Kamada Ltd (NASDAQ: KMDA)

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic CIK: 0001567529
Market Cap 412.38 Mn
P/B 1.55
P/E 20.17
P/S 2.36
ROIC (Qtr) 8.60
Div Yield % 2.83
Rev 1y % (Qtr) 12.63
Total Debt (Qtr) 11.47 Mn
Debt/Equity (Qtr) 0.04

About

Kamada Ltd., or KMDA, is a global biopharmaceutical company operating in the specialty plasma-derived and biopharmaceutical markets. Its main business activities involve the development, manufacturing, and commercialization of plasma-derived biopharmaceutical products, as well as the distribution of pharmaceutical products in Israel. The company generates revenue through the sale of its proprietary products, which include KEDRAB, CYTOGAM, VARIZIG, WINRHO SDF, HEPGAM B, and GLASSIA. These products are used to treat rare and serious conditions such...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 28.32M provides robust 2.47x coverage of total debt 11.47M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 72M provide 37.66x coverage of short-term debt 1.91M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 247.71M provides 21.60x coverage of total debt 11.47M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 28.32M provides strong 50.48x coverage of stock compensation 561000, indicating sustainable incentive practices.
  • Operating cash flow of 28.32M provides exceptional 35.67x coverage of interest expenses 794000, showing strong debt service capability.

Bear case

  • Operating cash flow of 28.32M barely covers its investment activities of (9.99M), with a coverage ratio of -2.84, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (9.99M) provide weak support for R&D spending of 12.77M, which is -0.78x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 21.99M show weak coverage of depreciation charges of 15.22M, with a 1.44 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 15.22M relative to operating cash flow of 28.32M, which is 0.54x suggests significant maintenance capital requirements affecting free cash flow.
  • Free cash flow of 18.34M represents just -2.87x of debt issuance (6.39M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Drug Manufacturers - Specialty & Generic
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ZTS Zoetis Inc. 56.15 Bn 21.18 5.98 7.27 Bn
2 TAK Takeda Pharmaceutical Co Ltd 48.92 Bn 221.13 1.66 36.24 Bn
3 HLN Haleon plc 46.13 Bn 25.59 3.29 -
4 TEVA Teva Pharmaceutical Industries Ltd 35.27 Bn 49.54 2.10 17.07 Bn
5 UTHR UNITED THERAPEUTICS Corp 21.76 Bn 17.11 6.95 0.00 Bn
6 VTRS Viatris Inc 14.87 Bn -4.03 1.05 14.44 Bn
7 NBIX Neurocrine Biosciences Inc 14.08 Bn 32.91 5.25 0.43 Bn
8 ELAN Elanco Animal Health Inc 11.64 Bn 323.29 2.54 4.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.95 24.98
EV to Cash from Ops. EV/CFO 12.63 -85.40
EV to Debt EV to Debt 31.20 265.88
EV to EBIT EV/EBIT 16.27 -32.65
EV to EBITDA EV/EBITDA 8.22 -29.50
EV to Free Cash Flow [EV/FCF] EV/FCF 19.52 -32.62
EV to Market Cap EV to Market Cap 0.87 -10.98
EV to Revenue EV/Rev 2.05 -700.14
Price to Book Value [P/B] P/B 1.55 27.22
Price to Earnings [P/E] P/E 20.17 -122.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.34
Dividend Payout Ratio % Div Payout % (Qtr) 57.10 4.81
Dividend per Basic Share Div per Share (Qtr) 0.20 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 62.70 4.08
Interest Coverage Int. cover (Qtr) 27.69 -38.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2.03 -157.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -0.01 44,776.25
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 31.47 24.45
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 41.98 18.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 34.68 37.66
EBT Growth (1y) % EBT 1y % (Qtr) 33.29 108.18
EPS Growth (1y) % EPS 1y % (Qtr) 25.00 52.88
FCF Growth (1y) % FCF 1y % (Qtr) -45.30 -54.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 13.55 25.28
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.46 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.51 2.10
Current Ratio Curr Ratio (Qtr) 4.03 3.92
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 -1.11
Interest Cover Ratio Int Coverage (Qtr) 27.69 -38.10
Times Interest Earned Times Interest Earned (Qtr) 27.69 -38.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.30 -62,432.09
EBIT Margin % EBIT Margin % (Qtr) 12.58 -63,260.88
EBT Margin % EBT Margin % (Qtr) 12.12 -66,726.96
Gross Margin % Gross Margin % (Qtr) 43.80 8,332.72
Net Profit Margin % Net Margin % (Qtr) 11.70 -66,728.37