|
Net Income
|
9.30B | -13.85B | 0.00B | | 0.00B | -0.01B | 0.00B | 4.06B | 0.01B | -0.02B | 0.01B | 2.85B | 0.00B |
|
Depreciation and Depletion
|
| | | | | 0.00B | | | | 0.00B | | | |
|
Share-based Compensation
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes
|
| | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 12.16B |
|
Gains from Sales and Divestitures
|
| | | | | | | -0.04B | | | | | |
|
Gains from Investment Securities
|
| | | | | | 0.00B | -0.00B | | | 0.00B | -0.00B | |
|
Change in Working Capital
|
| | -0.01B | 0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B |
|
Change in Receivables
|
| | 0.00B | | | 5.49B | 7.53B | 7.77B | | 9.73B | 7.74B | | |
|
Change in Accured Expenses
|
| | -0.00B | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Change in Taxes
|
| | | | | -0.00B | | 1.45B | | -0.00B | | 0.94B | |
|
Cash from Operations
|
| | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Amortization of Deferred Charges
|
| | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Amortization
|
0.01B | 0.01B | -0.00B | 0.01B | 0.21B | 0.01B | 0.01B | 0.01B | 0.23B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Depreciation & Amortization (CF)
|
| | | | | 0.00B | | | | 0.00B | | | |
|
Capital Expenditures
|
| | -0.00B | -0.02B | -0.02B | 0.09B | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.02B | -0.02B |
|
Sales of Property, Plant and Equipment
|
| | | | | | 0.00B | | | | | | |
|
Cash from Investing Activities
|
| | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B |
|
Other financing activities
|
| | | | | | | | -0.00B | | | | |
|
Cash from Financing Activities
|
| | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B |
|
Net Equity Issued and Repurchased
|
| | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | -0.00B |
|
Exchange Rate Effect
|
| | | | | | | | | | | | -0.00B |
|
Change in Cash
|
| | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Free Cash Flow
|
| | 0.02B | 0.02B | 0.03B | -0.08B | 0.02B | 0.01B | 0.02B | -0.04B | 0.02B | 0.03B | 0.02B |
|
Net Cash Flow
|
| | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B |