|
Revenue
|
8.28M | 10.05M | 12.78M | 14.71M | 15.09M | 17.23M | 19.37M | 22.57M |
|
Cost of Revenue
|
7.40M | 8.66M | 8.58M | 8.88M | 8.54M | 9.60M | 10.52M | 11.14M |
|
Gross Profit
|
0.88M | 1.40M | 4.20M | 5.83M | 6.55M | 7.63M | 8.85M | 11.42M |
|
Research & Development
|
3.73M | 3.82M | 3.40M | 3.51M | 3.35M | 5.39M | 4.00M | 4.88M |
|
Selling, General & Administrative
|
17.09M | 17.93M | 19.23M | 21.45M | 23.80M | 50.46M | 33.73M | 38.30M |
|
Operating Expenses
|
20.83M | 21.75M | 22.63M | 24.96M | 27.15M | 55.84M | 37.73M | 43.18M |
|
Operating Income
|
-19.95M | -20.35M | -18.43M | -19.13M | -20.60M | -48.21M | -28.88M | -31.75M |
|
EBIT
|
-19.95M | -20.35M | -18.43M | -19.13M | -20.60M | -48.21M | -28.88M | -31.75M |
|
Interest & Investment Income
|
| | 0.04M | 0.88M | 0.63M | 1.66M | 2.17M | 1.80M |
|
Other Non Operating Income
|
-0.01M | -0.03M | -0.05M | -0.04M | 0.01M | 3.63M | 2.83M | -0.89M |
|
Non Operating Income
|
-0.01M | -0.03M | -0.05M | -0.04M | 0.01M | -2.69M | 2.83M | -0.89M |
|
EBT
|
-21.61M | -22.31M | -20.32M | -20.61M | -21.74M | -51.01M | -25.79M | -32.75M |
|
Tax Provisions
|
0.01M | -0.03M | 0.01M | 0.01M | 0.02M | 0.10M | 0.03M | 0.03M |
|
Profit After Tax
|
-21.62M | -22.28M | -20.32M | -20.62M | -21.76M | -51.11M | -25.83M | -32.78M |
|
Income from Non-Controlling Interests
|
| | -0.44M | -0.25M | -0.25M | | | |
|
Income from Continuing Operations
|
-21.62M | -22.28M | -20.32M | -20.62M | -21.76M | -51.11M | -25.83M | -32.78M |
|
Consolidated Net Income
|
-21.62M | -22.28M | -20.32M | -20.62M | -21.76M | -51.11M | -25.83M | -32.78M |
|
Income towards Parent Company
|
-21.62M | -22.28M | -20.32M | -20.62M | -21.76M | -51.11M | -25.83M | -32.78M |
|
Preferred Dividend Payments
|
1.81M | 1.99M | 2.38M | 3.32M | 3.32M | 3.29M | | |
|
Net Income towards Common Stockholders
|
-23.43M | -24.28M | -22.27M | -23.69M | -24.83M | -55.34M | -25.83M | -32.78M |
|
EPS (Basic)
|
-1.18 | -1.22 | -1.12 | -1.19 | -1.25 | -1.57 | -0.50 | -0.64 |
|
EPS (Weighted Average and Diluted)
|
-1.18 | -1.22 | -1.12 | -1.19 | -1.25 | -1.57 | -0.50 | -0.64 |
|
Shares Outstanding (Weighted Average)
|
| 37.65M | 37.65M | 37.65M | 37.65M | 51.35M | 51.35M | 51.45M |
|
Shares Outstanding (Diluted Average)
|
19.89M | 19.89M | 19.89M | 19.89M | 19.89M | 24.58M | 51.30M | 51.38M |
|
EBITDA
|
-19.95M | -20.35M | -18.43M | -19.13M | -20.60M | -48.21M | -28.88M | -31.75M |
|
Interest Expenses
|
1.65M | 1.94M | 1.87M | 2.32M | 1.78M | 1.76M | 1.91M | 1.90M |
|
Tax Rate
|
| 0.12% | | | | | | |