Orthopediatrics Balance Sheet (2015-2026) | KIDS

Balance Sheet Dec2015 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
10.56M6.33M7.64M17.96M37.20M8.99M34.66M9.71M10.64M31.05M21.60M28.93M51.05M43.82M33.44M44.55M16.83M19.56M12.19M
Short-term Investments (Quarter)
1.37M51.35M45.90M27.07M1.36M1.45M109.30M73.07M1.60M1.59M49.25M1.96M2.00M1.96M1.99M2.05M2.06M2.06M36.62M
Cash & Current Investments (Quarter)
11.94M57.68M53.54M45.02M38.55M1.45M118.29M107.73M11.31M12.23M80.31M23.56M28.93M53.05M45.78M35.43M46.60M18.88M21.62M48.81M
Receivables - Net (Quarter)
19.22M18.15M17.94M17.91M25.43M26.18M24.80M26.84M33.85M37.65M34.62M36.27M42.03M42.83M42.36M43.99M53.80M51.27M53.84M54.43M
Receivables - Other (Quarter)
1.25M1.25M1.25M1.25M1.25M1.25M1.25M1.25M
Receivables (Quarter)
20.47M18.15M19.19M17.91M26.68M27.43M26.05M26.84M33.85M37.65M35.87M36.27M42.03M42.83M43.61M43.99M53.80M51.27M55.09M54.43M
Inventory (Quarter)
56.38M55.46M57.57M64.08M67.48M74.04M78.19M84.92M90.98M100.53M105.85M112.69M116.37M120.93M117.00M119.75M125.27M128.81M133.79M134.02M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
2.47M2.75M3.23M3.05M2.71M2.75M3.97M4.00M3.64M3.98M3.75M5.06M4.50M6.49M7.02M7.55M6.44M5.99M5.88M6.55M
Current Assets (Quarter)
145.39M135.46M133.65M131.42M148.15M224.56M226.72M224.98M223.25M226.17M226.50M203.72M193.78M248.31M237.17M232.06M257.70M245.85M256.42M245.87M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
28.24M28.78M28.52M31.07M36.60M36.31M34.29M36.92M40.07M40.24M41.05M48.72M53.48M54.77M50.60M52.62M52.93M51.20M49.55M48.55M
Goodwill (Quarter)
69.66M70.49M72.35M70.99M71.71M88.04M86.82M84.13M82.91M80.89M83.70M91.48M90.51M91.26M93.84M93.67M99.02M103.61M109.27M115.17M
Intangibles (Quarter)
13.82M54.90M55.49M14.04M15.71M66.28M14.92M64.64M71.93M69.51M15.29M18.79M67.85M65.95M16.75M16.74M62.95M15.94M12.91M12.91M
Goodwill & Intangibles (Quarter)
134.03M139.35M142.11M138.50M146.19M169.18M166.72M164.40M171.54M166.04M171.20M184.74M183.50M186.22M185.44M185.57M192.98M196.43M202.66M207.77M
Other Non-Current Assets (Quarter)
0.61M0.62M2.94M4.08M6.47M10.26M10.42M12.81M13.93M13.61M15.68M15.88M
Non-Current Assets (Quarter)
134.03M139.35M142.11M138.50M146.19M169.18M166.72M164.40M171.54M166.04M171.20M184.74M183.50M186.22M185.44M185.57M192.98M196.43M202.66M207.77M
Assets (Quarter)
307.65M303.59M304.27M301.00M330.94M430.05M427.73M426.29M434.87M432.44M438.75M437.19M430.76M489.29M473.21M470.25M503.61M493.49M508.63M502.19M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
10.14M8.97M9.32M14.58M14.59M10.88M11.15M16.69M20.89M22.59M12.65M19.74M17.00M11.65M8.91M14.20M12.69M7.16M18.79M19.70M
Notes Payables (Quarter)
1.43M1.30M0.17M0.17M
Payables (Quarter)
10.14M8.97M9.32M14.58M14.59M10.88M11.15M16.69M20.89M22.59M12.65M19.74M17.00M11.65M10.34M14.20M12.69M8.47M18.96M19.87M
Accumulated Expenses (Quarter)
5.65M4.66M5.35M4.43M6.09M6.32M6.74M6.24M8.16M8.67M11.32M9.77M12.62M13.22M13.89M11.32M13.40M13.82M13.69M12.77M
Other Accumulated Expenses (Quarter)
2.04M2.25M2.95M3.77M5.02M4.14M5.40M6.58M7.39M5.79M8.49M8.27M9.66M10.45M11.81M10.90M11.35M11.78M
Short term Debt (Quarter)
0.13M0.14M0.14M0.14M0.14M0.14M0.14M0.15M0.15M0.15M0.15M0.15M0.16M0.62M0.16M0.90M0.84M0.17M1.70M2.05M
Current Leases (Quarter)
Total Current Liabilities (Quarter)
30.33M28.02M29.71M34.33M31.21M28.75M30.87M35.22M44.31M47.93M41.67M45.82M39.57M34.62M33.96M37.51M38.67M33.23M46.20M47.18M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.98M0.94M0.91M0.87M31.84M0.80M0.72M0.69M0.65M9.58M9.25M72.51M72.96M0.56M97.00M99.17M99.82M100.39M
Convertible Debt (Quarter)
47.83M47.91M48.04M48.17M48.33M48.49M48.64M
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
5.06M4.85M8.76M4.33M6.28M5.46M17.44M6.02M5.56M5.49M5.48M5.20M4.74M4.03M13.88M3.39M3.52M3.80M3.58M3.35M
Operating Leases (Quarter)
Other Non-Current Liabilities (Quarter)
0.29M34.42M0.29M31.48M0.30M3.46M0.49M0.65M0.01M0.56M1.11M1.81M3.01M4.80M5.89M6.69M8.67M7.74M9.54M9.59M
Total Non-Current Liabilities (Quarter)
55.73M54.46M49.19M51.62M72.51M17.98M18.21M17.92M10.25M10.19M20.05M20.78M19.90M83.75M84.68M85.60M109.43M110.94M115.84M116.30M
Total Liabilities (Quarter)
86.05M82.47M78.91M85.95M103.72M46.72M49.08M53.13M54.56M58.12M61.72M66.60M59.47M118.38M118.64M123.10M148.09M144.18M162.03M163.48M
Shareholder's Equity
Total Debt (Quarter)
1.11M1.08M1.04M1.01M31.98M0.94M0.14M0.87M0.84M0.80M0.15M9.73M9.41M73.14M73.12M1.46M97.84M99.34M101.51M102.44M
Common Equity (Quarter)
221.60M221.12M225.37M215.04M227.22M383.33M378.65M373.15M380.31M374.33M377.02M370.58M371.29M370.92M354.57M347.15M355.51M349.31M346.60M338.71M
Shareholder's Equity (Quarter)
221.60M221.12M225.37M215.04M227.22M383.33M378.65M373.15M380.31M374.33M377.02M370.58M371.29M370.92M354.57M347.15M355.51M349.31M346.60M338.71M
Liabilities and Shareholders Equity (Quarter)
307.65M303.59M304.27M301.00M330.94M430.05M427.73M426.29M434.87M432.44M438.75M437.19M430.76M489.29M473.21M470.25M503.61M493.49M508.63M502.19M
Treasury Shares (Quarter)
0.38M0.38M0.39M0.43M0.42M0.01M0.57M0.01M0.57M0.59M0.67M1.05M1.04M1.04M1.51M1.52M1.51M1.51M1.76M
Retained Earnings (Quarter)
-175.90M-178.10M-178.03M-187.13M-3.68M-7.09M-5.40M-183.57M-7.91M-191.05M-197.74M-6.96M-10.22M-6.60M-235.56M-11.63M-253.34M-3.63M-275.21M-285.90M