Kinder Morgan Growth Metrics (2010-2025) | KMI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.81%6.26%140.16%135.97%122.17%122.70%6.53%4.79%10.17%12.45%3.03%3.41%10.46%13.29%12.11%11.10%1.27%-2.25%-1.51%-4.75%-4.52%-5.27%-4.88%-1.54%-1.56%-0.98%-2.35%-1.60%-0.24%-3.44%-2.07%-2.70%-5.97%-3.62%-6.40%-6.64%-2.95%-3.16%-2.24%-3.04%-2.16%-2.91%-1.12%0.51%-0.48%-0.30%-0.46%-1.61%1.34%2.62%2.36%2.93%0.54%2.24%2.36%2.03%
Assets Growth (3y) 35.26%37.52%38.14%36.75%39.31%41.57%7.16%6.38%7.21%7.59%4.39%3.05%2.22%1.61%1.65%1.38%-1.63%-2.85%-2.93%-2.64%-2.12%-3.25%-3.11%-1.95%-2.62%-2.69%-3.63%-3.67%-3.08%-3.41%-3.59%-4.14%-3.71%-3.23%-3.28%-3.10%-1.87%-2.13%-1.28%-1.39%-0.44%-0.22%0.25%0.59%0.47%1.51%1.41%1.09%
Assets Growth (5y) 24.67%23.81%23.82%22.03%21.19%21.31%2.88%2.46%2.98%3.16%1.11%1.18%0.96%0.06%0.09%-0.05%-2.24%-3.12%-3.46%-3.47%-3.07%-3.30%-3.61%-3.12%-2.59%-2.83%-2.85%-2.72%-2.38%-2.69%-2.48%-2.72%-2.07%-1.50%-1.61%-1.63%-0.75%-0.33%0.16%0.14%
Assets (QoQ) 4.10%1.86%-1.13%129.09%2.28%-4.10%-0.89%9.59%0.61%0.82%1.16%0.41%0.99%7.69%3.75%-0.64%0.08%-1.84%0.15%0.10%-3.22%-1.59%-0.64%0.51%0.18%-1.61%-0.06%-0.88%0.96%-0.25%-3.26%0.53%0.31%-3.61%-0.85%-2.37%0.05%0.21%-1.06%-1.45%-0.76%1.11%-1.82%0.37%0.87%0.12%-1.64%0.21%-0.31%3.13%-0.40%-0.05%0.25%0.74%1.28%0.07%-0.08%
Capital Expenditures Growth (1y) -20.60%18.67%231.16%-42.83%90.82%75.49%68.93%61.34%58.93%76.40%41.30%16.73%3.89%-14.56%6.15%16.06%13.42%-4.47%-9.59%-34.88%-41.38%-13.82%-18.13%1.97%40.06%23.80%6.48%13.99%-18.10%-27.06%-21.64%-18.54%-26.19%-21.06%-20.58%-16.19%-28.28%-35.39%-39.32%-46.85%-10.05%8.71%52.43%33.81%4.58%23.26%24.57%43.82%77.26%31.66%22.09%8.60%1.55%22.93%23.75%11.36%20.70%
Capital Expenditures Growth (3y) 67.17%3.06%72.48%2.49%46.60%38.30%36.33%29.78%23.26%12.92%10.69%-4.09%-11.60%-11.07%-7.72%-8.32%-2.34%0.63%-7.63%-8.87%-12.39%-8.02%-11.93%-1.80%-5.40%-10.67%-12.82%-8.02%-24.32%-28.08%-27.72%-28.67%-21.91%-17.85%-9.77%-15.84%-12.29%-4.69%4.84%0.76%18.58%20.83%32.35%27.85%23.48%25.88%23.47%20.26%29.52%
Capital Expenditures Growth (5y) 43.14%8.20%38.00%-4.04%15.94%16.84%13.41%7.74%8.99%8.96%3.41%0.50%-4.55%-8.68%-8.10%-6.47%-10.86%-10.11%-13.28%-12.37%-18.66%-16.88%-19.92%-15.85%-11.39%-12.92%-9.33%-11.15%-16.42%-13.00%-6.43%-6.93%-2.47%-2.09%2.24%-1.42%3.96%6.98%11.73%4.35%15.37%
Capital Expenditures (QoQ) 404.96%400.07%-62.34%16.39%-0.28%30.79%25.70%7.04%-4.01%24.92%23.83%18.81%-23.11%3.20%10.21%-2.29%-4.47%12.82%7.71%-17.71%-9.59%-18.74%-3.03%20.97%-14.10%1.20%33.18%6.93%-26.12%8.35%-4.31%-4.77%-20.63%12.64%-13.30%1.85%-20.15%18.86%-25.81%-8.25%-25.00%4.12%25.54%10.89%5.17%-8.60%-1.88%30.68%6.29%5.52%20.93%-2.94%-1.43%-6.14%13.08%17.50%-0.78%-15.54%22.57%
Cash & Equivalents Growth (1y) 203.14%725.96%144.92%39.32%-18.13%-82.62%90.46%182.95%73.72%3,467.74%50.67%5.29%-16.25%-53.62%-64.31%-42.16%-47.32%-49.51%-55.10%-62.08%-27.30%-32.43%10.43%99.44%198.69%126.29%151.11%50.98%-61.40%-25.76%-40.04%541.74%1,142.42%-24.83%-21.40%-93.03%-94.36%62.90%146.95%162.24%540.00%282.50%159.51%-83.86%-3.72%-93.90%-92.67%373.53%-34.65%395.24%397.00%-83.44%-88.86%-71.39%-80.28%35.00%6.02%-32.77%-16.33%-34.26%
Cash & Equivalents Growth (3y) 62.76%244.28%91.55%60.71%6.01%42.20%0.80%19.89%-8.49%102.91%-37.73%-38.64%-31.55%-45.91%-43.85%-24.09%4.58%-8.27%7.58%4.52%-5.72%4.32%18.47%168.35%142.85%8.09%5.77%-12.28%-35.33%-3.13%5.18%5.45%64.91%67.31%71.42%-69.11%-29.69%-27.56%-22.28%26.08%59.10%4.94%-1.87%-49.79%-58.77%-55.79%-58.44%1.92%-57.42%-1.61%-6.40%-47.22%
Cash & Equivalents Growth (5y) 13.72%61.80%2.41%-1.86%-14.53%-0.38%-12.67%5.44%10.72%66.44%-7.71%-7.01%-18.04%-23.28%-23.24%33.49%40.55%-15.50%-10.11%-12.58%-10.10%6.81%26.40%28.70%38.90%51.07%49.96%-22.16%10.76%-26.66%-26.04%-2.17%23.06%7.19%12.90%-52.92%-52.07%-11.65%-14.38%-14.83%-13.81%-25.98%-31.05%-35.42%
Cash & Equivalents (QoQ) -117.21%607.72%35.87%155.34%-64.46%98.65%-22.71%50.05%-92.46%2,077.42%14.81%-7.87%54.90%-8.05%-19.76%-26.72%-14.21%-29.24%30.03%-33.26%-17.78%-37.07%9.82%27.93%-23.58%2.86%98.33%91.60%-42.11%14.14%19.25%-51.02%11.36%-7.82%1,176.38%-5.17%-93.26%-3.62%13.15%-23.24%94.59%46.11%20.15%87.34%16.30%-0.87%-92.53%1,017.65%-92.63%19.05%383.00%54.24%-44.16%19.47%-83.90%3.75%43.37%-17.65%10.20%-18.52%-9.09%2.50%-13.41%
Cash from Investing Activities Growth (1y) 54.40%75.35%-60.65%-1,759.15%54.62%309.24%68.22%81.55%-62.78%-184.31%-1,468.10%11.29%-40.28%-11.32%-52.56%-9.12%25.51%17.31%58.77%24.05%185.17%41.26%43.18%-30.43%-207.80%-54.84%-11.54%26.35%335.86%15.75%-12.28%-38.76%-138.48%218.83%141.15%41.28%34.36%-115.07%-61.19%58.16%-236.45%-191.85%-385.38%-24.90%51.50%-59.90%-36.93%-92.03%25.89%-287.62%-12.60%-3.81%-6.03%68.43%-147.20%-4.17%3.35%
Cash from Investing Activities Growth (3y) 38.48%5.44%-100.05%-44.91%-1.20%-25.23%-96.63%43.68%-19.37%-40.54%-114.45%9.74%42.44%18.53%29.04%-2.63%11.89%9.06%36.07%9.97%60.90%8.49%10.72%-10.05%-43.88%52.55%36.00%15.66%15.86%46.77%29.65%30.14%-41.78%19.45%23.04%32.55%-2.32%-39.30%-52.07%-0.12%-6.54%-162.50%-85.66%-35.53%27.50%-25.08%-56.20%-27.58%8.76%
Cash from Investing Activities Growth (5y) -40.98%3.93%-38.17%-20.33%21.59%0.94%-12.23%29.27%-9.33%-22.03%-44.27%6.72%33.64%6.74%14.86%-2.01%9.10%22.45%16.22%9.88%11.37%32.78%16.15%20.01%-33.00%7.38%10.61%20.70%0.56%6.78%6.87%3.95%-18.18%-26.50%6.81%9.36%3.39%-23.39%-44.14%-1.65%-4.38%
Cash from Investing Activities (QoQ) -137.59%-28.43%-334.20%52.17%39.77%-1,386.30%89.40%320.52%-109.15%-762.93%6.49%-14.21%-70.16%51.18%-47.86%9.37%-133.19%65.08%-0.93%-0.61%-16.26%35.66%213.18%-169.39%-12.46%-47.69%6.46%0.33%18.99%2.48%399.58%-135.60%-7.96%-20.52%16.92%209.94%-62.61%-271.94%7.12%74.77%196.30%-285.38%-646.89%78.11%5.84%18.87%-190.03%27.84%19.37%-13.78%-11.94%-277.43%76.58%-4.90%-14.33%-12.39%-83.40%55.80%-6.08%
Cash from Operations Growth (1y) 9.07%60.15%17.03%-4.73%42.37%14.42%36.96%113.47%15.75%50.96%45.76%12.20%21.83%-26.69%12.34%18.16%-24.83%85.23%-16.40%1.01%19.50%-30.51%-15.62%-1.16%-1.47%3.11%9.93%16.72%-20.51%28.90%-34.80%-2.07%12.79%-2.46%40.63%-8.48%2.64%-22.07%109.74%7.39%7.52%0.00%-42.12%8.76%-18.95%10.73%22.97%-0.90%40.55%65.38%-10.80%8.84%-2.88%-34.97%-2.27%-2.25%13.21%
Cash from Operations Growth (3y) 20.47%48.23%32.69%31.65%26.16%8.19%30.90%41.45%1.97%27.03%11.04%10.23%3.06%-1.92%-7.46%5.66%-3.98%9.89%-8.13%5.23%-2.18%-2.61%-15.43%4.15%-4.05%9.04%0.26%1.51%-2.73%-0.67%24.35%-1.27%7.57%-8.73%19.51%2.25%-3.65%-4.79%14.29%5.00%6.99%22.34%-14.06%5.47%3.42%6.00%2.34%1.78%15.61%
Cash from Operations Growth (5y) 23.41%33.98%17.02%22.19%12.52%10.26%9.61%23.09%4.54%7.99%4.89%9.09%-3.03%4.63%-10.70%6.16%-4.52%10.78%-6.59%0.87%1.62%-6.83%12.27%2.12%-0.51%0.21%4.12%4.09%-4.32%1.65%6.48%0.74%7.23%6.84%13.37%2.89%4.07%-1.48%5.41%4.25%6.13%
Cash from Operations (QoQ) -32.32%-0.63%35.02%19.94%-27.27%-19.11%101.77%-3.61%-12.94%26.08%9.41%25.71%-15.94%-2.95%18.80%-24.36%28.82%2.07%-24.41%86.38%-41.86%23.33%-10.58%8.38%-29.40%44.47%-10.86%13.41%-24.73%53.39%-39.29%83.90%-61.93%130.39%-30.08%59.04%-45.11%49.94%-21.58%20.76%47.71%-23.22%-21.49%12.31%-14.51%44.28%-41.50%53.44%-5.06%16.28%-17.03%80.56%-48.79%41.88%-25.96%20.90%-23.05%41.91%-14.25%
Dividends Paid - Common Growth (1y) -140.29%270.89%46.99%52.99%274.78%21.15%28.96%24.74%25.82%16.78%10.59%100.84%110.06%109.32%118.39%-71.00%-73.18%-74.03%-75.53%0.36%0.00%0.00%0.36%-1.07%57.86%58.57%62.50%217.33%-67.19%28.15%25.27%-35.27%311.72%5.10%4.91%4.92%3.02%3.01%2.84%3.18%2.60%2.11%2.11%1.79%0.95%0.79%0.48%0.64%0.63%1.42%1.74%1.74%2.03%1.71%
Dividends Paid - Common Growth (3y) -3.96%64.09%27.98%56.49%87.76%43.61%46.04%-10.10%-10.84%-14.05%-16.08%-16.39%-17.41%-18.38%-18.75%-33.97%-24.91%-25.60%-26.37%46.60%-19.70%26.66%26.89%26.66%28.71%28.78%28.78%29.17%11.64%11.53%10.57%-11.18%63.26%3.40%3.28%3.29%2.19%1.97%1.81%1.86%1.39%1.44%1.44%1.39%1.20%1.31%
Dividends Paid - Common Growth (5y) -12.98%27.08%2.30%2.21%26.50%-5.11%-5.22%-6.32%2.27%0.14%-0.73%12.91%-21.84%2.01%1.77%-9.97%-10.58%-11.12%-12.11%16.43%17.04%17.08%17.13%17.08%17.65%17.57%17.53%17.75%7.58%7.38%6.76%-6.41%34.62%2.48%2.41%2.44%1.84%1.81%
Dividends Paid - Common (QoQ) -137.97%216.90%0.80%-190.04%261.06%0.55%4.92%2.86%11.65%7.03%1.48%3.76%3.62%1.36%84.29%8.52%3.26%5.75%-75.53%0.36%0.00%-0.36%0.36%0.00%0.00%0.00%-1.07%59.57%0.45%2.48%93.19%-83.50%292.41%0.18%-0.18%4.92%0.17%0.00%-0.17%3.02%0.16%-0.16%0.16%2.44%-0.32%-0.16%-0.16%1.59%-0.47%-0.47%0.00%1.58%0.31%-0.16%0.00%1.87%0.00%
EBITDA Margin Growth (1y) 1,889.00-1694.00928.00406.00889.00857.001,173.00857.00545.001,083.00-197.00-138.00-489.00290.00333.00-576.00163.003.00-1159.00-3091.00-443.00414.00704.003,327.00299.00-264.00-131.00-431.00-77.00-1932.001,790.00574.00192.002,234.00-1349.002,963.00-2830.00-4129.00-153.00-2615.003,481.00-1324.00-599.00-999.00-1234.004,378.00-409.00264.00686.00989.00602.00316.00112.00-36.00343.0052.00-483.00-56.00-180.00
EBITDA Margin Growth (3y) 3,324.00246.001,904.001,126.00945.002,230.001,309.00143.00218.001,376.00-1024.00-3805.00-770.00707.00-123.00-340.0019.00153.00-587.00-195.00-220.00-1782.002,363.003,469.00415.0038.00310.003,105.00-2715.00-3827.00288.00921.00843.00-3219.00-2101.00-651.00-584.00-1074.00-1161.00-3350.002,933.004,044.00-405.00-419.00-436.005,331.00537.00632.00315.00897.00766.00
EBITDA Margin Growth (5y) 2,997.00540.001,078.00-2541.00665.002,647.00853.00379.0075.001,526.00-451.00-909.00-547.00-1489.001,536.00-198.00135.00454.00-145.003,341.00-2859.00-3677.00861.003,817.001,065.00-5415.00-442.00-509.00-468.00-773.00-719.00186.00295.002,149.00-1907.00-72.00214.00-121.00-215.00-2982.002,561.003,952.00-242.00
EBITDA Margin (QoQ) 2,036.00-1169.001,003.0019.00-1547.001,453.00481.00502.00-1579.001,769.00165.00189.00-1041.00489.00224.00-162.00-261.00531.00-685.00577.00-421.00-631.00-2616.003,225.00436.00-341.007.00198.00-128.00-208.00-293.00552.00-1983.003,514.00-1509.00171.0059.00-68.002,802.00-5622.00-1240.003,907.00340.00473.00-6045.004,633.00-60.00238.00-432.00-155.00613.00660.00-129.00-541.00326.00457.00-277.00-162.0035.00-79.00150.00-286.00
EBIT Growth (1y) 49.35%-41.79%110.38%45.98%41.37%10.17%123.62%118.82%97.09%196.92%22.18%20.21%12.78%31.22%27.95%-17.59%-6.02%-11.94%-45.87%-125.52%-24.30%5.38%22.33%468.85%19.73%-2.34%-6.35%-10.22%-2.87%-70.37%83.41%30.94%7.27%257.72%-37.23%82.51%-95.78%-128.98%-13.88%-49.25%4,286.05%-170.92%3.05%-3.06%-45.71%231.68%10.31%16.21%16.60%2.39%0.75%-0.27%2.43%0.78%8.21%0.64%-6.38%10.98%4.73%
EBIT Growth (3y) 60.84%23.95%79.13%56.59%46.47%62.52%51.77%29.42%27.84%50.82%-5.41%-31.09%-7.08%6.78%-5.37%-8.11%-5.21%-3.23%-14.72%-5.45%-4.16%-32.69%28.08%85.04%7.65%1.16%2.54%28.98%-64.69%-32.14%-0.28%6.64%25.73%-68.79%-17.72%-3.53%0.20%1.12%-0.71%-17.00%202.82%78.13%4.63%3.96%-13.44%49.76%6.34%5.26%3.79%4.62%4.52%
EBIT Growth (5y) 34.56%17.08%31.83%-22.93%17.46%31.84%18.28%15.33%13.62%28.70%-0.62%-3.49%-1.37%-18.83%7.79%-1.82%-2.36%-0.80%-6.52%15.10%-47.50%-18.29%2.58%43.18%18.24%-22.98%-0.88%1.09%0.94%1.85%2.42%6.44%4.70%30.51%-9.14%0.80%3.74%1.30%1.31%-10.51%92.78%43.50%5.35%
EBIT Margin Growth (1y) 756.00-827.00928.00406.00889.00-9.001,173.00857.00545.001,083.00-197.00-138.00-489.00290.00333.00-576.00163.003.00-1159.00-3091.00-443.00414.00704.003,327.00299.00-264.00-131.00-431.00-77.00-1932.001,790.00574.00192.002,234.00-1349.002,963.00-2830.00-4129.00-153.00-2615.003,481.00-1324.00-599.00-999.00-1234.004,378.00-409.00264.00686.00989.00602.00316.00112.00-36.00343.0052.00-483.00-56.00-180.00
EBIT Margin Growth (3y) 2,191.00246.001,904.001,126.00945.001,364.001,309.00143.00218.001,376.00-1024.00-3805.00-770.00707.00-123.00-340.0019.00153.00-587.00-195.00-220.00-1782.002,363.003,469.00415.0038.00310.003,105.00-2715.00-3827.00288.00921.00843.00-3219.00-2101.00-651.00-584.00-1074.00-1161.00-3350.002,933.004,044.00-405.00-419.00-436.005,331.00537.00632.00315.00897.00766.00
EBIT Margin Growth (5y) 1,864.00540.001,078.00-2541.00665.001,781.00853.00379.0075.001,526.00-451.00-909.00-547.00-1489.001,536.00-198.00135.00454.00-145.003,341.00-2859.00-3677.00861.003,817.001,065.00-5415.00-442.00-509.00-468.00-773.00-719.00186.00295.002,149.00-1907.00-72.00214.00-121.00-215.00-2982.002,561.003,952.00-242.00
EBIT Margin (QoQ) 904.00-1169.001,003.0019.00-680.00586.00481.00502.00-1579.001,769.00165.00189.00-1041.00489.00224.00-162.00-261.00531.00-685.00577.00-421.00-631.00-2616.003,225.00436.00-341.007.00198.00-128.00-208.00-293.00552.00-1983.003,514.00-1509.00171.0059.00-68.002,802.00-5622.00-1240.003,907.00340.00473.00-6045.004,633.00-60.00238.00-432.00-155.00613.00660.00-129.00-541.00326.00457.00-277.00-162.0035.00-79.00150.00-286.00
EBIT (QoQ) 65.88%-55.33%66.81%20.82%-35.34%61.44%15.75%17.01%-49.61%227.69%13.26%5.39%-24.09%34.84%11.43%-1.12%-11.68%31.49%-28.23%12.76%-17.25%-19.17%-133.84%434.43%15.20%-6.17%2.04%8.56%-6.04%-10.02%-2.18%17.45%-71.34%456.99%-30.17%-3.78%-4.42%-2.26%103.05%-97.77%-755.81%390.43%19.66%92.45%-140.51%210.47%12.56%7.79%-1.76%-7.46%18.58%8.15%-13.74%-8.93%17.38%11.08%-15.13%-2.22%9.16%3.34%0.61%-7.73%
EBT Growth (1y) 189.39%-57.86%29.43%170.49%63.01%-64.34%369.47%32.35%133.67%2,086.96%61.88%71.78%-14.51%-32.90%41.97%-23.67%-19.73%-21.33%-71.61%-217.46%-27.22%10.73%-33.33%155.99%47.65%1.87%181.96%-16.49%2.17%-129.38%119.56%139.20%4.67%484.09%-44.38%39.61%-131.26%-176.92%-8.38%-26.06%868.83%-87.88%5.39%-3.13%-50.56%185.67%13.02%14.97%2.39%-7.05%-3.98%-7.52%9.23%-1.03%9.14%8.13%-5.40%19.35%9.82%
EBT Growth (3y) 75.49%48.68%114.26%83.21%48.22%73.61%120.97%20.17%17.05%126.00%-13.27%-52.41%-20.66%-16.39%-35.47%-20.53%-4.80%-3.90%-18.89%-18.11%3.16%-32.60%60.40%46.10%16.45%4.76%51.01%40.76%-32.65%-42.08%3.81%35.16%36.00%-77.06%-18.72%0.00%5.91%7.38%2.96%-6.27%80.61%51.77%4.58%0.99%-17.92%40.75%5.81%4.76%1.90%3.16%4.80%
EBT Growth (5y) 34.10%11.65%31.72%-49.68%13.73%35.44%15.35%2.68%11.50%67.08%4.17%-6.36%-5.50%-16.81%10.71%0.05%-1.60%0.03%-8.21%12.90%-18.73%-24.40%16.03%25.83%30.57%-29.64%27.16%14.84%4.91%6.92%5.91%22.42%4.95%45.05%-10.23%1.23%5.85%2.64%2.72%-3.81%43.20%30.38%6.51%
EBT Margin Growth (1y) 2,549.00-877.0096.00977.00886.00-449.001,106.00-294.00903.002,762.00368.00535.00-1083.00-1260.00466.00-503.00-192.00-181.00-1604.00-3399.00-323.00337.00-202.003,051.00553.00-92.001,085.00-253.0047.00-2292.001,748.001,158.0090.002,617.00-1336.001,178.00-2899.00-4135.0018.00-660.004,152.00-1070.00-410.00-817.00-1363.004,727.00-279.00194.00267.00597.00384.0095.00244.00-67.00274.00194.00-365.00118.00-42.00
EBT Margin Growth (3y) 4,338.001,437.001,571.001,218.00706.001,054.001,941.00-262.00-372.001,321.00-769.00-3367.00-1597.00-1104.00-1340.00-852.0039.0064.00-722.00-601.00278.00-2047.002,630.003,956.00690.00233.001,496.002,083.00-2762.00-3810.00429.001,676.001,343.00-2588.00-1728.00-298.00-110.00-478.00-670.00-1282.003,056.004,253.00-305.00-528.00-852.005,257.00379.00483.00145.00649.00615.00
EBT Margin Growth (5y) 3,063.00-4.00434.00-2684.00191.001,209.00135.00-610.00-141.001,566.00113.00-569.00-997.00-3488.001,493.0053.00176.00389.00-310.001,735.00-2531.00-3565.001,312.004,474.001,943.00-4972.001,104.00607.0027.00-154.00-259.001,054.00247.002,736.00-1623.00-9.00401.0052.00-13.00-993.002,934.004,305.00-73.00
EBT Margin (QoQ) 2,813.00-1186.00427.00495.00-612.00-213.001,308.00404.00-1947.001,342.00-92.001,601.00-88.00-1052.0074.00-17.00-265.00674.00-895.00294.00-254.00-748.00-2691.003,371.00405.00-1288.00562.00873.00-240.00-111.00-775.001,173.00-2579.003,928.00-1365.00105.00-52.00-25.001,150.00-3972.00-1288.004,128.00472.00840.00-6510.004,788.0065.00294.00-420.00-217.00538.00366.00-90.00-431.00249.00515.00-400.00-90.00169.00-44.0083.00-250.00
EBT (QoQ) 211.23%-76.02%71.25%95.70%-47.56%-26.36%257.89%17.94%-88.53%869.57%0.90%108.22%7.36%-28.23%7.06%3.62%-15.73%51.85%-42.44%8.98%-17.42%-45.20%-338.14%167.53%25.64%-67.01%100.00%78.09%-13.31%-8.68%-40.77%117.90%-124.93%782.39%-35.47%-4.65%-8.53%-1.18%61.98%-121.35%-125.11%217.69%30.72%122.00%-155.01%166.02%20.16%13.29%-4.67%-12.90%22.22%0.90%-13.46%-10.03%17.71%19.17%-21.59%-0.78%16.62%4.26%-1.08%-8.71%
Enterprise Value Growth (1y) 1,843.14%213,991.65%105,262.95%13,243.41%573.47%25.34%20.47%90.18%55.08%37.80%56.73%3.91%8.37%-1.90%-0.70%8.04%-16.93%83.30%56.78%9.28%-23.63%-55.56%-49.83%-15.83%39.50%21.95%3.63%-14.45%-9.38%-28.96%-7.14%-13.99%-24.21%33.69%19.25%26.47%54.27%-31.58%-27.75%-40.81%-37.24%17.86%15.84%37.00%17.88%17.94%-3.33%-0.40%14.77%-7.65%1.93%0.06%-1.65%4.10%15.01%31.61%52.94%53.63%46.57%27.53%
Enterprise Value Growth (3y) 468.83%1,446.34%1,157.68%539.68%124.52%19.22%23.31%28.77%11.76%35.32%34.63%7.05%-11.74%-7.20%-7.91%-0.21%-3.99%-0.22%-6.59%-7.68%-1.17%-27.25%-21.55%-14.76%-1.42%5.02%4.70%-2.37%1.95%-13.38%-7.17%-13.65%-9.80%2.54%-0.07%0.85%4.50%-1.66%-6.82%-6.87%-5.31%8.68%4.51%10.94%9.99%4.27%4.26%9.46%19.96%13.88%19.78%18.87%
Enterprise Value Growth (5y) 177.95%481.51%399.11%214.70%48.33%6.66%8.08%14.45%8.26%6.07%4.87%-2.45%-2.77%-7.09%-5.55%-6.07%-9.48%-1.16%-2.03%-3.06%2.45%-18.84%-16.09%-14.25%-1.49%-1.35%-0.80%-5.47%-4.75%-2.01%-2.17%-2.56%-0.14%3.27%-0.33%0.44%5.20%-1.78%-1.05%1.24%5.01%15.47%13.99%18.04%
Enterprise Value (QoQ) 105.11%100.00%-833.58%2,426.55%527.20%-1.57%-8.49%19.21%16.73%-5.39%44.46%-2.79%3.72%7.60%-4.22%1.38%-6.11%8.92%4.21%-22.06%107.19%-6.84%-27.36%-45.53%20.55%5.18%21.87%-9.72%5.39%-10.62%0.61%-4.38%-17.37%16.83%-6.81%-15.74%45.75%4.20%-1.17%2.78%-35.36%10.03%-19.03%8.97%21.40%8.14%-4.24%-6.24%21.46%-11.36%-1.34%8.05%-2.27%-2.15%-3.16%6.20%3.44%8.11%10.82%23.41%3.91%3.14%-3.58%
EPS (Basic) Growth (1y) 42,320.00%-48.39%74,335.00%-34.20%91.67%-189.47%0.00%4.55%21.74%258.82%28.57%43.48%0.00%0.00%18.52%-93.94%-28.57%-44.44%-75.00%-1,750.00%-40.00%0.00%-225.00%124.24%50.00%0.00%250.00%-687.50%22.22%-153.33%106.67%144.68%9.09%387.50%-29.03%28.57%-158.33%-221.74%-9.09%0.00%542.86%-21.43%10.00%3.70%-53.23%182.35%13.64%3.57%3.45%-7.14%-4.00%-10.34%10.00%0.00%16.67%15.38%-3.03%23.08%0.00%
EPS (Basic) Growth (3y) 896.59%-9.82%885.27%-0.44%32.64%12.43%15.07%-55.04%-4.55%42.31%-27.51%-50.88%-24.61%-17.79%-33.33%-37.65%-13.69%-17.79%-22.32%-194.34%3.23%-36.32%57.07%38.14%25.99%15.31%61.34%50.00%-40.57%-56.96%10.06%37.06%41.25%-61.98%-10.80%10.06%6.51%6.78%4.35%2.41%60.61%43.07%6.27%-1.25%-18.96%40.35%8.37%2.33%3.34%4.55%3.85%
EPS (Basic) Growth (5y) 271.44%-16.44%209.68%-24.46%0.00%-4.62%-19.88%-18.32%-4.78%23.58%-6.51%-32.24%-4.71%-18.09%2.80%-8.64%-3.04%-3.16%-7.22%68.29%-21.98%-31.06%20.11%23.03%38.88%-33.67%33.24%28.47%10.01%13.30%10.76%21.22%6.40%39.33%-4.99%4.36%6.58%2.48%4.94%2.13%33.78%25.74%6.96%
EPS (Basic) (QoQ) 130,050.00%-100.08%118,300.00%-64.11%58.33%10.53%4.76%4.55%-173.91%223.53%9.52%21.74%-3.57%0.00%22.22%-15.15%-3.57%18.52%-93.75%900.00%-25.00%-46.67%-512.50%136.36%25.00%-166.67%180.00%125.00%-16.67%0.00%-413.33%146.81%-136.36%487.50%-32.26%14.29%-4.17%-4.35%22.73%-151.85%-100.00%171.43%35.00%129.63%-154.84%164.71%27.27%3.57%-3.45%-10.71%16.00%3.45%-13.33%-7.69%8.33%26.92%-21.21%7.69%7.14%6.67%0.00%-12.50%
EPS (Weighted Average and Diluted) Growth (1y) -75.00%-189.47%-9.52%9.09%-6,422,707.58%542.59%179.92%-100.80%100.01%-64.12%-39.83%1,136.00%-28.57%-44.44%-75.00%-1,750.00%-40.00%0.00%-225.00%124.24%50.00%0.00%250.00%-687.50%0.21%542.86%-21.43%10.00%3.70%-53.23%182.35%13.64%3.57%3.45%-7.14%-4.00%-10.34%10.00%0.00%16.67%15.38%-3.03%23.08%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 32.64%12.43%15.07%-55.04%88.21%42.31%-25.05%-50.00%25.99%-41.58%-29.82%251.53%-13.69%-17.79%-22.32%-194.34%49.90%-40.57%-56.96%10.06%37.06%2.48%60.61%43.07%6.27%-1.25%-18.96%40.35%8.37%2.33%3.34%4.55%3.85%
EPS (Weighted Average and Diluted) Growth (5y) 0.00%-4.62%-19.88%-18.32%43.10%23.58%-4.62%-31.67%68.22%-21.98%-31.06%20.11%23.03%38.88%-33.67%33.24%28.47%10.01%13.30%10.76%21.22%2.17%33.78%25.74%6.96%
EPS (Weighted Average and Diluted) (QoQ) 58.33%10.53%4.76%-86.36%-666.67%211.76%26.32%-802,925.95%100.04%-29.31%-100.36%14,604.00%-3.57%18.52%-93.75%900.00%-25.00%-46.67%-512.50%136.36%25.00%-166.67%180.00%125.00%-16.67%0.00%-413.33%-151.96%-100.00%171.43%35.00%129.63%-154.84%164.71%27.27%3.57%-3.45%-10.71%16.00%3.45%-13.33%-7.69%8.33%26.92%-21.21%7.69%7.14%6.67%0.00%-12.50%
FCF Margin Growth (1y) 803.00224.00-2764.001,667.00-431.00-1305.00-557.00697.00-803.00-241.00122.00-109.00410.00-505.00323.00239.00-1091.002,409.00-250.001,243.001,885.00-1078.00-100.00-218.00-809.00-494.00133.00318.00-255.001,638.00-545.00487.001,005.00645.001,222.00577.00768.00-282.001,623.00495.00-228.00-937.00-1505.00-1368.00-977.0033.00547.00585.00573.002,171.00-641.00197.00-35.00-2344.00-550.00-617.00-103.00
FCF Margin Growth (3y) -2518.002,587.00-3199.002,254.00-824.00-2051.00-111.00826.00-1483.001,662.00196.001,372.001,204.00826.00-26.001,264.00-15.00837.00-217.001,344.00821.0065.00-512.00588.00-59.001,788.00810.001,382.001,518.002,000.002,301.001,559.001,545.00-574.001,341.00-296.00-437.00-1186.00666.00-288.00-632.001,267.00-1598.00-586.00-439.00-140.00-643.00165.00435.00
FCF Margin Growth (5y) -2072.002,716.00-3126.003,736.00-30.00-720.00-461.001,851.00-407.0090.00229.001,473.00141.001,969.00-438.002,069.00735.003,119.00460.002,408.002,594.00428.002,334.001,660.00481.00569.00929.00509.00313.001,097.001,343.00775.001,141.001,630.001,247.00486.00101.00-1359.00-525.00-709.00-770.00
FCF Margin (QoQ) -5007.00-5587.003,301.00554.00-1033.00-1155.001,203.00-319.00-286.0098.00-296.00242.0078.00-134.00223.00-673.00907.00-218.00-1106.002,826.00-1752.001,275.00-464.00-136.00-774.001,157.00-1055.00178.00-147.001,343.00-1629.002,071.00-2329.002,374.00-1111.001,710.00-1752.001,729.00-920.00660.00154.00601.00-1643.00-49.00-414.00737.00-1252.00962.00100.00775.00-1264.002,560.00-2712.001,613.00-1496.00251.00-917.001,545.00-981.00
FCF Payout Ratio Growth (1y) 1,447.14%273.47%136.43%86.48%-92.06%202.43%44.04%-22.78%29.96%-52.65%609.64%52.72%65.71%-667.41%-91.35%-56.44%-88.61%106.06%-53.85%8.04%4.61%110.98%43.54%-17.74%31.84%124.19%-43.54%946.01%-71.53%-53.74%12.93%-88.43%323.33%-23.48%23.78%-70.41%-27.53%-12.57%6.46%144.77%-0.15%44.81%-2.95%-16.58%18.56%-13.24%-45.02%45.84%-7.65%9.47%133.54%46.45%12.62%-3.04%
FCF Payout Ratio Growth (3y) 50.23%64.90%189.12%30.04%-44.49%-116.34%-4.02%-19.91%-37.41%-45.41%-34.32%-10.42%-41.78%-10.17%-61.45%-27.12%-46.05%31.74%-27.95%110.26%-26.78%29.82%-2.91%-0.14%16.68%-7.42%-7.59%-28.97%-4.42%-32.36%14.17%-56.23%45.23%-1.05%8.54%-15.45%-4.98%3.18%-17.18%43.87%3.01%11.21%7.61%21.23%7.23%-2.71%
FCF Payout Ratio Growth (5y) 17.74%23.33%-0.72%0.69%-54.10%0.75%-10.15%-14.51%-19.49%-5.10%-25.50%43.97%-40.58%-5.54%-48.41%-14.06%-28.32%16.01%-12.16%-20.46%3.79%7.92%3.82%-6.32%2.83%0.10%-4.00%-6.06%0.66%-17.22%-4.51%-36.65%27.38%-1.65%10.43%5.24%-2.26%3.12%
FCF Payout Ratio (QoQ) 62.33%194.93%103.07%1,754.82%-95.15%29.39%60.17%-20.98%84.68%-38.38%-14.13%32.99%-32.71%823.50%-81.52%44.30%-330.41%114.08%-6.92%-62.29%22.54%7.29%117.90%-63.49%147.15%-27.00%24.86%-41.48%320.28%-81.62%2,213.47%-98.41%583.06%-55.13%137.11%-41.75%23.47%-27.41%-43.31%42.62%48.96%-11.61%30.34%-41.82%116.04%-40.76%12.05%-17.32%58.09%-62.46%197.19%-47.65%87.41%-19.91%86.36%-59.74%61.35%
Free Cash Flow Growth (1y) 12.97%13.28%-72.47%97.01%-1.48%-37.83%-17.96%2,300.00%-59.94%-10.47%61.54%-3.18%146.62%-84.42%31.50%26.76%-136.89%2,425.00%-33.43%135.56%528.93%-46.97%-7.11%-4.40%-52.60%-30.08%20.27%19.74%-29.27%187.83%-69.66%15.25%177.01%10.93%459.26%-2.74%37.34%-15.24%254.53%42.16%17.82%-3.40%-57.85%2.76%-29.49%5.22%22.01%-14.85%16.18%82.74%-30.99%8.97%-7.36%-56.43%-30.53%-9.40%4.90%
Free Cash Flow Growth (3y) -36.58%36.99%-28.55%38.16%-0.90%-55.73%20.34%207.23%-33.22%52.16%12.25%42.46%57.44%27.78%-6.66%41.85%-9.14%110.75%-9.40%39.18%50.93%2.19%-30.28%9.67%-2.44%30.69%26.84%10.31%39.09%39.35%81.86%16.80%64.89%-3.16%102.94%12.42%4.50%-4.85%22.17%7.55%-1.17%22.92%-29.20%-1.58%-8.78%-5.73%-16.37%-5.62%4.13%
Free Cash Flow Growth (5y) -11.53%21.98%-20.41%31.30%9.02%3.04%1.51%128.87%-5.82%5.49%9.58%27.04%5.52%33.24%-21.57%31.55%8.00%97.29%4.76%24.76%49.51%0.07%46.38%12.77%8.49%12.82%24.98%14.41%17.46%22.43%25.34%6.87%29.72%11.80%47.73%5.68%4.20%-7.26%-2.65%4.19%-1.27%
Free Cash Flow (QoQ) -158.20%-144.68%200.78%23.15%-50.36%-104.85%3,420.00%-22.29%-34.50%30.18%-39.55%73.68%18.18%-21.98%53.99%-89.02%897.22%-24.79%-144.81%851.24%-73.71%166.11%-18.40%-7.13%-53.94%173.87%-59.54%36.99%-20.77%172.66%-76.10%457.47%-91.65%935.80%-42.55%123.24%-57.90%80.13%-18.87%37.76%76.10%-27.77%-32.76%12.95%-23.16%76.07%-53.86%68.55%-10.90%22.88%-37.04%165.10%-66.35%94.04%-46.47%24.66%-46.34%153.03%-38.02%
Gross Margin Growth (1y) -47.00-768.00-1132.00-635.00-890.00-382.00281.00337.001,029.00956.00843.001,361.00742.00741.0068.00-737.00-811.00-785.00-153.00-446.00117.0061.00-158.00152.00217.00698.00856.00856.00630.00695.00127.00-208.00-1721.00-1249.00-1833.00-1972.00-557.00-2237.00-1171.00212.001,287.002,435.001,652.00947.00244.0066.00828.00228.00-599.00-289.00-596.00
Gross Margin Growth (3y) 93.00-194.00-8.001,063.00882.001,316.001,192.00961.00961.00912.00757.00177.0049.0018.00-244.00-1031.00-477.00-26.00545.00562.00964.001,454.00825.00800.00-874.00144.00-850.00-1324.00-1647.00-2791.00-2877.00-1968.00-990.00-1051.00-1352.00-813.00974.00264.001,309.001,387.00932.002,213.001,884.00
Gross Margin Growth (5y) 25.00-237.00-94.00-121.00189.00592.00881.00667.001,295.001,672.001,456.001,185.00896.001,410.00740.00-384.00-1567.00-580.00-1161.00-1618.00-1313.00-2032.00-2179.00-959.00-144.00342.00-369.00-165.00-117.00-290.00-397.00-793.00-1346.00-1273.00-1121.00
Gross Margin (QoQ) 184.00-36.00-227.0032.00-538.00-400.00270.00-222.00-30.00263.00326.00470.00-103.00150.00844.00-148.00-104.00-524.0039.00-222.00-78.00108.00-254.00342.00-134.00-112.0056.00406.00347.0047.0056.00180.00412.00-521.00-279.00-1332.00884.00-1105.00-418.0083.00-797.00-40.00966.001,158.00352.00-823.00260.00454.00174.00-61.00-339.00-373.00484.00-369.00
Gross Profit Growth (1y) 63.66%39.08%9.77%14.00%15.02%9.35%19.70%7.63%4.28%2.19%-1.81%11.29%-1.72%0.59%-9.30%-15.54%-4.10%-3.93%-3.60%0.46%1.52%2.70%4.75%6.47%3.42%3.26%2.94%-0.23%-1.53%-13.05%-7.67%-9.59%31.07%4.48%0.04%4.59%-25.08%11.47%8.61%7.47%11.42%2.51%1.71%2.79%2.32%2.96%6.91%2.12%1.10%8.68%2.84%
Gross Profit Growth (3y) 25.21%15.84%8.86%10.94%5.64%3.98%2.15%0.39%-0.57%-0.42%-4.96%-1.89%-1.46%-0.25%-2.89%-3.33%0.23%0.62%1.30%2.19%1.12%-2.67%-0.15%-1.34%10.10%-2.11%-1.66%-1.92%-1.11%0.42%0.11%0.54%3.04%6.09%3.39%4.93%-5.12%5.57%5.70%4.10%4.85%4.68%3.80%
Gross Profit Growth (5y) 13.10%8.48%2.44%2.99%2.80%2.09%1.48%1.59%0.63%0.93%-1.53%0.06%-0.52%-2.28%-2.74%-4.01%5.38%-1.53%-0.81%0.18%0.30%1.44%1.58%1.54%2.19%1.40%0.99%0.83%1.97%1.34%1.76%1.30%2.51%5.96%3.97%
Gross Profit (QoQ) 19.81%31.76%3.82%-0.14%1.82%3.99%7.82%0.75%-3.20%13.84%-3.06%-2.38%-5.15%9.38%9.88%-13.79%-2.92%-1.38%2.33%-2.11%-2.75%-1.04%6.64%-1.07%-1.63%0.93%8.40%-3.91%-1.77%0.62%5.06%-5.16%-13.26%6.84%2.87%37.48%-30.86%2.30%7.55%-1.52%2.88%-0.32%6.42%2.10%-5.35%-1.11%7.55%1.64%-4.75%2.69%2.73%0.62%2.39%-2.83%
Interest Coverage Ratio Growth (1y) 234.07%-45.23%107.87%42.06%37.42%-34.13%-24.75%-72.55%-12.24%102.35%52.88%
Interest Coverage Ratio Growth (3y) 53.50%-9.96%33.73%
Interest Coverage Ratio (QoQ) 258.28%-57.95%66.53%20.96%-35.34%59.61%13.81%17.01%-69.01%82.33%-58.49%274.10%-28.53%37.75%
Net Cash Flow Growth (1y) -1,156.57%3,001.89%124.10%15.57%237.10%-143.08%423.68%-139.47%-345.88%-273.21%-118.84%-108.00%154.55%25.84%32.00%37.82%-83.33%134.19%-15.69%105.15%836.84%601.89%-411.86%360.00%-52.81%-177.42%113.25%-160.87%3,688.10%80.21%-7,817.50%-64.29%-99.34%-8.77%124.00%-1,634.78%619.05%919.35%-71.12%236.84%-1,219.21%70.87%-473.36%-87.36%118.11%-91.82%55.44%18.84%-238.24%-101.41%113.20%-123.17%102.13%8,300.00%72.34%-415.79%-811.11%
Net Cash Flow Growth (3y) 161.38%-152.77%38.05%-43.40%56.58%-47.24%-38.75%-35.91%-39.31%43.36%-29.03%27.38%41.81%55.77%-59.09%29.01%-9.68%-22.94%40.68%47.55%451.21%-45.42%-274.02%-87.58%-50.95%-29.40%64.53%-168.46%21.59%55.55%74.90%244.82%-36.28%158.27%36.27%71.00%144.25%46.51%-35.37%30.17%-68.70%-26.03%-39.67%-26.72%26.10%-54.46%28.09%-50.67%-30.24%
Net Cash Flow Growth (5y) -15.23%-82.60%28.48%-50.27%37.25%23.40%-42.97%-34.45%-0.24%-38.75%-36.84%28.52%76.70%22.88%-110.33%31.81%-28.70%16.74%75.25%-32.69%51.37%57.15%41.27%155.65%-62.97%18.47%-21.48%24.57%29.51%17.57%-61.24%51.03%-16.36%55.45%15.04%3.75%-15.59%27.14%-35.77%24.48%-19.37%
Net Cash Flow (QoQ) 121.12%152.12%-137.71%309.68%-41.54%150.00%-55.26%-165.88%810.71%-118.84%-178.67%0.00%64.11%-108.00%173.08%-235.96%67.10%-90.20%119.59%178.95%-211.32%108.47%3,460.00%108.99%-181.18%107.62%265.22%-442.86%113.89%-135.00%22,828.57%-101.79%-5,315.79%99.25%191.30%-395.24%1,295.16%-153.85%137.84%236.42%-57.87%155.14%-409.52%151.36%-192.05%108.64%343.48%-76.80%-601.41%123.03%-615.85%99.76%4,800.00%-140.43%147.37%811.11%-1.22%-220.99%34.69%
Net Income Growth (1y) 9.05%64.95%27,600.00%-72.50%-178.98%-157.21%-338.18%-81.54%99.47%378.93%520.61%-116.67%30,150.00%-36.36%41.38%28,400.00%-30.28%-31.19%-76.51%-230.04%-25.06%9.65%-200.00%129.21%41.72%2.13%311.48%-561.40%21.80%-133.94%159.69%150.60%4.61%506.15%-48.56%24.90%-151.32%-218.18%-8.70%-0.64%589.69%-18.59%8.26%4.98%-52.00%188.24%16.44%5.96%2.78%-6.58%-6.72%-10.82%9.96%-1.31%17.30%12.30%-3.88%23.26%0.46%
Net Income Growth (3y) -26.09%38.07%1,302.21%-26.17%7.89%0.51%141.95%105.73%45.94%47.69%50.32%-298.61%441.75%-21.69%-32.61%378.41%-9.53%-8.32%-20.80%-55.40%8.96%-33.52%76.43%38.94%21.77%12.08%68.98%42.87%-38.45%-53.68%6.84%38.00%38.02%-78.55%-20.18%9.22%6.45%7.34%4.80%3.39%64.06%43.86%5.55%-0.27%-18.44%41.17%8.41%2.00%2.80%4.35%3.20%
Net Income Growth (5y) -0.92%2.88%291.27%-38.59%-8.08%-5.19%-39.73%27.03%26.01%27.49%37.72%-142.96%207.07%-16.72%12.77%202.43%-1.16%1.22%-7.87%2.07%-21.93%-30.77%20.86%23.27%35.32%-31.77%36.81%24.92%8.98%11.26%8.98%21.96%5.34%46.26%-11.20%4.25%6.39%2.66%4.72%2.05%35.41%26.11%6.74%
Net Income (QoQ) -32.40%-100.07%118,300.00%102.45%2.26%-88.76%18.18%-681.54%25.93%53.21%109.16%-116.67%39,150.00%-29.45%-100.36%30,150.00%-17.30%56.74%-27.34%-25.97%-18.38%-46.49%-502.19%142.66%19.43%-148.80%217.49%106.98%-13.93%1.04%-356.33%154.64%-123.99%873.08%-50.05%12.95%-6.88%-2.08%21.28%-146.41%-114.43%175.64%31.99%128.73%-151.93%169.05%27.98%4.59%-4.53%-8.88%16.47%1.44%-13.23%-9.02%11.35%25.08%-22.12%8.14%6.61%7.06%-0.13%-11.86%
Net Income towards Common Stockholders Growth (1y) 25,400.00%-84.63%27,600.00%-72.50%-841.18%-800.00%-338.18%-81.54%99.47%378.93%520.61%-116.67%30,150.00%-36.36%41.38%28,400.00%-28.62%-33.00%-76.12%-227.39%-35.66%0.00%-222.04%123.58%45.29%1.20%247.14%-714.71%20.95%-153.41%107.49%146.22%14.64%387.78%-26.98%26.29%-152.34%-220.46%-6.72%2.13%589.69%-18.59%8.26%4.98%-52.00%188.24%16.44%5.96%2.78%-6.58%-6.72%-10.82%9.96%-1.31%17.30%12.30%-3.88%23.26%0.46%
Net Income towards Common Stockholders Growth (3y) -128.94%44.23%1,302.21%-26.17%127.56%131.61%141.95%105.73%46.36%47.20%50.66%-295.97%419.25%-24.73%-34.11%343.10%-12.62%-12.15%-24.59%-56.68%4.17%-36.45%55.03%38.73%26.30%15.87%61.71%53.09%-39.69%-56.75%12.22%37.44%43.23%-60.20%-9.66%10.63%7.15%8.03%5.55%4.34%64.06%43.86%5.55%-0.27%-18.44%41.17%8.41%2.00%2.80%4.35%3.20%
Net Income towards Common Stockholders Growth (5y) 363.75%5.05%292.54%-38.25%40.17%52.78%-43.70%21.20%25.07%26.22%35.39%-145.45%200.37%-17.40%4.69%200.12%-1.54%0.83%-8.27%1.51%-21.78%-31.11%20.47%23.42%38.86%-33.39%33.57%30.93%11.27%14.14%12.24%21.64%7.71%40.06%-4.34%5.05%6.81%3.05%5.17%2.61%35.41%26.11%6.74%
Net Income towards Common Stockholders (QoQ) 130,050.00%-100.08%118,300.00%-78.43%-21.57%37.50%18.18%-681.54%25.93%53.21%109.16%-116.67%39,150.00%-29.45%-100.36%30,150.00%-17.30%56.74%-27.34%-24.20%-22.38%-44.14%-487.63%138.28%20.65%-168.17%174.89%135.88%-15.96%-0.89%-412.87%146.41%-137.11%485.00%-30.30%15.11%-6.83%-2.32%20.55%-147.70%-114.43%175.64%31.99%128.73%-151.93%169.05%27.98%4.59%-4.53%-8.88%16.47%1.44%-13.23%-9.02%11.35%25.08%-22.12%8.14%6.61%7.06%-0.13%-11.86%
Net Margin Growth (1y) 263.00-1103.00260.00-1128.00-2300.00-1497.00-716.00-297.002,029.003,601.001,923.00-44.001,492.00-1047.00348.001,438.00-292.00-301.00-1314.00-3415.00-329.0098.00-1183.002,485.00307.00-59.001,700.00-3379.00248.00-1526.00952.004,155.00203.002,137.00-396.00542.00-2558.00-4049.0043.00180.003,671.0088.00-281.00-522.00-1141.003,617.00-187.0035.00215.00475.00271.0017.00204.00-57.00339.00210.00-260.00150.00-183.00
Net Margin Growth (3y) -7.001,002.001,468.00-1469.001,221.001,057.001,556.001,097.003,228.002,254.00958.00-2022.00870.00-1250.00-2149.00507.00-314.00-262.00-797.00-4310.00226.00-1487.001,469.003,260.00758.00553.002,256.001,318.00-2108.00-3438.00599.004,877.001,316.00-1824.00-634.00201.00-28.00-344.00-425.00-306.002,745.004,180.00-196.00-470.00-723.004,035.00424.00263.00159.00568.00428.00
Net Margin Growth (5y) 1,192.00-346.00503.00-3446.00600.00854.00-941.00166.003,207.002,293.001,474.00-2916.001,425.00-2834.00503.001,283.00136.00349.00-241.00387.00-2130.00-3399.001,115.003,983.001,871.00-3408.002,018.00976.00422.00267.00131.004,391.00389.002,267.00-550.00253.00391.0074.00186.00-79.002,689.004,273.00-40.00
Net Margin (QoQ) 1,307.00-1308.001,464.00-1200.00-59.0054.0076.00-2371.00743.00836.00495.00-46.002,316.00-842.00-1472.001,490.00-223.00553.00-383.00-240.00-231.00-460.00-2485.002,847.00195.00-1741.001,183.00670.00-171.0017.00-3895.004,296.00-1944.002,496.00-693.00344.00-10.00-37.00245.00-2757.00-1501.004,054.00383.00735.00-5084.003,686.00142.00115.00-326.00-118.00364.00295.00-66.00-322.00110.00482.00-327.0075.00-19.0011.0084.00-258.00
Operating Income Growth (1y) 49.35%-41.79%110.38%45.98%41.37%10.17%123.62%118.82%97.09%196.92%22.18%20.21%12.78%31.22%27.95%-17.59%-6.02%-11.94%-45.87%-125.52%-24.30%5.38%22.33%468.85%19.73%-2.34%-6.35%-10.22%-2.87%-70.37%83.41%30.94%7.27%257.72%-37.23%82.51%-95.78%-128.98%-13.88%-49.25%4,286.05%-170.92%3.05%-3.06%-45.71%231.68%10.31%16.21%16.60%2.39%0.75%-0.27%2.43%0.78%8.21%0.64%-6.38%10.98%4.73%
Operating Income Growth (3y) 60.84%23.95%79.13%56.59%46.47%62.52%51.77%29.42%27.84%50.82%-5.41%-31.09%-7.08%6.78%-5.37%-8.11%-5.21%-3.23%-14.72%-5.45%-4.16%-32.69%28.08%85.04%7.65%1.16%2.54%28.98%-64.69%-32.14%-0.28%6.64%25.73%-68.79%-17.72%-3.53%0.20%1.12%-0.71%-17.00%202.82%78.13%4.63%3.96%-13.44%49.76%6.34%5.26%3.79%4.62%4.52%
Operating Income Growth (5y) 34.56%17.08%31.83%-22.93%17.46%31.84%18.28%15.33%13.62%28.70%-0.62%-3.49%-1.37%-18.83%7.79%-1.82%-2.36%-0.80%-6.52%15.10%-47.50%-18.29%2.58%43.18%18.24%-22.98%-0.88%1.09%0.94%1.85%2.42%6.44%4.70%30.51%-9.14%0.80%3.74%1.30%1.31%-10.51%92.78%43.50%5.35%
Operating Income (QoQ) 65.88%-55.33%66.81%20.82%-35.34%61.44%15.75%17.01%-49.61%227.69%13.26%5.39%-24.09%34.84%11.43%-1.12%-11.68%31.49%-28.23%12.76%-17.25%-19.17%-133.84%434.43%15.20%-6.17%2.04%8.56%-6.04%-10.02%-2.18%17.45%-71.34%456.99%-30.17%-3.78%-4.42%-2.26%103.05%-97.77%-755.81%390.43%19.66%92.45%-140.51%210.47%12.56%7.79%-1.76%-7.46%18.58%8.15%-13.74%-8.93%17.38%11.08%-15.13%-2.22%9.16%3.34%0.61%-7.73%
Operating Margin Growth (1y) 756.00-827.00928.00406.00889.00-9.001,173.00857.00545.001,083.00-197.00-138.00-489.00290.00333.00-576.00163.003.00-1159.00-3091.00-443.00414.00704.003,327.00299.00-264.00-131.00-431.00-77.00-1932.001,790.00574.00192.002,234.00-1349.002,963.00-2830.00-4129.00-153.00-2615.003,481.00-1324.00-599.00-999.00-1234.004,378.00-409.00264.00686.00989.00602.00316.00112.00-36.00343.0052.00-483.00-56.00-180.00
Operating Margin Growth (3y) 2,191.00246.001,904.001,126.00945.001,364.001,309.00143.00218.001,376.00-1024.00-3805.00-770.00707.00-123.00-340.0019.00153.00-587.00-195.00-220.00-1782.002,363.003,469.00415.0038.00310.003,105.00-2715.00-3827.00288.00921.00843.00-3219.00-2101.00-651.00-584.00-1074.00-1161.00-3350.002,933.004,044.00-405.00-419.00-436.005,331.00537.00632.00315.00897.00766.00
Operating Margin Growth (5y) 1,864.00540.001,078.00-2541.00665.001,781.00853.00379.0075.001,526.00-451.00-909.00-547.00-1489.001,536.00-198.00135.00454.00-145.003,341.00-2859.00-3677.00861.003,817.001,065.00-5415.00-442.00-509.00-468.00-773.00-719.00186.00295.002,149.00-1907.00-72.00214.00-121.00-215.00-2982.002,561.003,952.00-242.00
Operating Margin (QoQ) 904.00-1169.001,003.0019.00-680.00586.00481.00502.00-1579.001,769.00165.00189.00-1041.00489.00224.00-162.00-261.00531.00-685.00577.00-421.00-631.00-2616.003,225.00436.00-341.007.00198.00-128.00-208.00-293.00552.00-1983.003,514.00-1509.00171.0059.00-68.002,802.00-5622.00-1240.003,907.00340.00473.00-6045.004,633.00-60.00238.00-432.00-155.00613.00660.00-129.00-541.00326.00457.00-277.00-162.0035.00-79.00150.00-286.00
Profit After Tax Growth (1y) 224.92%-49.29%187.88%32.65%51.74%-284.09%153.95%115.38%115.74%421.40%42.75%48.32%-8.66%-36.36%41.38%-19.83%-28.62%-31.19%-76.12%-222.79%-26.57%9.65%-201.08%130.94%41.27%2.13%305.85%-561.40%21.80%-136.81%159.69%150.60%4.61%474.47%-48.56%24.90%-153.97%-220.64%-8.70%6.54%565.69%-18.84%8.26%-2.10%-52.00%186.26%16.44%5.96%2.78%-6.58%-6.72%-10.82%9.96%-1.31%17.30%12.30%-3.88%23.26%0.46%
Profit After Tax Growth (3y) 82.61%44.23%118.53%61.82%44.07%55.57%72.41%36.82%12.04%50.48%-21.60%-51.25%-21.77%-21.69%-32.78%-32.72%-9.53%-8.32%-20.80%-55.40%8.11%-34.11%75.48%39.63%21.64%12.08%68.10%42.87%-39.03%-54.15%6.84%38.79%38.02%-75.10%-20.18%9.22%6.45%7.34%4.80%3.39%62.58%43.54%5.55%-2.56%-18.44%40.87%8.41%2.00%2.80%4.35%3.20%
Profit After Tax Growth (5y) 36.08%5.61%28.64%-43.91%9.40%23.22%-26.48%-0.55%7.85%29.03%0.05%-32.50%-3.80%-16.87%12.77%-6.59%-1.16%1.22%-7.87%2.07%-22.10%-31.03%20.47%24.25%35.24%-32.07%36.38%24.92%8.98%11.26%8.98%21.96%5.34%44.62%-11.20%4.25%6.39%2.66%4.72%2.05%34.66%25.91%6.74%
Profit After Tax (QoQ) 261.78%-79.72%215.53%20.65%-34.33%15.15%45.39%38.01%-179.67%258.85%23.32%38.24%18.69%-29.45%28.13%-14.87%-17.30%56.74%-27.34%-24.20%-20.28%-45.61%-473.66%145.32%19.05%-150.13%214.36%106.98%-13.93%1.04%-356.33%154.64%-126.01%812.77%-50.05%12.95%-6.88%-2.08%21.28%-148.80%-108.17%174.10%41.53%113.32%-153.12%167.50%27.98%4.59%-4.53%-8.88%16.47%1.44%-13.23%-9.02%11.35%25.08%-22.12%8.14%6.61%7.06%-0.13%-11.86%
Property, Plant & Equipment (Net) Growth (1y) 5.01%0.99%77.70%74.31%72.91%80.31%13.02%14.23%15.65%18.43%8.69%8.01%7.58%9.03%7.92%6.58%5.14%1.87%1.51%-4.50%-4.54%-4.92%-4.31%2.80%3.75%3.36%1.22%-5.20%-5.62%-6.32%-5.17%0.37%-3.90%-4.61%-4.79%-5.21%-1.60%-1.21%-4.04%-1.06%-0.51%-0.13%2.78%-0.12%-0.15%0.23%0.64%1.15%4.77%4.70%4.96%4.91%1.92%3.72%3.42%3.48%
Property, Plant & Equipment (Net) Growth (3y) 28.06%29.20%29.72%29.08%29.09%32.54%9.86%9.56%9.37%9.57%5.99%3.21%2.59%1.83%1.58%1.52%1.36%0.04%-0.56%-2.36%-2.23%-2.72%-2.80%-0.73%-2.01%-2.62%-2.96%-3.38%-3.72%-4.07%-4.67%-2.00%-2.01%-2.00%-2.08%-2.16%-0.76%-0.37%-0.25%-0.01%1.34%1.57%2.78%1.96%2.16%2.86%2.99%3.17%
Property, Plant & Equipment (Net) Growth (5y) 18.89%19.09%19.05%16.96%16.64%17.66%5.19%5.24%5.31%5.27%2.89%1.39%1.12%0.45%0.12%-0.09%-1.14%-2.20%-2.35%-2.40%-2.44%-2.80%-3.45%-1.71%-1.63%-1.84%-2.06%-2.27%-2.38%-2.44%-2.17%-1.00%-0.32%-0.25%-0.16%-0.12%0.86%1.43%1.50%1.65%
Property, Plant & Equipment (Net) (QoQ) 0.37%0.55%2.84%1.19%-3.47%76.91%0.88%0.37%0.66%10.89%1.95%1.62%3.08%1.77%1.31%1.22%4.47%0.74%0.05%-0.15%1.22%0.38%-5.87%-0.19%0.82%1.03%1.13%0.72%0.44%-1.06%-5.29%0.27%-0.30%0.15%0.25%-3.99%-1.04%-0.04%-0.19%-0.34%-0.64%-2.91%2.91%0.22%-0.27%-0.08%0.01%0.18%0.11%0.34%0.52%3.76%0.04%0.59%0.47%0.81%1.81%0.30%0.52%
Return on Assets Growth (1y) -2.00-2.000.002.003.003.003.001.001.001.000.000.00-1.00-3.00-3.00-2.00-2.001.001.001.002.00-1.00-1.00-1.00-1.002.002.004.002.001.00-1.00-3.00-2.00-3.001.002.002.002.00-1.001.001.001.002.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 1.002.003.004.003.001.001.00-1.00-2.00-1.00-1.00-1.00-1.00-3.00-2.00-3.00-1.002.002.003.003.002.001.00-1.00-2.000.002.003.002.000.00-1.000.001.001.002.003.003.003.001.001.001.001.002.000.000.00
Return on Assets Growth (5y) -2.000.002.002.003.001.001.00-1.00-1.001.000.001.000.000.00-1.00-2.00-2.000.003.002.003.002.001.003.002.003.003.004.003.001.001.000.001.001.002.004.004.00
Return on Assets (QoQ) -1.00-1.000.000.000.001.002.001.000.001.000.000.001.000.000.00-1.00-2.000.000.000.001.000.000.001.00-2.000.00-1.001.002.000.001.00-1.000.00-1.00-2.000.000.002.000.000.000.00-1.002.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -2.00-1.00-2.002.003.002.002.001.001.000.000.00-1.00-2.00-3.00-3.00-2.00-1.002.002.002.002.000.000.00-1.000.001.001.003.002.000.00-3.00-5.00-1.001.001.002.00-2.002.002.002.003.001.001.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (3y) 1.001.000.002.002.00-1.00-1.00-3.00-2.00-1.00-1.00-1.00-2.00-1.00-1.00-1.000.002.003.004.002.001.00-1.00-1.00-2.000.001.000.00-1.00-2.000.000.001.003.003.004.001.002.002.002.003.000.000.00
Return on Capital Employed Growth (5y) -2.00-1.00-1.001.002.001.001.00-2.00-1.000.00-1.000.001.000.00-1.00-1.00-1.002.002.001.000.00-2.001.001.002.002.003.002.001.001.000.000.001.003.003.00
Return on Capital Employed (QoQ) 0.000.00-2.00-1.001.000.002.000.000.000.000.000.00-1.000.000.00-1.00-2.000.000.000.002.000.000.000.000.000.00-1.001.000.000.001.00-1.00-2.000.00-1.003.00-1.000.000.00-1.003.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -7.00-6.001.006.008.008.008.003.002.003.000.000.00-2.00-7.00-6.00-6.00-5.001.002.002.005.00-1.00-2.00-3.00-3.005.005.008.005.001.00-2.00-7.00-6.00-6.002.005.005.005.00-2.002.002.002.005.000.000.000.000.000.000.001.000.001.001.00
Return on Equity Growth (3y) 2.005.009.009.007.004.002.00-2.00-5.00-3.00-4.00-3.00-3.00-7.00-6.00-6.00-3.005.005.007.007.004.002.00-2.00-3.000.005.006.005.000.00-2.000.002.002.004.007.007.007.002.002.002.003.005.001.001.00
Return on Equity Growth (5y) -5.000.005.006.007.004.003.00-3.00-4.001.00-1.002.000.00-1.00-2.00-5.00-4.000.006.005.007.004.001.005.004.008.007.009.007.002.002.000.002.002.004.008.008.00
Return on Equity (QoQ) -2.00-5.00-1.000.000.002.004.002.000.002.00-1.001.001.00-1.00-1.00-2.00-4.000.000.00-1.003.000.000.002.00-3.000.00-1.002.004.000.002.00-1.000.00-2.00-3.000.000.005.000.000.000.00-2.004.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -6.00-3.00-1.000.001.007.005.001.00-2.00-3.000.000.00-2.00-3.00-4.00-5.00-4.00-3.001.002.002.00-2.00-2.00-2.004.004.004.001.00-1.00-6.00-5.00-5.000.003.003.003.00-1.001.001.001.003.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (3y) -6.001.004.000.00-2.001.001.00-4.00-7.00-9.00-4.00-4.00-5.00-4.00-5.00-4.00-2.004.004.006.004.001.00-1.00-2.000.003.003.00-1.00-2.00-2.00-1.00-1.002.005.005.005.002.002.002.002.003.001.000.00
Return on Invested Capital Growth (5y) -12.00-5.00-3.00-4.00-1.000.00-4.00-7.00-6.00-1.00-1.000.00-2.000.00-1.00-3.00-3.000.003.003.002.000.003.002.005.005.004.001.000.00-1.000.000.002.005.005.00
Return on Invested Capital (QoQ) -6.00-2.002.001.00-3.000.002.003.002.00-2.00-2.000.001.000.00-2.00-1.000.00-1.00-3.000.000.000.000.001.00-3.000.003.000.002.00-1.000.00-2.00-3.000.000.003.000.000.000.00-1.002.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -4.00-10.00-11.00-13.00-10.00-1.0012.0018.0017.0016.005.002.006.002.003.00-1.00-14.00-14.00-13.00-12.004.006.005.0012.00-4.00-4.00-8.00-8.0012.0011.0020.0012.003.00-3.00-17.00-14.00-15.003.0010.0010.0010.00-7.002.002.003.007.001.003.003.003.001.001.002.001.001.000.00
Return on Sales Growth (3y) 3.006.006.007.0012.0017.0020.0018.009.004.00-4.00-12.00-4.00-6.00-4.00-1.00-13.00-12.00-15.00-7.0012.0013.0018.0017.0011.004.00-4.00-9.000.0011.0014.009.00-2.00-7.00-5.00-2.00-3.003.0013.0015.0015.003.004.006.007.0010.004.004.00
Return on Sales Growth (5y) -5.00-6.00-3.00-7.003.009.0013.0019.009.006.00-7.00-7.004.001.008.004.002.00-4.00-12.00-9.000.0013.0011.0014.006.001.008.003.0012.0012.0017.0013.003.003.00-2.002.001.007.0016.0016.00
Return on Sales (QoQ) 1.00-3.001.00-2.00-5.00-4.00-2.000.004.009.005.00-1.003.00-2.001.003.00-1.00-1.00-4.00-9.00-1.000.00-3.007.001.000.004.00-9.001.00-4.004.0011.000.005.00-3.001.00-6.00-9.000.000.0012.00-1.000.00-1.00-4.007.00-1.000.000.001.001.000.001.000.001.001.00-1.000.000.00
Revenue Growth (1y) -10.46%-1.95%1.62%19.92%-3.88%11.01%35.25%58.96%64.78%56.07%30.87%25.76%32.25%16.41%14.24%2.04%-11.12%-12.04%-13.61%-7.97%-11.18%-9.21%-10.17%-6.79%7.17%7.12%-1.47%7.17%-0.18%1.78%7.19%4.10%0.32%-6.24%-8.62%-11.35%-9.42%-20.35%-9.18%-7.07%67.77%23.05%31.00%42.05%-17.62%63.52%35.38%3.48%-9.43%-32.03%-24.53%-11.81%-1.18%2.03%-5.32%-1.26%10.39%13.16%12.08%
Revenue Growth (3y) 12.35%19.32%21.61%33.83%27.95%26.35%26.46%26.82%24.65%16.91%8.90%5.70%1.45%-2.40%-3.93%-4.34%-5.42%-5.07%-8.56%-2.77%-1.69%-0.34%-1.74%1.31%2.38%0.74%-1.17%-0.37%-3.20%-8.74%-3.82%-4.99%15.09%-2.78%2.83%5.38%7.78%17.03%17.22%10.96%7.77%11.00%10.21%9.04%-9.66%4.28%-1.10%-3.41%-0.41%-7.76%-7.14%
Revenue Growth (5y) 10.76%11.71%12.16%17.62%10.58%10.00%9.43%11.84%13.02%9.22%2.71%3.36%2.24%0.27%-1.31%-0.47%-3.26%-3.98%-5.62%-3.23%-2.89%-5.86%-4.67%-3.05%10.28%0.04%2.81%5.48%4.63%8.87%9.55%4.74%2.61%0.42%2.13%1.32%2.30%2.13%2.85%3.53%6.43%9.56%7.27%
Revenue (QoQ) -7.73%4.89%-22.65%19.61%1.04%8.71%-8.72%-4.13%16.69%32.44%7.28%-0.62%10.52%11.06%3.09%4.52%-2.72%8.99%-7.92%-8.96%-3.73%7.05%-1.92%-12.13%-1.60%5.92%1.77%1.03%-1.64%-2.58%10.70%-5.89%0.29%2.60%7.51%-9.31%-6.27%0.00%4.29%-7.34%-17.58%14.02%6.71%67.29%-39.55%21.40%15.72%-2.98%19.99%0.50%-11.55%-15.09%-9.95%11.60%3.35%-4.85%-7.03%3.56%7.79%6.37%-4.69%2.57%
Share-based Compensation (QoQ) 163,571.43%-199.96%100.65%
Shareholder's Equity Growth (1y) 79.98%0.34%163.42%173.20%181.28%199.30%23.07%18.43%17.37%16.97%0.41%1.65%21.71%24.35%23.91%24.59%2.84%0.53%-0.09%-2.44%-1.70%-1.52%2.09%4.45%0.93%0.35%-4.75%-3.44%-1.69%-1.92%-0.03%-2.25%-1.29%-2.88%-6.84%-7.34%-6.60%-2.57%-3.06%-2.98%0.26%-2.75%1.56%3.69%0.60%1.28%0.90%-1.72%-1.20%-1.16%-0.67%0.52%0.43%0.58%1.22%0.90%
Shareholder's Equity Growth (3y) 71.90%49.07%48.20%48.71%58.98%63.28%15.26%14.47%13.68%13.50%7.52%7.30%7.16%7.18%8.12%8.28%0.67%-0.22%-0.96%-0.54%-0.83%-1.03%-0.94%-0.47%-0.69%-1.49%-3.92%-4.37%-3.22%-2.46%-3.35%-4.21%-2.59%-2.73%-2.84%-2.31%-1.97%-1.36%-0.22%-0.38%-0.11%-0.89%0.59%0.80%-0.06%0.23%0.48%-0.11%
Shareholder's Equity Growth (5y) 48.64%32.90%32.14%31.93%32.36%33.93%9.32%8.85%7.82%7.64%3.86%4.50%4.07%3.92%3.77%3.68%-0.20%-1.10%-1.98%-2.28%-2.10%-1.71%-2.57%-2.39%-1.71%-1.96%-2.67%-2.53%-1.78%-1.78%-1.55%-2.18%-1.68%-1.63%-1.67%-1.64%-1.34%-0.94%-0.03%0.06%
Shareholder's Equity (QoQ) -0.63%-2.05%-5.21%185.52%3.05%0.85%0.87%17.40%-0.83%-0.06%0.53%0.78%0.40%19.66%2.71%0.41%0.95%-1.22%0.40%-0.21%-1.42%-0.47%0.58%3.45%0.86%-3.83%0.01%-1.81%2.24%-2.08%-0.22%0.08%-0.03%-1.13%-1.82%-4.00%-0.56%-0.33%2.40%-4.49%-0.48%3.00%-0.67%-0.26%1.61%-0.07%0.00%-0.64%-1.03%0.47%0.04%-0.15%0.16%0.38%0.19%0.49%-0.15%
Tax Rate Growth (1y) 5,248.004,141.00-1508.00-4788.00-5602.00584.00280.001,023.00-481.00400.0032.00-460.00987.00922.001,311.00-193.0063.00269.00-16.00-1237.00-992.00-1293.005.00-424.00629.00683.0027.00-1993.00-210.00-651.00233.00-227.00-239.00661.00-29.00-39.00233.00278.00-52.0022.00-592.00-289.00-126.00-256.00726.00
Tax Rate Growth (3y) 740.00-438.00-1406.00-4107.00-4547.00-2887.001,090.001,603.002,366.00313.001,386.003,592.001,063.00969.00525.00-1161.00-946.00-2079.00-963.00-1433.00-254.00-637.00-347.00-188.00446.00-1961.00-118.009.00-422.00-1983.00-216.00288.00152.00-244.00-598.00650.00-207.00-272.00367.00
Tax Rate Growth (5y) 2,063.00905.00-612.00-3122.001,165.001,166.001,649.001,580.00-655.00377.00-736.002,656.00-169.00-448.00-140.003,798.00-1424.00-1314.00-1197.00-2897.00-1350.00-1408.00-1087.00-143.00-454.00439.00-1023.00-199.00-8.00-781.00-1994.00-83.00
Tax Rate (QoQ) 1,310.002,842.00203.00-3653.00-900.00-437.00-611.00-741.00132.00-1502.001,630.00140.00-237.00-1993.003,077.0076.00152.00332.00-899.0046.00-681.00291.00-982.001,891.00-1195.00-138.0071.001,945.00-75.00-236.00449.00-348.00-516.00648.00-11.00-360.00384.00-42.00-21.00-88.00429.00-372.0054.00-703.00732.00-209.00-76.00279.00
Total Debt Growth (1y) 8,562.41%18.48%8.32%147.49%162.96%99.37%108.87%-4.20%-1.13%5.21%8.20%4.50%5.37%18.29%21.63%19.95%17.63%0.96%-3.21%-2.09%-7.10%-7.35%-10.08%-12.14%-7.69%-5.51%-3.44%-2.16%-1.74%-1.37%-5.80%-3.84%-2.89%-7.86%-2.47%-4.47%-4.93%0.86%-4.90%-3.45%-5.45%-3.95%-3.46%-5.23%-3.30%-4.60%-1.80%-0.41%-2.33%1.03%2.03%1.02%3.32%-0.70%2.68%2.99%1.71%
Total Debt Growth (3y) 486.64%35.45%34.77%35.31%39.92%35.38%40.08%6.29%7.01%7.91%8.40%7.06%4.81%3.43%1.92%1.05%0.29%-4.03%-5.63%-5.58%-5.55%-4.78%-6.48%-6.15%-4.14%-4.95%-3.91%-3.49%-3.20%-2.86%-4.40%-3.92%-4.43%-3.71%-3.62%-4.38%-4.56%-2.59%-3.39%-3.05%-3.70%-2.54%-1.10%-1.58%-0.81%-1.45%0.95%1.19%0.87%
Total Debt Growth (5y) 201.90%24.31%23.58%23.81%24.52%18.34%19.06%0.65%0.99%1.93%2.04%1.07%0.87%0.62%-0.75%-0.59%-0.76%-4.29%-5.04%-5.02%-4.90%-4.31%-5.37%-5.28%-4.56%-3.61%-4.02%-3.83%-3.67%-3.43%-3.70%-3.49%-3.79%-2.96%-2.15%-2.54%-2.59%-1.50%-1.13%-1.06%-1.26%
Total Debt (QoQ) 4.37%-1.37%-7.61%24.57%-4.58%125.35%-1.83%-5.55%-0.03%3.36%1.31%0.51%2.81%-0.18%2.15%12.84%5.71%-1.56%0.18%-3.15%1.34%-0.43%-4.95%-3.41%-1.64%-2.71%-0.14%-1.12%0.51%-1.42%0.29%-0.75%-4.00%0.64%1.27%-5.82%1.61%-1.43%0.78%-0.08%-4.19%0.08%-1.31%1.51%-3.71%-1.75%0.69%0.15%-0.89%-0.36%-1.25%3.60%0.09%-1.35%1.01%-0.44%3.51%-1.06%-0.24%