|
Cash & Equivalents
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
| 0.01B | | | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 9.73B | 0.01B | 0.00B | 9.84B |
|
Receivables
|
| 0.01B | | | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 9.73B | 0.01B | 0.00B | 9.84B |
|
Prepaid Assets
|
| 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.72B | 0.00B | 0.00B | 0.94B |
|
Current Assets
|
| | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | |
|
Property, Plant & Equipment (Net)
|
| 0.24B | | | | 0.22B | 0.22B | | | 0.23B | 0.24B | | |
|
Non-Current Assets
|
| | | | | 0.00B | 0.22B | 0.22B | 0.23B | 0.00B | | | |
|
Assets
|
| 0.18B | | | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.25B | 0.25B | 0.26B | 282.09B |
|
Accounts Payables
|
| 0.01B | | | | 0.02B | | -0.01B | | 0.02B | | 0.01B | |
|
Payables
|
| 0.01B | | | | 0.02B | | -0.01B | | 0.02B | | 0.01B | |
|
Short term Debt
|
| | | | | 0.03B | | | | 0.03B | | | |
|
Current Leases
|
| 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | |
|
Total Current Liabilities
|
| | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | | | |
|
Non-Current Debt
|
| 0.02B | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 33.24B | 0.03B | 0.03B | 45.73B |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.00B | | | | 0.01B | | | |
|
Operating Leases
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.59B | 0.00B | 0.00B | 1.26B |
|
Other Non-Current Liabilities
|
| 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.17B | 0.00B | 0.00B | 2.53B |
|
Total Non-Current Liabilities
|
| -0.11B | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | -0.00B | -0.00B | 78.36B |
|
Total Liabilities
|
| -0.11B | | | 0.05B | 0.05B | | -178.26B | | 0.06B | | | 80.89B |
|
Total Debt
|
| 0.02B | | | 0.02B | 0.06B | 0.03B | 0.03B | 0.03B | 33.27B | 0.03B | 0.03B | 45.73B |
|
Common Equity
|
| 0.30B | | | 0.17B | 0.17B | | 178.49B | | 188.81B | | | 201.20B |
|
Shareholder's Equity
|
| 0.30B | | | | 0.17B | | | | 0.19B | | | |
|
Liabilities and Shareholders Equity
|
| 0.18B | | | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.25B | 0.25B | 0.26B | 282.09B |
|
Treasury Shares
|
| | | 0.12B | | | | 0.23B | | | | | |
|
Retained Earnings
|
| -0.17B | | | -0.15B | -0.15B | -0.15B | -0.14B | -0.14B | -131.88B | -0.13B | -0.12B | -119.67B |