KIDS Income Statement (2015-2025) | KIDS

Income Statement Dec2015 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 10.13M9.42M9.76M11.80M12.38M11.68M12.09M15.08M15.82M14.57M14.66M18.20M20.74M18.95M16.36M13.59M22.20M18.92M21.46M26.70M25.08M24.81M23.42M32.93M34.95M30.99M31.59M39.56M39.97M37.61M44.69M52.80M54.57M52.67M52.41M61.08M61.25M61.60M
Cost of Revenue (Quarter) 7.16M6.40M2.35M3.09M5.63M8.83M3.17M6.78M7.15M6.56M4.00M7.61M8.77M4.50M4.14M3.53M9.24M9.43M8.95M10.88M6.53M9.99M4.85M12.43M11.92M11.99M8.03M9.53M13.94M-2.54M12.51M16.59M16.75M8.62M16.57M19.10M18.65M18.40M
Gross Profit (Quarter) 7.16M6.40M7.42M8.71M9.49M8.83M8.92M11.27M11.98M10.51M10.65M13.62M15.89M14.45M12.21M10.06M17.64M15.12M16.32M20.44M18.55M18.08M18.57M24.98M25.89M21.22M23.56M30.02M30.95M26.71M32.17M40.80M40.06M35.56M38.26M44.02M45.27M45.11M
Operating items
Research & Development (Quarter) 0.50M0.62M0.69M0.67M1.13M0.94M1.22M1.11M1.12M1.28M1.21M1.23M1.40M1.91M1.26M0.88M1.08M2.05M1.31M1.32M1.30M1.61M2.03M1.75M2.21M2.47M2.45M2.97M2.56M2.92M3.00M2.54M2.58M2.92M2.35M2.16M2.33M2.26M
Selling, General & Administrative (Quarter) 2.89M2.79M3.37M3.42M3.49M6.69M6.02M5.50M4.88M4.54M5.61M6.57M7.27M7.22M7.88M10.58M9.82M10.04M12.04M11.09M11.03M11.90M13.17M14.55M15.12M15.07M17.16M19.11M17.97M19.06M24.73M27.33M26.30M24.43M30.28M30.44M29.16M29.95M
Restructuring Costs (Quarter) 3.65M2.29M0.30M
Other Operating Expenses (Quarter) 4.29M6.24M4.19M5.30M5.63M5.41M6.08M6.78M7.15M6.56M6.55M7.61M8.77M8.36M7.56M5.62M9.24M15.78M8.95M10.88M9.86M10.14M9.76M12.43M15.53M11.99M12.55M13.53M14.93M12.80M14.17M16.59M16.75M18.62M16.61M22.07M20.92M20.77M
Operating Expenses (Quarter) 7.68M9.65M8.25M9.39M10.25M13.04M13.31M13.39M13.15M12.38M13.37M15.41M17.43M17.48M16.71M17.08M20.14M27.86M22.30M23.29M22.20M23.64M24.95M28.72M32.85M29.53M32.15M35.61M35.46M34.78M41.90M46.47M45.63M49.62M49.24M54.68M54.70M53.28M
Operating Income (Quarter) -0.52M-3.25M-0.84M-0.68M-0.75M-4.20M-4.39M-2.12M-1.17M-1.87M-2.72M-1.79M-1.54M-3.03M-4.50M-7.02M-2.50M-12.74M-5.97M-2.85M-3.64M-5.56M-6.39M-3.74M-6.96M-8.31M-8.59M-5.59M-4.51M-8.07M-9.72M-5.67M-5.57M-14.05M-10.98M-10.66M-9.43M-8.17M
EBIT (Quarter) -0.52M-3.25M-0.84M-0.68M-0.75M-4.20M-4.39M-2.12M-1.17M-1.87M-2.72M-1.79M-1.54M-3.03M-4.50M-7.02M-2.50M-12.74M-5.97M-2.85M-3.64M-5.56M-6.39M-3.74M-6.96M-8.31M-8.59M-5.59M-4.51M-8.07M-9.72M-5.67M-5.57M-14.05M-10.98M-10.66M-9.43M-8.17M
Non-operating items
Other Non Operating Income (Quarter) 0.08M0.04M0.06M-0.02M-0.01M-0.05M-0.01M-0.09M-0.07M-0.04M-0.04M0.01M-0.07M-0.12M-0.12M0.33M0.16M0.38M0.27M0.28M0.10M-0.83M-0.94M-0.13M0.33M0.29M0.79M0.85M0.02M-0.12M0.06M1.64M4.71M-0.65M0.34M
Non Operating Income (Quarter) 0.08M1.09M-0.45M0.59M-0.78M-0.01M-0.60M-0.57M-0.09M1.65M-0.30M-0.04M-1.34M0.01M-0.45M-2.43M-2.04M-6.60M-4.72M0.38M0.27M5.39M0.10M2.97M21.36M-23.09M0.33M0.29M0.77M1.16M-0.61M-0.12M-3.57M-2.35M0.52M3.59M-0.65M0.34M
Net income details
EBT (Quarter) -0.92M-3.67M-0.84M-0.68M-1.51M-4.84M-4.45M-2.12M-1.17M-1.87M-3.02M-2.46M-2.88M-4.33M-4.95M-9.45M-4.54M-14.74M-10.69M-4.04M-2.49M-0.17M-9.42M-0.77M14.40M-7.90M-7.38M-3.29M-3.74M-6.90M-10.34M-6.05M-9.14M-16.41M-10.46M-7.06M-11.90M-9.76M
Tax Provisions (Quarter) -0.72M-0.31M-0.29M-0.29M-0.24M-0.32M-0.44M-4.14M-0.05M-0.57M-0.40M0.85M-0.21M-2.53M-0.02M-1.22M-0.34M0.20M0.05M-0.12M0.34M
Profit After Tax (Quarter) -0.85M-3.63M-1.28M-1.27M-1.54M-4.84M-5.00M-2.69M-1.86M-2.47M-3.02M-2.62M-2.66M-5.43M-4.95M-9.45M-4.54M-14.01M-10.38M-3.76M-2.20M0.07M-9.10M-0.33M18.54M-7.85M-6.81M-2.89M-4.59M-6.69M-7.80M-6.03M-7.92M-16.07M-10.66M-7.11M-11.77M-10.10M
Income from Continuing Operations (Quarter) -0.92M-3.67M-0.84M-0.68M-1.51M-4.84M-4.45M-2.12M-1.17M-1.87M-3.02M-2.46M-2.88M-4.33M-4.95M-9.45M-4.54M-14.01M-10.38M-3.76M-2.20M0.07M-9.10M-0.33M18.54M-7.85M-6.81M-2.89M-4.59M-6.69M-7.80M-6.03M-7.92M-16.07M-10.66M-7.11M-11.77M-10.10M
Consolidated Net Income (Quarter) -0.92M-3.67M-0.84M-0.68M-1.51M-4.84M-4.45M-3.02M-0.16M0.21M-1.10M-4.95M-10.38M-3.76M-2.20M0.07M-9.10M-0.33M18.54M-7.85M-6.81M-2.89M-4.59M-6.69M-7.80M-6.03M-7.92M-16.07M-10.66M-7.11M-11.77M-10.10M
Income towards Parent Company (Quarter) -0.92M-3.67M-0.84M-0.68M-1.51M-4.84M-4.45M-3.02M-0.16M0.21M-1.10M-4.95M-10.38M-3.76M-2.20M0.07M-9.10M-0.33M18.54M-7.85M-6.81M-2.89M-4.59M-6.69M-7.80M-6.03M-7.92M-16.07M-10.66M-7.11M-11.77M-10.10M
Net Income towards Common Stockholders (Quarter) -2.40M-5.29M-2.71M-2.72M-3.02M-15.08M-5.00M-2.69M-1.86M-2.47M-3.02M-2.62M-2.66M-5.43M-4.95M-9.45M-4.54M-14.01M-10.38M-3.76M-2.20M0.07M-9.10M-0.33M18.54M-7.85M-6.81M-2.89M-4.59M-6.69M-7.80M-6.03M-7.92M-16.07M-10.66M-7.11M-11.77M-10.10M
Additional items
EPS (Basic) (Quarter) -1.38-3.03-1.55-1.56-1.70-1.41-0.41-0.21-0.15-0.19-0.21-0.17-0.19-0.36-0.30-0.54-0.24-0.73-0.54-0.19-0.110.00-0.47-0.020.88-0.38-0.30-0.13-0.20-0.29-0.34-0.26-0.34-0.70-0.46-0.30-0.50-0.43
EPS (Weighted Average and Diluted) (Quarter) -0.37-0.30-0.54-0.24-0.73-0.54-0.19-0.110.00-0.47-0.020.87-0.37-0.30-0.13-0.20-0.29-0.34-0.26-0.34-0.70-0.46-0.30-0.50-0.43
Shares Outstanding (Weighted Average) (Quarter) 0.04M1.74M0.04M1.74M1.75M1.77M0.04M12.07M12.31M12.62M0.01M14.37M14.45M14.64M404.0016.42M17.55M19.11M19.20M19.26M19.29M19.27M19.37M19.79M20.70M20.70M22.51M22.59M22.76M22.68M22.82M22.98M23.05M23.08M23.23M23.35M23.42M23.46M
Shares Outstanding (Diluted Average) (Quarter) 14.62M16.42M17.55M17.70M19.20M19.28M19.29M19.27M19.37M19.69M20.96M20.95M22.51M22.70M22.65M22.68M22.82M23.15M23.17M23.08M23.23M23.35M23.42M23.46M
EBITDA (Quarter) -0.52M-3.25M-0.84M-0.68M-0.75M-4.20M-4.39M-2.12M-1.17M-1.87M-2.72M-1.79M-1.54M-3.03M-4.50M-7.02M-2.50M-12.74M-5.97M-2.85M-3.64M-5.56M-6.39M-3.74M-6.96M-8.31M-8.59M-5.59M-4.51M-8.07M-9.72M-5.67M-5.57M-14.05M-10.98M-10.66M-9.43M-8.17M
Interest Expenses (Quarter) 0.40M0.42M0.00M0.76M0.63M0.05M0.29M0.02M-0.30M0.64M0.26M0.40M1.32M1.13M1.12M1.82M1.93M
Tax Rate (Quarter) 4.91%2.92%7.08%11.73%143.37%3.37%56.87%-28.78%0.61%7.78%12.20%-22.69%3.07%24.49%0.30%13.33%2.07%-1.87%-0.69%1.05%-3.48%