64% | -1.61% | 1.06% | 16.96% | 7.06% | 18.92% | 15.37% | 15.55% | 20.26% | 15.52% | 13.67% | 23.55% | -19.39% | 6.27% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.45% | 7.39% | 36.85% | -34.02% | -4.90% | 7.63% | 9.46% | -2.64% | 6.58% | 10.44% | 8.92% | 14.87% | 8.92% | 3.30% | 2.02% | 9.24% | 15.68% | 8.45% | 1.03% | 58.49% | 19.30% | 0.00% | 8.45% | 98.73% | 28.99% | 11.10% | 14.87% | 31.95% | 26.05% | 0.00% | 0.85% | 0.00% | 8.76% | 0.98% | -0.97% | 2.71% | 6.64% | 5.15% | 13.09% | 6.09% | 13.24% | 14.87% | 11.99% | 8.68% | 21.43% | -12.94% | 1.76% |
|
Share-based Compensation (QoQ)
|
75.00% | -135.71% | 260.00% | 12.50% | 0.00% | -22.22% | 14.29% | 0.00% | 75.00% | 7.14% | 6.67% | -6.25% | 13.33% | 11.76% | -5.26% | -22.22% | 0.00% | 35.71% | -121.05% | 400.00% | 66.67% | -30.00% | -92.86% | 600.00% | 85.71% | -15.38% | -36.36% | 57.14% | 109.09% | 0.00% | 39.13% | -28.13% | -13.04% | 5.00% | 33.33% | 3.57% | -27.59% | -4.76% | 60.00% | -9.38% | -31.03% | 5.00% | 47.62% | -19.35% | -12.00% | 0.00% | 27.27% | 25.00% | -34.29% | 4.35% | 33.33% | 9.38% | -40.00% | -4.76% | 60.00% | 25.00% | -32.50% | 37.04% | 16.22% | 25.58% | -25.93% | -7.50% | 27.03% | 40.43% | -83.33% | 118.18% |
|
Shareholder's Equity Growth (1y)
|
| | | 169.10% | 22.74% | 33.56% | 7.70% | 80.22% | 114.29% | 46.85% | 4.31% | 10.80% | -1.25% | 6.20% | 7.28% | 37.94% | 31.38% | 22.48% | 3.65% | 7.93% | 6.49% | -10.67% | 3.52% | -64.38% | -58.17% | -54.36% | 2.01% | -106.63% | -89.86% | -67.20% | 5.18% | 1,227.27% | 818.75% | 357.89% | -40.06% | 139.11% | 38.91% | -29.80% | -36.67% | -24.03% | 0.88% | 41.06% | 231.19% | 21.20% | 80.87% | 154.91% | 5.50% | 248.81% | 123.35% | 40.28% | 28.58% | 11.05% | -8.87% | -7.02% | 33.89% | 2.81% | 20.41% | 27.82% | 24.81% | 17.25% | 12.42% | 11.89% | -2.78% | -2.27% | 2.69% | 2.50% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 75.15% | 37.46% | 27.71% | 6.42% | 40.18% | 40.61% | 24.07% | 5.07% | 18.16% | 11.38% | 5.13% | 4.80% | -19.06% | -16.35% | -20.67% | 3.06% | -26.52% | -64.39% | -48.86% | 3.56% | -35.68% | -26.96% | -11.83% | -13.68% | 21.33% | 8.97% | 1.78% | -26.36% | 182.22% | 134.38% | 65.52% | 7.93% | 30.09% | 36.35% | 36.16% | 30.31% | 47.54% | 59.73% | 71.50% | 65.01% | 67.44% | 54.41% | 49.26% | 22.01% | 58.51% | 34.83% | 18.58% | 29.04% | 10.21% | 7.25% | 9.97% | 17.56% | 5.61% | 11.60% | 13.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.57% | 29.44% | 17.91% | 5.28% | 1.15% | 4.37% | -4.88% | 4.14% | -15.31% | -43.30% | -29.52% | 4.31% | -16.90% | -11.42% | -5.59% | -7.15% | -7.24% | -10.43% | -15.54% | -15.86% | -13.53% | -11.39% | -7.46% | 6.17% | 10.46% | 18.75% | 30.55% | 6.89% | 145.16% | 120.41% | 74.57% | 11.27% | 53.52% | 38.84% | 26.91% | 30.67% | 29.68% | 34.93% | 43.07% | 49.66% | 41.43% | 37.88% | 36.60% | 17.12% | 35.47% | 23.12% | 13.84% |
|
Shareholder's Equity (QoQ)
|
122.75% | 39.50% | 75.69% | -50.71% | 1.59% | 51.81% | 41.68% | -17.52% | 20.80% | 4.03% | 0.63% | -12.39% | 7.67% | 11.87% | 1.66% | 12.65% | 2.55% | 4.29% | -13.97% | 17.31% | 1.18% | -12.51% | -0.30% | -59.64% | 18.83% | -4.56% | 122.84% | -102.62% | 281.82% | 208.75% | 614.57% | -71.90% | 48.19% | 53.88% | -6.45% | 12.10% | -13.91% | -22.23% | -15.62% | 34.48% | 14.32% | 8.74% | 98.13% | -50.79% | 70.60% | 53.25% | -18.00% | 62.71% | 9.24% | -3.75% | -24.84% | 40.53% | -10.35% | -1.79% | 8.22% | 7.92% | 4.99% | 4.25% | 5.67% | 1.37% | 0.67% | 3.76% | -8.19% | 1.90% | 5.78% | 3.57% |
|
Tax Rate Growth (1y)
|
| | | -526.00 | -815.00 | 1,594.00 | -667.00 | -49.00 | -166.00 | -843.00 | 7,594.00 | -441.00 | 248.00 | 104.00 | -9401.00 | 707.00 | -275.00 | 796.00 | 34,842.00 | 5,998.00 | 5,213.00 | 14,085.00 | -59298.00 | -8586.00 | -4690.00 | -14658.00 | 21,736.00 | 474.00 | -303.00 | -1019.00 | 3,293.00 | 30.00 | -1357.00 | -657.00 | 69,075.00 | 1,033.00 | 6,896.00 | 3,613.00 | -72707.00 | -4183.00 | -5708.00 | -4180.00 | 1,973.00 | -178605.00 | -1448.00 | 435.00 | 1,049.00 | 182,450.00 | 461.00 | 1,334.00 | 1,007.00 | 895.00 | 1,096.00 | 962.00 | -2295.00 | -602.00 | -809.00 | -1694.00 | 2,198.00 | -214.00 | -130.00 | 1,175.00 | -340.00 | -610.00 | 381.00 | -229.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1016.00 | -733.00 | 855.00 | -2474.00 | 217.00 | -194.00 | 58.00 | 33,035.00 | 6,265.00 | 5,185.00 | 14,986.00 | -33858.00 | -1880.00 | 248.00 | 223.00 | -2720.00 | -2114.00 | 220.00 | -1591.00 | -34270.00 | -8082.00 | -6350.00 | -16334.00 | 94,104.00 | 1,538.00 | 5,236.00 | 1,937.00 | -339.00 | -3119.00 | -169.00 | -1225.00 | -1658.00 | -181754.00 | -261.00 | -133.00 | -69684.00 | -338.00 | -6696.00 | -2411.00 | 4,030.00 | 4,740.00 | 108.00 | 2,731.00 | -238.00 | 182,742.00 | 747.00 | 603.00 | 911.00 | 79.00 | 157.00 | 444.00 | -436.00 | -1426.00 | -558.00 | -747.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,690.00 | 4,205.00 | 15,736.00 | -26930.00 | -2371.00 | 329.00 | -515.00 | -4528.00 | -1847.00 | 192.00 | -691.00 | -8829.00 | -1376.00 | -1412.00 | -1452.00 | 69,648.00 | -1050.00 | 5,759.00 | 1,364.00 | -37901.00 | -11231.00 | -5163.00 | -16901.00 | 23,371.00 | -181250.00 | -1921.00 | -1808.00 | 2,684.00 | 725.00 | -1157.00 | 545.00 | 399.00 | 1,590.00 | 1,296.00 | 2,164.00 | -70971.00 | -45.00 | -6409.00 | -3143.00 | 3,934.00 | 3,924.00 | -831.00 | 2,213.00 | 1,621.00 | 181,919.00 | 999.00 | 1,549.00 |
|
Tax Rate (QoQ)
|
399.00 | -2013.00 | 2,467.00 | -1379.00 | 110.00 | 396.00 | 207.00 | -762.00 | -7.00 | -281.00 | 8,644.00 | -8797.00 | 682.00 | -425.00 | -861.00 | 1,312.00 | -301.00 | 647.00 | 33,184.00 | -27532.00 | -1086.00 | 9,519.00 | -40199.00 | 23,180.00 | 2,810.00 | -449.00 | -3805.00 | 1,918.00 | 2,033.00 | -1164.00 | 506.00 | -1344.00 | 646.00 | -465.00 | 70,238.00 | -69386.00 | 6,508.00 | -3747.00 | -6081.00 | -863.00 | 4,983.00 | -2220.00 | 73.00 | -181441.00 | 182,139.00 | -336.00 | 687.00 | -40.00 | 150.00 | 537.00 | 360.00 | -152.00 | 351.00 | 404.00 | -2897.00 | 1,540.00 | 144.00 | -481.00 | 995.00 | -872.00 | 228.00 | 824.00 | -520.00 | -1143.00 | 1,219.00 | 214.00 |
|
Total Debt Growth (1y)
|
| | | -17.09% | -19.23% | -23.78% | -11.60% | 1.65% | 3.58% | 4.90% | 1.92% | -1.78% | -2.09% | -4.25% | -1.99% | -5.76% | -4.10% | -0.34% | 2.36% | 14.79% | 18.91% | 192.68% | 180.60% | 139.88% | 121.60% | -12.03% | -15.07% | -10.97% | -10.51% | -10.69% | -8.29% | -2.49% | -2.50% | 2.83% | 2.20% | 11.69% | 44.34% | 49.10% | 46.29% | 28.06% | 0.71% | -8.21% | -9.01% | -5.88% | -9.94% | -15.57% | -13.90% | -14.96% | -11.12% | -0.32% | 0.98% | 2.32% | 3.41% | 1.42% | 4.37% | 6.22% | 8.70% | 5.51% | 2.78% | -1.35% | 9.44% | 13.56% | 10.76% | 12.85% | -2.41% | -5.88% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -6.11% | -6.43% | -8.52% | -4.06% | -2.01% | -0.92% | 0.03% | 0.75% | 2.04% | 3.74% | 40.83% | 41.20% | 37.42% | 36.21% | 36.90% | 34.61% | 34.84% | 33.10% | 31.99% | 29.77% | 27.70% | 24.58% | -6.87% | -7.32% | -1.02% | 7.99% | 11.04% | 11.10% | 11.73% | 12.33% | 12.06% | 10.81% | 10.42% | 9.39% | 4.94% | 4.65% | 0.83% | -6.93% | -8.24% | -7.51% | -6.44% | -6.11% | -5.14% | -3.19% | -2.59% | -0.03% | 2.18% | 2.70% | 2.35% | 7.15% | 6.71% | 5.91% | 5.75% | 5.10% | 4.09% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.18% | -1.35% | 17.43% | 20.46% | 20.97% | 20.71% | 20.84% | 19.50% | 17.81% | 17.23% | 17.02% | 17.00% | 17.64% | 17.13% | 18.70% | 17.99% | 21.70% | 27.11% | 28.66% | 26.72% | 24.39% | 22.96% | 2.03% | 1.16% | 3.17% | 2.69% | 1.20% | 1.44% | 2.23% | 2.55% | 3.44% | 3.42% | 3.22% | 3.77% | 3.16% | 3.85% | 2.18% | -1.95% | -3.74% | -3.23% | -3.01% | -0.31% | 0.45% | 0.65% | 0.57% | 1.30% | 2.66% |
|
Total Debt (QoQ)
|
1.05% | 1.25% | -13.69% | -6.11% | -1.56% | -4.45% | 0.10% | 7.96% | 0.31% | -3.24% | -2.74% | 4.04% | 0.00% | -5.38% | -0.44% | 0.03% | 1.76% | -1.66% | 2.26% | 12.17% | 5.41% | 142.05% | -1.96% | -4.10% | -2.62% | -3.92% | -5.35% | 0.53% | -2.12% | -4.11% | -2.80% | 6.88% | -2.13% | 1.14% | -3.40% | 16.81% | 26.47% | 4.48% | -5.22% | 2.25% | -0.54% | -4.78% | -6.04% | 5.77% | -4.84% | -10.73% | -4.19% | 4.47% | -0.54% | 0.12% | -2.94% | 5.86% | 0.52% | -1.80% | -0.12% | 7.74% | 2.86% | -4.68% | -2.71% | 3.42% | 14.11% | -1.09% | -5.11% | 5.37% | -1.33% | -4.61% |