|
Cash & Equivalents
|
15.35M | 8.25M | 99.97M | 76.92M | 54.35M | 237.59M | 201.21M | 175.42M |
|
Cash & Current Investments
|
15.35M | 8.25M | 99.97M | 76.92M | 54.35M | 237.59M | 201.21M | 175.42M |
|
Receivables - Net
|
| 2.00M | | | 7.93M | 8.08M | 9.25M | 10.41M |
|
Receivables
|
| 2.00M | | | 7.93M | 8.08M | 9.25M | 10.41M |
|
Prepaid Assets
|
| 1.37M | | | 1.64M | 3.08M | 3.43M | 2.66M |
|
Current Assets
|
| 14.91M | | | 69.92M | 255.33M | 220.69M | 195.41M |
|
Property, Plant & Equipment (Net)
|
| 26.11M | | | 31.39M | 34.83M | 40.38M | 45.93M |
|
Other Non-Current Assets
|
0.11M | 1.71M | 0.33M | 0.33M | 2.34M | 2.02M | 1.79M | 1.86M |
|
Non-Current Assets
|
| 31.04M | | | 38.08M | 40.42M | 45.60M | 51.29M |
|
Assets
|
| 45.95M | | | 108.00M | 295.74M | 266.30M | 246.70M |
|
Accounts Payables
|
| 23.89M | | | 25.66M | 23.96M | 18.57M | 20.21M |
|
Payables
|
| 23.89M | | | 25.66M | 23.96M | 18.57M | 20.21M |
|
Accumulated Expenses
|
| 9.08M | | | 13.04M | 13.83M | 13.65M | 15.49M |
|
Other Accumulated Expenses
|
| 1.19M | | | 3.45M | 3.55M | 5.07M | 5.35M |
|
Current Leases
|
| | | | | 0.19M | 0.04M | 0.05M |
|
Current Deferred Revenue
|
| | | | 0.46M | | | |
|
Total Current Liabilities
|
| 32.97M | | | 38.69M | 37.98M | 32.26M | 35.76M |
|
Non-Current Debt
|
| 42.54M | | | 43.75M | 41.10M | 41.49M | 41.87M |
|
Preferred Stock Liabilities
|
| 177.11M | | | 280.51M | | | |
|
Minority Interest
|
| | | | 16.16M | | | |
|
Operating Leases
|
| 2.63M | | | 2.86M | 3.03M | 3.07M | 2.87M |
|
Other Non-Current Liabilities
|
| 0.08M | | | 0.08M | 8.10M | 5.19M | 1.98M |
|
Total Non-Current Liabilities
|
| 78.14M | | | 85.30M | 82.24M | 76.95M | 80.64M |
|
Total Liabilities
|
| 78.22M | | | 85.38M | 90.34M | 82.14M | 82.62M |
|
Total Debt
|
| 42.54M | | | 43.75M | 41.10M | 41.49M | 41.87M |
|
Common Equity
|
-384.15M | -209.38M | -216.47M | -236.54M | -468.20M | 205.41M | 184.16M | 164.08M |
|
Shareholder's Equity
|
-384.15M | -209.38M | -216.47M | -236.54M | -468.20M | 205.41M | 184.16M | 164.08M |
|
Liabilities and Shareholders Equity
|
| 45.95M | | | 108.00M | 295.74M | 266.30M | 246.70M |
|
Retained Earnings
|
| -406.44M | | | -468.20M | -520.25M | -546.08M | -578.86M |
|
Treasury Shares
|
2.12M | 2.13M | 2.29M | 3.11M | 3.13M | | 1.26M | 2.21M |