|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 3.71M | 3.68M | 2.70M | 3.44M | 3.54M | 2.35M | 1.52M | 2.35M | 1.13M | 2.03M | 1.98M | 1.46M | 3.12M | 3.42M | 2.19M | 2.19M | 1.95M | 1.53M | 1.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 3.71M | 3.68M | 2.70M | 3.44M | 3.54M | 2.35M | 1.52M | 2.35M | 1.13M | 2.03M | 1.98M | 1.46M | 3.12M | 3.42M | 2.19M | 2.19M | 1.95M | 1.53M | 1.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 5.09M | 5.93M | 6.30M | 4.72M | 2.27M | 0.28M | 4.30M | 3.66M | 5.50M | 4.23M | 3.88M | 5.49M | 0.42M | 3.08M | 0.57M | 1.16M | 1.71M | 4.80M | 7.54M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 5.09M | 5.93M | 6.30M | 4.72M | 2.27M | 0.28M | 4.30M | 3.66M | 5.50M | 4.23M | 3.88M | 5.49M | 0.42M | 3.08M | 0.57M | 1.16M | 1.71M | 4.80M | 7.54M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.25M | 0.25M | 0.25M | 0.27M | 0.20M | 0.20M | 0.20M | 0.20M | 0.17M | 0.43M | 0.53M | 0.46M | 0.40M | 0.40M | 0.28M | 0.47M | 0.19M | 0.35M | 0.68M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.10M | 0.10M | 0.25M | 0.29M | 0.20M | 0.17M | 0.35M | 0.48M | 0.36M | 0.41M | 0.18M | 0.27M | 0.21M | 0.14M | 0.33M | 0.54M | 0.40M | 0.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35M | 9.24M | 10.96M | 10.01M | 9.33M | 7.37M | 6.61M | 7.38M | 7.37M | 8.09M | 7.85M | 9.14M | 10.28M | 9.84M | 10.21M | 9.35M | 9.71M | 9.79M | 9.95M | 11.87M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 1.85M | 1.73M | 1.87M | 2.27M | 3.17M | 3.31M | 3.23M | 3.09M | 3.10M | 2.97M | 2.85M | 2.76M | 2.70M | 2.79M | 3.12M | 3.35M | 3.43M | 3.64M | 3.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.19M | 0.28M | 0.31M | 0.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.19M | 0.28M | 0.31M | 0.39M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78M | | | | | | | | 1.36M | | | | | | | | 8.36M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.20M | 0.14M | 0.13M | 0.15M | 0.18M | 0.18M | 0.17M | 0.23M | 0.22M | 0.21M | 0.20M | 0.21M | 0.44M | 0.27M | 0.34M | 0.11M | 0.10M | 0.10M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 4.27M | 3.76M | 3.58M | 3.67M | 10.51M | 10.01M | 9.56M | 9.36M | 9.33M | 9.21M | 8.94M | 8.73M | 8.75M | 8.53M | 9.88M | 9.91M | 9.87M | 9.87M | 9.73M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.41M | 13.51M | 14.73M | 13.59M | 13.00M | 17.88M | 16.61M | 16.94M | 16.73M | 17.42M | 17.06M | 18.08M | 19.01M | 18.59M | 18.74M | 19.23M | 19.62M | 19.66M | 19.81M | 21.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.67M | 2.31M | 2.00M | 1.73M | 2.19M | 1.52M | 1.14M | 1.58M | 2.50M | 3.35M | 3.56M | 2.76M | 1.74M | 3.32M | 2.92M | 3.00M | 2.76M | 3.05M | 4.32M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | 0.70M | 0.54M | 0.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.67M | 2.31M | 2.00M | 1.73M | 2.19M | 1.52M | 1.14M | 1.58M | 2.50M | 3.35M | 3.56M | 2.95M | 1.74M | 3.32M | 2.92M | 3.00M | 3.46M | 3.59M | 4.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | 0.84M | | | 0.84M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.06M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | 0.70M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.30M | 1.31M | 1.31M | 1.22M | 0.67M | 0.86M | 0.20M | 1.19M | 0.45M | 0.07M | 0.49M | 0.51M | 0.52M | 0.54M | 0.81M | 0.86M | 0.89M | 0.90M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.48M | 0.25M | 0.18M | 0.11M | 0.05M | 0.33M | 1.12M | 0.94M | 1.75M | 1.38M | 1.73M | 2.39M | 1.43M | 0.66M | 0.53M | 0.71M | 0.41M | 0.17M | 0.47M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.44M | 3.87M | 3.50M | 3.05M | 2.90M | 2.99M | 3.50M | 3.82M | 4.74M | 5.28M | 5.84M | 5.88M | 4.95M | 4.52M | 4.27M | 4.63M | 5.18M | 5.14M | 6.75M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.05M | 0.03M | 0.03M | 0.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | | | | | | | | | | | | | | | 0.03M | 0.03M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 1.49M | | | | 1.36M | | | | 0.14M | | | | 1.40M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.92M | 0.59M | 0.25M | 0.02M | 6.62M | 6.52M | 7.45M | 7.49M | 6.18M | 6.14M | 6.01M | 5.87M | 5.74M | 5.60M | 7.12M | 6.12M | 6.80M | 5.66M | 6.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.14M | | | | 10.83M | 12.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 4.36M | 4.45M | 3.75M | 3.07M | 9.53M | 9.51M | 9.91M | 10.12M | 10.94M | 11.44M | 11.87M | 11.78M | 10.70M | 10.14M | 10.59M | 10.83M | 11.16M | 10.85M | 12.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | | | | | | | | | | | 0.18M | | | | 0.03M | 0.73M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 9.15M | 10.27M | 9.84M | 9.93M | 8.35M | 7.11M | 7.04M | 6.62M | 6.48M | 5.62M | 6.21M | 7.23M | 7.89M | 8.60M | 8.64M | 8.79M | 8.50M | 8.96M | 9.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.41M | 13.51M | 14.73M | 13.59M | 13.00M | 17.88M | 16.61M | 16.94M | 16.73M | 17.42M | 17.06M | 18.08M | 19.01M | 18.59M | 18.74M | 19.23M | 19.62M | 19.66M | 19.81M | 21.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.52M | 3.52M | 3,870.75M | 4.02M | 4,017.81M | 4.02M | 4.02M | 4.02M | 4.02M | | 3.72M | 3.72M | 3.52M | 300.00 | 4.02M | 4.02M | 4.02M | 4.02M | 4.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.67M | -61.74M | -60.62M | -60.88M | -60.71M | 73.76M | -63.55M | 73.80M | 73.82M | -64.22M | -65.10M | -64.53M | -63.54M | 73.70M | -62.48M | 74.28M | -62.45M | -62.86M | -0.01M | -62.28M |