|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15B | 3.82B | 4.42B | 4.29B | 5.15B | 5.18B | 4.58B | 3.89B | 3.50B | 3.91B | 4.04B | 3.84B | 3.57B | 3.70B | 3.99B | 4.24B | 4.04B | 4.15B | 4.51B | 4.83B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 1.56B | 1.99B | 1.89B | 2.68B | 2.72B | 1.96B | 1.22B | 0.97B | 1.41B | 1.35B | 1.11B | 0.97B | 1.02B | 1.24B | 1.48B | 1.21B | 1.40B | 1.45B | 1.75B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 2.27B | 2.44B | 2.40B | 2.47B | 2.46B | 2.62B | 2.67B | 2.53B | 2.50B | 2.69B | 2.73B | 2.60B | 2.67B | 2.75B | 2.77B | 2.83B | 2.75B | 3.06B | 3.08B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.17B | 0.16B | 0.15B | 0.16B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.18B | 0.19B | 0.18B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.61B | 0.01B | 0.00B | 0.01B | 0.01B | | 0.01B | | -0.00B | 0.04B | 0.05B | | 0.01B | | 0.01B | 0.00B | 0.01B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 2.98B | 0.66B | 3.27B | 4.14B | 0.71B | 13.18B | 2.69B | 0.69B | 0.74B | 9.01B | 0.68B | 2.53B | 0.79B | 2.88B | 3.10B | 0.77B | 3.08B | 0.79B | 0.71B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76B | 0.84B | 0.95B | 1.02B | 1.01B | 0.93B | 1.10B | 1.19B | 1.03B | 0.94B | 1.10B | 1.22B | 1.04B | 1.01B | 1.11B | 1.15B | 1.15B | 1.06B | 1.36B | 1.44B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76B | 0.84B | 0.95B | 1.02B | 1.01B | 0.93B | 1.10B | 1.19B | 1.03B | 0.94B | 1.10B | 1.22B | 1.04B | 1.01B | 1.11B | 1.15B | 1.15B | 1.06B | 1.36B | 1.44B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.01B | 0.00B | 0.00B | 0.00B | -0.04B | | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.13B | 0.02B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38B | -0.37B | -0.97B | -0.33B | -0.35B | -0.20B | -0.21B | -0.29B | -0.44B | -0.46B | -0.28B | -0.24B | -0.27B | -0.25B | 0.42B | -0.22B | -0.23B | -0.46B | -0.44B | -0.43B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98B | 0.65B | 0.78B | 0.88B | 0.84B | 0.73B | 0.89B | 0.90B | 0.78B | 0.70B | 0.82B | 0.98B | 0.77B | 0.76B | 0.89B | 0.93B | 0.92B | 0.84B | 1.30B | 1.29B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | 0.13B | 0.12B | 0.19B | 0.18B | 0.13B | 0.20B | 0.20B | 0.17B | 0.14B | 0.21B | 0.21B | 0.17B | 0.11B | 0.20B | 0.19B | 0.18B | 0.18B | 0.28B | 0.29B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | 0.51B | 0.70B | 0.67B | 0.64B | 0.59B | 0.62B | 0.70B | 0.61B | 0.56B | 0.52B | 0.75B | 0.60B | 0.62B | 0.67B | 0.72B | 0.74B | 0.65B | 1.00B | 1.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | 0.51B | 0.65B | 0.68B | 0.65B | 0.59B | 0.69B | 0.70B | 0.61B | 0.56B | 0.62B | 0.77B | 0.60B | 0.65B | 0.69B | 0.74B | 0.74B | 0.65B | 1.02B | 1.00B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | 0.51B | 0.65B | 0.68B | 0.65B | 0.59B | 0.69B | 0.70B | 0.61B | 0.56B | 0.62B | 0.77B | 0.60B | 0.65B | 0.69B | 0.74B | 0.74B | 0.65B | 1.02B | 1.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | 0.51B | 0.65B | 0.68B | 0.65B | 0.59B | 0.69B | 0.70B | 0.61B | 0.56B | 0.62B | 0.77B | 0.60B | 0.65B | 0.69B | 0.74B | 0.74B | 0.65B | 1.02B | 1.00B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | 0.51B | 0.65B | 0.68B | 0.65B | 0.59B | 0.69B | 0.70B | 0.61B | 0.56B | 0.62B | 0.77B | 0.60B | 0.65B | 0.69B | 0.74B | 0.74B | 0.65B | 1.02B | 1.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33 | 0.23 | 0.29 | 0.30 | 0.29 | 0.26 | 0.31 | 0.31 | 0.27 | 0.25 | 0.28 | 0.35 | 0.27 | 0.29 | 0.31 | 0.33 | 0.33 | 0.29 | 0.46 | 0.45 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33 | 0.23 | 0.29 | 0.30 | 0.29 | 0.26 | 0.31 | 0.31 | 0.27 | 0.25 | 0.28 | 0.35 | 0.27 | 0.29 | 0.31 | 0.33 | 0.33 | 0.29 | 0.46 | 0.45 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 2.27B | 2.27B | 2.27B | 2.27B | 2.25B | 2.26B | 2.25B | 2.24B | 2.23B | 2.23B | 2.22B | 2.22B | 2.22B | 2.22B | 2.22B | 2.22B | 2.22B | 2.22B | 2.23B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 2.27B | 2.27B | 2.27B | 2.27B | 2.25B | 2.26B | 2.25B | 2.24B | 2.23B | 2.23B | 2.22B | 2.22B | 2.22B | 2.22B | 2.22B | 2.22B | 2.22B | 2.22B | 2.23B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76B | 0.84B | 0.95B | 1.02B | 1.01B | 0.93B | 1.10B | 1.19B | 1.03B | 0.94B | 1.10B | 1.22B | 1.04B | 1.01B | 1.11B | 1.15B | 1.15B | 1.06B | 1.36B | 1.44B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.51B | 0.22B | 0.56B | 0.23B | 0.49B | 0.18B | 0.62B | 0.30B | 0.59B | 0.34B | 0.61B | 0.31B | 0.63B | -1.37B | 0.66B | 0.27B | 0.61B | -1.38B | 0.62B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.26% | 20.78% | 15.61% | 22.10% | 21.98% | 18.38% | 22.22% | 21.80% | 21.59% | 20.71% | 25.00% | 21.28% | 21.82% | 14.79% | 22.11% | 20.02% | 19.26% | 22.05% | 21.76% | 22.28% |