|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.56M | 6.33M | 7.64M | 17.96M | 37.20M | | 8.99M | 34.66M | 9.71M | 10.64M | 31.05M | 21.60M | 28.93M | 51.05M | 43.82M | 33.44M | 44.55M | 16.83M | 19.56M | 12.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.37M | 51.35M | 45.90M | 27.07M | 1.36M | 1.45M | 109.30M | 73.07M | 1.60M | 1.59M | 49.25M | 1.96M | | 2.00M | 1.96M | 1.99M | 2.05M | 2.06M | 2.06M | 36.62M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.94M | 57.68M | 53.54M | 45.02M | 38.55M | 1.45M | 118.29M | 107.73M | 11.31M | 12.23M | 80.31M | 23.56M | 28.93M | 53.05M | 45.78M | 35.43M | 46.60M | 18.88M | 21.62M | 48.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.22M | 18.15M | 17.94M | 17.91M | 25.43M | 26.18M | 24.80M | 26.84M | 33.85M | 37.65M | 34.62M | 36.27M | 42.03M | 42.83M | 42.36M | 43.99M | 53.80M | 51.27M | 53.84M | 54.43M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.25M | | 1.25M | | 1.25M | 1.25M | 1.25M | | | | 1.25M | | | | 1.25M | | | | 1.25M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.47M | 18.15M | 19.19M | 17.91M | 26.68M | 27.43M | 26.05M | 26.84M | 33.85M | 37.65M | 35.87M | 36.27M | 42.03M | 42.83M | 43.61M | 43.99M | 53.80M | 51.27M | 55.09M | 54.43M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 56.38M | 55.46M | 57.57M | 64.08M | 67.48M | 74.04M | 78.19M | 84.92M | 90.98M | 100.53M | 105.85M | 112.69M | 116.37M | 120.93M | 117.00M | 119.75M | 125.27M | 128.81M | 133.79M | 134.02M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.47M | 2.75M | 3.23M | 3.05M | 2.71M | 2.75M | 3.97M | 4.00M | 3.64M | 3.98M | 3.75M | 5.06M | 4.50M | 6.49M | 7.02M | 7.55M | 6.44M | 5.99M | 5.88M | 6.55M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 145.39M | 135.46M | 133.65M | 131.42M | 148.15M | 224.56M | 226.72M | 224.98M | 223.25M | 226.17M | 226.50M | 203.72M | 193.78M | 248.31M | 237.17M | 232.06M | 257.70M | 245.85M | 256.42M | 245.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 28.24M | 28.78M | 28.52M | 31.07M | 36.60M | 36.31M | 34.29M | 36.92M | 40.07M | 40.24M | 41.05M | 48.72M | 53.48M | 54.77M | 50.60M | 52.62M | 52.93M | 51.20M | 49.55M | 48.55M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 69.66M | 70.49M | 72.35M | 70.99M | 71.71M | 88.04M | 86.82M | 84.13M | 82.91M | 80.89M | 83.70M | 91.48M | 90.51M | 91.26M | 93.84M | 93.67M | 99.02M | 103.61M | 109.27M | 115.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.82M | 54.90M | 55.49M | 14.04M | 15.71M | 66.28M | 14.92M | 64.64M | 71.93M | 69.51M | 15.29M | 18.79M | 67.85M | 65.95M | 16.75M | 16.74M | 62.95M | 15.94M | 12.91M | 12.91M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 134.03M | 139.35M | 142.11M | 138.50M | 146.19M | 169.18M | 166.72M | 164.40M | 171.54M | 166.04M | 171.20M | 184.74M | 183.50M | 186.22M | 185.44M | 185.57M | 192.98M | 196.43M | 202.66M | 207.77M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.62M | 2.94M | 4.08M | 6.47M | 10.26M | 10.42M | 12.81M | 13.93M | 13.61M | 15.68M | 15.88M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 134.03M | 139.35M | 142.11M | 138.50M | 146.19M | 169.18M | 166.72M | 164.40M | 171.54M | 166.04M | 171.20M | 184.74M | 183.50M | 186.22M | 185.44M | 185.57M | 192.98M | 196.43M | 202.66M | 207.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 307.65M | 303.59M | 304.27M | 301.00M | 330.94M | 430.05M | 427.73M | 426.29M | 434.87M | 432.44M | 438.75M | 437.19M | 430.76M | 489.29M | 473.21M | 470.25M | 503.61M | 493.49M | 508.63M | 502.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.14M | 8.97M | 9.32M | 14.58M | 14.59M | 10.88M | 11.15M | 16.69M | 20.89M | 22.59M | 12.65M | 19.74M | 17.00M | 11.65M | 8.91M | 14.20M | 12.69M | 7.16M | 18.79M | 19.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | | | 1.30M | 0.17M | 0.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.14M | 8.97M | 9.32M | 14.58M | 14.59M | 10.88M | 11.15M | 16.69M | 20.89M | 22.59M | 12.65M | 19.74M | 17.00M | 11.65M | 10.34M | 14.20M | 12.69M | 8.47M | 18.96M | 19.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.65M | 4.66M | 5.35M | 4.43M | 6.09M | 6.32M | 6.74M | 6.24M | 8.16M | 8.67M | 11.32M | 9.77M | 12.62M | 13.22M | 13.89M | 11.32M | 13.40M | 13.82M | 13.69M | 12.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.25M | 2.95M | 3.77M | 5.02M | 4.14M | 5.40M | 6.58M | 7.39M | 5.79M | 8.49M | 8.27M | 9.66M | 10.45M | 11.81M | 10.90M | 11.35M | 11.78M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.62M | 0.16M | 0.90M | 0.84M | 0.17M | 1.70M | 2.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 30.33M | 28.02M | 29.71M | 34.33M | 31.21M | 28.75M | 30.87M | 35.22M | 44.31M | 47.93M | 41.67M | 45.82M | 39.57M | 34.62M | 33.96M | 37.51M | 38.67M | 33.23M | 46.20M | 47.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.98M | 0.94M | 0.91M | 0.87M | 31.84M | 0.80M | | 0.72M | 0.69M | 0.65M | | 9.58M | 9.25M | 72.51M | 72.96M | 0.56M | 97.00M | 99.17M | 99.82M | 100.39M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.83M | 47.91M | 48.04M | 48.17M | 48.33M | 48.49M | 48.64M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.06M | 4.85M | 8.76M | 4.33M | 6.28M | 5.46M | 17.44M | 6.02M | 5.56M | 5.49M | 5.48M | 5.20M | 4.74M | 4.03M | 13.88M | 3.39M | 3.52M | 3.80M | 3.58M | 3.35M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.29M | 34.42M | 0.29M | 31.48M | 0.30M | 3.46M | 0.49M | 0.65M | 0.01M | 0.56M | 1.11M | 1.81M | 3.01M | 4.80M | 5.89M | 6.69M | 8.67M | 7.74M | 9.54M | 9.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 55.73M | 54.46M | 49.19M | 51.62M | 72.51M | 17.98M | 18.21M | 17.92M | 10.25M | 10.19M | 20.05M | 20.78M | 19.90M | 83.75M | 84.68M | 85.60M | 109.43M | 110.94M | 115.84M | 116.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 86.05M | 82.47M | 78.91M | 85.95M | 103.72M | 46.72M | 49.08M | 53.13M | 54.56M | 58.12M | 61.72M | 66.60M | 59.47M | 118.38M | 118.64M | 123.10M | 148.09M | 144.18M | 162.03M | 163.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.11M | 1.08M | 1.04M | 1.01M | 31.98M | 0.94M | 0.14M | 0.87M | 0.84M | 0.80M | 0.15M | 9.73M | 9.41M | 73.14M | 73.12M | 1.46M | 97.84M | 99.34M | 101.51M | 102.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 221.60M | 221.12M | 225.37M | 215.04M | 227.22M | 383.33M | 378.65M | 373.15M | 380.31M | 374.33M | 377.02M | 370.58M | 371.29M | 370.92M | 354.57M | 347.15M | 355.51M | 349.31M | 346.60M | 338.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 221.60M | 221.12M | 225.37M | 215.04M | 227.22M | 383.33M | 378.65M | 373.15M | 380.31M | 374.33M | 377.02M | 370.58M | 371.29M | 370.92M | 354.57M | 347.15M | 355.51M | 349.31M | 346.60M | 338.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 307.65M | 303.59M | 304.27M | 301.00M | 330.94M | 430.05M | 427.73M | 426.29M | 434.87M | 432.44M | 438.75M | 437.19M | 430.76M | 489.29M | 473.21M | 470.25M | 503.61M | 493.49M | 508.63M | 502.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | | 0.39M | 0.43M | 0.42M | 0.01M | 0.57M | 0.01M | 0.57M | 0.59M | 0.67M | 1.05M | 1.04M | 1.04M | 1.51M | 1.52M | 1.51M | 1.51M | 1.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -175.90M | -178.10M | -178.03M | -187.13M | -3.68M | -7.09M | -5.40M | -183.57M | -7.91M | -191.05M | -197.74M | -6.96M | -10.22M | -6.60M | -235.56M | -11.63M | -253.34M | -3.63M | -275.21M | -285.90M |