|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 4.53M | 3.55M | 5.23M | 3.60M | 3.50M | 2.26M | 3.62M | 3.72M | 3.51M | 4.11M | 4.00M | 5.79M | 5.78M | 5.22M | 5.94M | 5.25M | 5.18M | 6.37M | 7.25M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.94M | 2.57M | 3.37M | 2.05M | 1.90M | 1.88M | 2.46M | 2.08M | 2.36M | 2.73M | 3.32M | 3.76M | 3.53M | 3.16M | 3.54M | 3.60M | 3.45M | 4.32M | 4.75M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.41M | 0.84M | 1.87M | 1.41M | 1.48M | 0.27M | 1.52M | 1.64M | 1.15M | 1.37M | 0.69M | 2.03M | 2.25M | 2.06M | 2.40M | 1.65M | 1.73M | 2.05M | 2.50M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.14M | 0.15M | 0.14M | 0.12M | 0.11M | 0.13M | 0.13M | 0.13M | 0.13M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.75M | 1.34M | 1.27M | 1.67M | 1.42M | 1.64M | 2.14M | 1.74M | 1.57M | 1.58M | 1.57M | 1.46M | 1.27M | 1.59M | 1.88M | 1.73M | 1.96M | 2.51M | 2.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.11M | -0.08M | -0.08M | -0.08M | -0.06M | -0.07M | 8.82M | 1.96M | 2.23M | 2.60M | 3.32M | | -0.00M | | 0.00M | 0.00M | 0.01M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.83M | 1.40M | 1.34M | 1.73M | 1.48M | 1.69M | 11.09M | 3.82M | 3.93M | 4.32M | 4.89M | 5.22M | 4.80M | 4.75M | 5.41M | 5.33M | 5.42M | 6.83M | 6.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.42M | -0.56M | 0.53M | -0.31M | 0.01M | -1.42M | -1.28M | -0.10M | -0.42M | -0.21M | -0.89M | 0.57M | 0.98M | 0.48M | 0.53M | -0.07M | -0.23M | -0.46M | 0.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.42M | -0.56M | 0.53M | -0.31M | 0.01M | -1.42M | -1.28M | -0.10M | -0.42M | -0.21M | -0.89M | 0.57M | 0.98M | 0.48M | 0.53M | -0.07M | -0.23M | -0.46M | 0.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.15M | 0.90M | 0.69M | 0.05M | 0.18M | -0.15M | -0.00M | -0.00M | -0.01M | 0.07M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.73M | -0.56M | 0.53M | -0.26M | 0.19M | -1.57M | -1.28M | -0.10M | -0.43M | -0.14M | -0.88M | 0.58M | 0.99M | 0.53M | 0.55M | -0.02M | 0.07M | -0.40M | 0.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.08M | 0.01M | 0.01M | 0.00M | -0.02M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.72M | 0.34M | 1.12M | -0.26M | 0.18M | -1.58M | -1.26M | -0.10M | -0.43M | -0.14M | -0.88M | 0.58M | 0.98M | 0.52M | 0.54M | -0.03M | 0.06M | -0.41M | 0.34M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.72M | -0.57M | 0.45M | -0.26M | 0.18M | -1.58M | -1.26M | -0.10M | -0.43M | -0.14M | -0.88M | 0.58M | 0.98M | 0.52M | 0.54M | -0.03M | 0.06M | -0.41M | 0.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.72M | -0.57M | 0.45M | -0.26M | 0.18M | -1.58M | -1.26M | -0.10M | -0.43M | -0.14M | -0.88M | 0.58M | 0.98M | 0.52M | 0.54M | -0.03M | 0.06M | -0.41M | 0.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.72M | -0.57M | 0.45M | -0.26M | 0.18M | -1.58M | -1.26M | -0.10M | -0.43M | -0.14M | -0.88M | 0.58M | 0.98M | 0.52M | 0.54M | -0.03M | 0.06M | -0.41M | 0.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.72M | -0.57M | 0.45M | -0.26M | 0.18M | -1.58M | -1.26M | -0.10M | -0.43M | -0.14M | -0.88M | 0.58M | 0.98M | 0.52M | 0.54M | -0.03M | 0.06M | -0.41M | 0.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.06 | 0.03 | 0.09 | -0.02 | 0.01 | -0.13 | -0.10 | -0.01 | -0.04 | -0.01 | -0.07 | 0.05 | 0.08 | 0.04 | 0.04 | -2.40 | 0.01 | -0.03 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.06 | 0.03 | 0.09 | -0.02 | 0.01 | -0.13 | -0.10 | -0.01 | -0.04 | -0.01 | -0.07 | 0.05 | 0.08 | 0.04 | 0.04 | -2.40 | 4.88 | -0.03 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 12.39M | 12.39M | 12.39M | 12.16M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M | 12.44M | 12.45M | 12.45M | 12.16M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | -0.24M | -0.42M | 0.68M | -0.18M | 0.12M | -1.31M | -1.15M | 0.03M | -0.29M | -0.08M | -0.89M | 0.57M | 0.98M | 0.48M | 0.53M | -0.07M | -0.23M | -0.46M | 0.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.00M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63% | 0.82% | -0.88% | 14.67% | -1.93% | 5.35% | -0.25% | 1.48% | -1.04% | -0.93% | -2.14% | 0.34% | 0.52% | 0.20% | 0.38% | 1.65% | -38.10% | 11.59% | -1.75% | 12.69% |