|
Assets Growth (1y)
|
| | | | | | 17.48% | 14.19% | 8.37% | 4.91% | 4.43% | 1.99% | 5.04% | 11.69% | 9.91% | 12.59% | 11.85% | 8.41% | 10.62% | 11.38% | 9.76% | 6.91% | 6.82% | 4.72% | 5.32% | 51.99% | 44.07% | 57.49% | 53.28% | 6.58% | 8.65% | 4.62% | 5.74% | 8.51% | 10.91% | 3.23% | 3.51% | 2.35% | 2.05% | 15.73% | 16.48% | 23.54% | 17.52% | 8.79% | 8.30% | 4.52% | 11.40% | 12.39% | 15.78% | 16.51% | 13.35% | 8.89% | 4.63% | 2.10% | 3.17% | 3.41% | 3.04% | 4.41% | 2.92% | 4.05% | 4.93% | 2.62% | 4.96% | 5.31% | 5.57% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 10.48% | 9.46% | 8.39% | 8.30% | 8.28% | 8.55% | 8.85% | 8.99% | 9.10% | 9.51% | 8.94% | 20.77% | 19.41% | 22.47% | 21.01% | 20.09% | 18.69% | 19.94% | 19.52% | 20.69% | 20.19% | 19.37% | 18.83% | 5.78% | 7.14% | 7.72% | 8.43% | 11.12% | 9.97% | 9.13% | 9.30% | 9.74% | 10.14% | 12.27% | 13.46% | 14.58% | 14.06% | 10.01% | 9.47% | 7.53% | 9.22% | 8.17% | 7.67% | 7.49% | 6.37% | 5.42% | 4.20% | 3.04% | 3.68% | 4.25% | 4.51% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.76% | 8.87% | 8.04% | 15.60% | 14.34% | 16.10% | 15.80% | 15.96% | 15.25% | 16.69% | 15.95% | 15.30% | 15.46% | 14.68% | 14.17% | 13.98% | 13.61% | 15.57% | 15.53% | 17.32% | 15.80% | 16.45% | 16.18% | 8.86% | 9.99% | 8.85% | 9.84% | 10.81% | 10.93% | 9.73% | 9.60% | 9.47% | 9.33% | 9.77% | 9.51% | 9.91% | 9.52% | 7.45% | 7.24% | 5.90% | 7.07% | 6.76% | 6.69% |
|
Assets (QoQ)
|
| | | -3.36% | 8.13% | 5.00% | 7.07% | -6.06% | 2.61% | 1.65% | 6.58% | -8.25% | 5.68% | 8.08% | 4.87% | -6.01% | 4.99% | 4.76% | 7.01% | -5.37% | 3.47% | 2.04% | 6.92% | -7.23% | 4.06% | 47.25% | 1.35% | 1.41% | 1.28% | 2.38% | 3.32% | -2.35% | 2.37% | 5.06% | 5.60% | -9.11% | 2.64% | 3.89% | 5.29% | 3.07% | 3.31% | 10.19% | 0.15% | -4.58% | 2.85% | 6.34% | 6.74% | -3.73% | 5.95% | 7.01% | 3.85% | -7.52% | 1.80% | 4.43% | 4.94% | -7.30% | 1.43% | 5.81% | 3.45% | -6.29% | 2.29% | 3.49% | 5.80% | -5.97% | 2.54% |
|
Capital Expenditures Growth (1y)
|
| | | 885.99% | 262.74% | 209.61% | 89.50% | -55.43% | -38.50% | -5.37% | -6.49% | -42.17% | 4.78% | -42.72% | -27.76% | 72.14% | 74.91% | 110.23% | 202.55% | 27.15% | -25.02% | -26.32% | -44.41% | -16.77% | 9.44% | 63.44% | 35.43% | 174.91% | 234.17% | 32.24% | 0.01% | -36.81% | -34.56% | 11.04% | 28.27% | 38.14% | 1.05% | 19.39% | -9.86% | -18.67% | 14.99% | -19.36% | -21.33% | -17.92% | -50.10% | -24.39% | 7.43% | 2.54% | 52.52% | 81.96% | 102.26% | 84.75% | 102.66% | 25.68% | -2.47% | -5.93% | -21.47% | -31.62% | -27.39% | -32.97% | -9.88% | 47.96% | 71.10% | 115.29% | 45.02% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 36.46% | 32.71% | 18.84% | 8.58% | -23.73% | 4.07% | 4.45% | 26.91% | 8.17% | 11.18% | -3.91% | 6.71% | 22.13% | 12.80% | 36.29% | 31.57% | 42.76% | 39.97% | 16.78% | -9.03% | 13.08% | 33.76% | 33.89% | 20.22% | 33.88% | 30.25% | 20.58% | 4.96% | -10.79% | -8.73% | 2.25% | -3.11% | -2.67% | -16.62% | -10.04% | -8.66% | -11.87% | -4.35% | 3.53% | 19.57% | 15.85% | 15.54% | 20.03% | 28.45% | 21.24% | 34.39% | 16.07% | 12.72% | 5.22% | 12.77% | 8.34% | 6.61% | 10.73% | 0.87% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.94% | 25.11% | 21.06% | 16.58% | -14.04% | -1.55% | 6.54% | 9.00% | 23.70% | 38.11% | 13.91% | 10.48% | 25.91% | 25.71% | 30.03% | 23.92% | 20.49% | 12.64% | 16.12% | -2.73% | 10.19% | 22.70% | 18.24% | 4.26% | 9.88% | 4.86% | 1.34% | -0.46% | -9.79% | -10.36% | 8.02% | 14.60% | 11.80% | 12.37% | 10.73% | 8.49% | 3.53% | 6.85% | -0.95% | 3.90% | -0.39% | 1.77% | 11.84% | 21.36% | 20.80% | 25.97% |
|
Capital Expenditures (QoQ)
|
29.79% | 7.54% | 75.63% | 302.20% | -52.25% | -8.21% | 7.50% | -5.41% | -34.11% | 41.24% | 6.23% | -41.51% | 19.40% | -22.78% | 33.97% | 39.37% | 21.32% | -7.19% | 92.80% | -41.43% | -28.45% | -8.80% | 45.47% | -12.31% | -5.93% | 36.20% | 20.53% | 78.01% | 14.35% | -46.10% | -8.84% | 12.48% | 18.42% | -8.54% | 5.30% | 21.13% | -13.38% | 8.06% | -20.49% | 9.29% | 22.46% | -24.22% | -22.43% | 14.01% | -25.55% | 14.84% | 10.21% | 8.82% | 10.74% | 37.01% | 22.50% | -0.60% | 21.48% | -15.03% | -4.94% | -4.13% | 1.40% | -26.01% | 0.94% | -11.49% | 36.32% | 21.48% | 16.73% | 11.36% | -8.17% |
|
Cash & Equivalents Growth (1y)
|
| | | -22.15% | -17.39% | 3.13% | 12.60% | 7.48% | 27.16% | 20.34% | 14.24% | 25.13% | 0.39% | -22.90% | -20.55% | -23.40% | -5.33% | 47.28% | 48.94% | 58.60% | 35.90% | 22.87% | 14.12% | 15.90% | 9.09% | -31.90% | -28.25% | -11.73% | -7.65% | 69.43% | 50.37% | 15.55% | 13.04% | 11.01% | 26.76% | 29.68% | 37.17% | 25.52% | 47.42% | 16.11% | 19.80% | 15.16% | 12.78% | 72.71% | 60.92% | 59.23% | 26.69% | 23.27% | 33.47% | 23.53% | -10.85% | -0.79% | -40.46% | -30.38% | -13.71% | -37.32% | 4.54% | -4.55% | 11.49% | 12.66% | 11.92% | 5.77% | 7.01% | 8.13% | 9.60% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 1.54% | 1.79% | -1.46% | 0.73% | 1.00% | 6.52% | 10.97% | 10.57% | 14.98% | 8.90% | 11.74% | 10.53% | 12.08% | 11.96% | 7.22% | 6.84% | 17.51% | 11.04% | 12.34% | 7.18% | 5.74% | 4.43% | 8.60% | 11.00% | 9.77% | 12.71% | 33.16% | 41.11% | 20.27% | 22.92% | 17.07% | 28.21% | 37.52% | 38.28% | 32.03% | 28.19% | 35.21% | 37.03% | 31.33% | 8.40% | 28.31% | 8.54% | 11.05% | -0.85% | -8.48% | -5.99% | -6.37% | -4.99% | -11.19% | -11.35% | -11.09% | 0.98% | -8.60% | 8.64% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.93% | 6.29% | 11.61% | 11.68% | 13.62% | 12.37% | 2.72% | 2.05% | 9.23% | 5.41% | 9.99% | 7.82% | 7.51% | 7.94% | 18.31% | 18.38% | 19.44% | 16.25% | 14.59% | 18.13% | 12.22% | 13.35% | 13.11% | 17.86% | 21.54% | 22.52% | 34.05% | 32.05% | 29.94% | 31.88% | 25.84% | 18.94% | 26.04% | 16.01% | 14.63% | 10.14% | 8.98% | 9.88% | 8.52% | 4.15% | 8.33% | 8.39% | 6.69% | 3.06% | -1.36% | 0.38% |
|
Cash & Equivalents (QoQ)
|
-2.47% | -3.90% | 24.70% | -33.40% | 3.49% | 19.98% | 36.15% | -36.43% | 22.45% | 13.54% | 29.24% | -30.37% | -1.76% | -12.79% | 33.19% | -32.87% | 21.41% | 35.68% | 34.68% | -28.51% | 4.03% | 22.67% | 25.09% | -27.39% | -2.09% | -23.42% | 31.79% | -10.68% | 2.44% | 40.50% | 16.96% | -31.36% | 0.21% | 37.99% | 33.55% | -29.78% | 6.00% | 26.27% | 56.86% | -44.70% | 9.37% | 21.38% | 53.62% | -15.31% | 1.90% | 20.10% | 22.23% | -17.60% | 10.33% | 11.15% | -11.79% | -8.29% | -33.79% | 29.97% | 9.34% | -33.39% | 10.43% | 18.68% | 27.72% | -32.69% | 9.71% | 12.15% | 29.21% | -31.99% | 11.20% |
|
Cash from Investing Activities Growth (1y)
|
| | | -115.22% | -1,011.96% | -86.92% | -340.44% | 60.04% | 71.98% | 13.39% | 69.76% | 49.30% | -347.72% | -528.38% | -39.89% | 19.78% | 89.06% | 97.94% | -121.31% | 62.39% | -397.86% | 453.86% | 8.24% | 373.73% | 20.49% | -5,292.82% | 44.83% | -356.17% | -25.85% | 107.23% | -13.90% | -20.12% | 38.51% | -140.82% | -53.69% | 43.64% | -262.61% | 19.03% | 21.25% | -38.86% | 70.91% | -2,665.09% | 22.85% | -43.45% | 25.65% | 95.86% | -304.19% | 21.63% | -106.73% | -1,409.87% | -53.74% | -290.40% | -424.74% | 85.58% | -230.94% | 128.31% | 69.25% | -46.51% | 94.13% | -333.65% | 71.78% | -243.66% | -38.05% | -20.37% | -2.41% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 24.18% | -140.72% | -116.68% | -23.04% | 45.43% | 48.41% | 51.76% | 2.18% | 46.52% | -34.62% | 34.97% | -41.63% | 41.38% | 24.33% | -55.92% | -3.86% | -38.17% | -70.79% | 148.21% | 16.77% | -103.47% | 14.95% | -52.31% | 1.16% | -55.14% | -41.05% | 71.19% | -11.30% | 2.04% | 13.44% | -123.34% | 2.26% | -3.93% | 7.78% | 2.46% | -34.92% | -16.00% | 23.53% | -158.64% | -68.62% | -63.73% | -100.55% | 55.15% | -173.97% | 42.05% | -49.41% | -47.19% | 33.15% | -37.20% | 23.07% | 10.13% | 35.51% | 7.32% | 55.37% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.35% | -50.03% | 22.36% | -30.49% | 16.73% | 11.48% | -83.19% | 13.88% | -1.41% | -19.54% | 30.07% | -12.29% | -20.51% | 19.63% | 35.47% | -14.42% | -12.30% | -61.85% | -34.45% | 6.94% | -45.82% | 8.29% | -105.14% | 10.11% | -40.39% | 9.51% | 51.30% | -33.87% | -1.11% | 0.06% | -50.49% | -42.14% | -27.99% | -53.45% | -15.10% | -65.71% | 30.09% | 6.32% | -29.59% | 1.41% | -23.76% | 6.89% | 14.60% | -10.76% | -19.49% | 0.73% |
|
Cash from Investing Activities (QoQ)
|
74.02% | -139.22% | 47.52% | -559.87% | -34.22% | 59.79% | -23.67% | 40.14% | 5.88% | -24.30% | 56.83% | -0.37% | -731.23% | -74.46% | 90.39% | 42.45% | -13.41% | 67.12% | -931.12% | 90.22% | -1,401.07% | 123.37% | -367.37% | 129.18% | -536.01% | -1,426.42% | 97.16% | -35.51% | -114.20% | 187.73% | -144.73% | -42.91% | -9.65% | 41.75% | -68.40% | 47.59% | -605.43% | 86.99% | -63.78% | 7.60% | -47.77% | -1,136.45% | 95.43% | -71.80% | 23.41% | 31.08% | -345.69% | 66.69% | -102.04% | -403.34% | 54.62% | 15.41% | -171.56% | 86.17% | -941.71% | 107.24% | -394.93% | 34.11% | 58.25% | -187.98% | 64.38% | -702.41% | 83.23% | -151.08% | 69.69% |
|
Cash from Operations Growth (1y)
|
| | | 38.54% | 1,470.24% | 1,841.02% | 72.84% | -103.41% | 44.28% | 14.01% | -2.81% | 10.19% | -34.68% | 5.07% | -4.68% | 9.66% | 1.68% | 67.00% | 50.84% | -33.74% | 19.89% | 2.06% | -7.48% | -0.16% | -55.95% | -20.01% | -3.17% | -50.46% | 181.20% | 82.52% | 6.99% | 19.26% | 13.39% | 13.11% | 72.65% | -7.23% | 59.70% | 15.03% | -1.06% | -37.81% | -32.22% | 21.10% | 13.53% | 10.90% | -9.70% | -9.23% | 10.00% | -11.29% | 126.04% | 80.38% | 42.13% | -44.44% | 12.83% | -27.46% | -10.38% | -18.37% | -0.43% | -14.36% | 4.28% | 17.23% | -7.99% | 30.33% | -2.31% | -4.48% | -0.48% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -3.94% | 146.14% | 183.79% | 16.99% | -18.18% | -1.41% | 26.00% | 11.80% | -2.76% | -7.31% | 21.44% | 9.98% | -6.56% | -18.72% | 10.88% | 10.55% | -26.32% | 14.09% | 14.22% | -1.40% | -6.76% | 11.99% | 18.20% | 21.39% | -9.21% | 72.04% | 33.41% | 22.27% | -6.06% | 7.07% | 16.36% | 24.71% | -9.60% | -0.76% | 8.13% | 7.31% | -10.97% | 11.43% | 25.63% | 21.08% | -12.72% | 32.06% | 5.90% | 11.90% | -23.91% | 36.43% | 3.87% | 9.93% | -12.27% | 1.11% | -6.80% | -2.99% | -0.78% | -3.03% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.29% | 77.75% | 106.50% | 17.45% | -17.20% | -12.74% | 10.31% | 4.59% | -10.34% | -0.28% | 21.19% | 6.62% | -8.01% | 11.35% | 22.99% | 20.08% | -11.78% | 21.88% | 14.16% | 10.36% | -12.45% | 8.74% | 18.13% | 14.98% | -9.85% | 25.53% | 21.15% | 17.95% | -3.42% | 20.16% | 20.87% | 24.84% | -16.18% | 20.05% | 10.59% | 9.50% | -18.50% | 9.22% | 4.26% | 10.65% | -7.01% | 16.11% | 5.80% | 7.38% | -10.47% | 18.39% |
|
Cash from Operations (QoQ)
|
96.36% | 18.38% | 2,124.14% | -202.20% | 181.15% | 3.71% | 100.95% | -220.28% | 157.56% | -18.05% | 71.30% | -211.15% | 141.86% | 31.83% | 55.40% | -205.35% | 147.11% | 116.52% | 40.36% | -193.40% | 142.24% | 84.32% | 27.23% | -201.12% | 118.57% | 234.71% | 54.02% | -257.14% | 134.71% | 117.25% | -9.71% | -218.59% | 148.75% | 116.71% | 37.82% | -173.65% | 172.60% | 56.09% | 18.55% | -202.58% | 135.71% | 178.85% | 11.15% | -180.50% | 136.19% | 180.31% | 34.69% | -181.44% | 173.51% | 123.69% | 6.13% | -182.76% | 157.43% | 43.80% | 31.13% | -209.31% | 148.31% | 23.69% | 59.67% | -186.76% | 153.70% | 75.20% | 19.69% | -192.79% | 151.15% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.52% | 12.89% | 0.45% | -0.03% | -1.46% | -2.17% | -1.57% | -1.02% | 3.50% | 0.04% | 5.43% | -0.21% | 0.90% | -1.54% | -7.18% | -3.42% | -4.51% | -0.37% | -0.77% | 0.69% | 18.24% | 19.19% | 20.31% | 18.54% | 26.76% | 22.27% | 21.02% | 22.20% | 10.62% | 18.25% | 118.41% | 117.72% | 105.67% | 101.43% | 9.63% | 43.30% | 32.37% | 29.15% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62% | 3.38% | 1.40% | -0.42% | 0.96% | -1.23% | -1.24% | -1.56% | -0.09% | -0.63% | -0.97% | -1.00% | 4.44% | 5.35% | 3.48% | 4.85% | 12.69% | 13.23% | 13.05% | 13.41% | 18.35% | 19.89% | 47.05% | 46.65% | 42.34% | 42.80% | 42.57% | 56.22% | 44.41% | 45.44% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 80.66% | | | | | | | | | | | | | | | | | 2.57% | 1.62% | -0.81% | -0.81% | 3.05% | 2.73% | 2.83% | 2.63% | 8.37% | 7.42% | 7.17% | 7.05% | 9.82% | 11.07% | 23.98% | 25.12% | 26.63% | 28.16% | 28.17% | 35.40% | 35.18% | 34.99% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.15% | 11.52% | 0.07% | 2.34% | -1.15% | -0.77% | -0.41% | 0.88% | -1.87% | -0.16% | 0.14% | 5.50% | -5.16% | 5.23% | -5.22% | 6.67% | -7.45% | -0.80% | -1.38% | 5.47% | -3.44% | -1.19% | 0.07% | 23.85% | -2.67% | -0.27% | -1.40% | 32.43% | -6.11% | -1.29% | -0.43% | 19.87% | 0.36% | 82.33% | -0.75% | 13.24% | -1.71% | -0.76% | 29.73% | 4.60% | -4.09% |
|
EBITDA Margin Growth (1y)
|
| | | 3,124.00 | 916.00 | 681.00 | 560.00 | 157.00 | 203.00 | -230.00 | -555.00 | -346.00 | -1128.00 | -438.00 | -100.00 | -182.00 | 832.00 | 696.00 | 297.00 | 11.00 | 372.00 | 192.00 | 61.00 | 490.00 | -312.00 | -1728.00 | -913.00 | -1110.00 | 124.00 | 1,208.00 | 688.00 | 925.00 | 26.00 | 314.00 | 542.00 | -2229.00 | 249.00 | 207.00 | -111.00 | 2,429.00 | -177.00 | -708.00 | -744.00 | -2508.00 | -156.00 | 750.00 | 1,052.00 | 2,984.00 | 513.00 | 480.00 | 361.00 | -135.00 | 13.00 | -1662.00 | -925.00 | -783.00 | -1306.00 | 555.00 | 209.00 | 310.00 | 962.00 | 420.00 | 260.00 | 52.00 | 70.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,935.00 | -10.00 | 14.00 | -95.00 | -371.00 | -93.00 | 28.00 | -358.00 | -517.00 | 76.00 | 450.00 | 259.00 | 319.00 | 893.00 | -840.00 | -554.00 | -609.00 | 185.00 | -328.00 | -164.00 | 305.00 | -162.00 | -206.00 | 317.00 | -2414.00 | 400.00 | 1,730.00 | 1,118.00 | 1,125.00 | 98.00 | -187.00 | -314.00 | -2308.00 | -84.00 | 250.00 | 197.00 | 2,906.00 | 179.00 | 523.00 | 669.00 | 342.00 | 370.00 | -431.00 | 488.00 | 2,066.00 | -780.00 | -627.00 | -355.00 | -608.00 | -330.00 | -687.00 | -456.00 | -421.00 | -273.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,764.00 | 1,195.00 | 902.00 | 263.00 | 130.00 | -33.00 | -1508.00 | -1209.00 | -1137.00 | -111.00 | -70.00 | 34.00 | 134.00 | 1,043.00 | 683.00 | 675.00 | -1913.00 | 460.00 | 194.00 | 267.00 | 505.00 | -89.00 | -706.00 | -539.00 | -2493.00 | 66.00 | 1,772.00 | 1,426.00 | 1,602.00 | 455.00 | 1,044.00 | 1,100.00 | 542.00 | 442.00 | -931.00 | -367.00 | 1,988.00 | -1113.00 | -584.00 | -47.00 | -131.00 | 26.00 | 543.00 | 958.00 | 2,429.00 | 253.00 |
|
EBITDA Margin (QoQ)
|
2,175.00 | 266.00 | 353.00 | 330.00 | -34.00 | 32.00 | 231.00 | -73.00 | 12.00 | -400.00 | -94.00 | 136.00 | -770.00 | 290.00 | 244.00 | 54.00 | 244.00 | 154.00 | -155.00 | -232.00 | 606.00 | -26.00 | -286.00 | 197.00 | -197.00 | -1443.00 | 530.00 | -1.00 | 1,038.00 | -358.00 | 9.00 | 237.00 | 139.00 | -71.00 | 237.00 | -2534.00 | 2,617.00 | -112.00 | -82.00 | 6.00 | 11.00 | -643.00 | -118.00 | -1758.00 | 2,363.00 | 263.00 | 184.00 | 174.00 | -109.00 | 231.00 | 65.00 | -321.00 | 39.00 | -1444.00 | 801.00 | -180.00 | -484.00 | 416.00 | 456.00 | -79.00 | 169.00 | -126.00 | 296.00 | -286.00 | 187.00 |
|
EBIT Growth (1y)
|
| | | 177.24% | 791.57% | 221.04% | 92.57% | 34.61% | 28.48% | -21.12% | -41.51% | -34.43% | -89.10% | -46.14% | 0.26% | -2.05% | 736.58% | 213.60% | 59.04% | 11.60% | 48.57% | 20.60% | 14.75% | 76.97% | -15.70% | -142.72% | -82.76% | -86.28% | 60.44% | 317.12% | 578.11% | 828.59% | 12.72% | 63.20% | 95.52% | -231.44% | 35.30% | 25.75% | -2.99% | 209.46% | -12.84% | -49.60% | -64.31% | -172.59% | -22.14% | 106.22% | 288.05% | 331.20% | 115.43% | 93.83% | 60.87% | 10.22% | 15.29% | -90.09% | -47.69% | -49.13% | -80.93% | 298.52% | 15.01% | 33.97% | 283.40% | 56.88% | 25.26% | 9.73% | 12.89% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 38.93% | 7.68% | 10.90% | 4.14% | -4.74% | 5.42% | 10.04% | -2.30% | -10.51% | 10.65% | 26.76% | 22.31% | 24.60% | 118.82% | -53.49% | -31.99% | -35.28% | 26.19% | 3.81% | 10.28% | 31.14% | 15.09% | 14.82% | 31.72% | -54.32% | 34.75% | 86.20% | 134.29% | 137.28% | 9.95% | 1.14% | -12.20% | -44.93% | -2.81% | 9.34% | 10.34% | 56.55% | 13.49% | 26.30% | 30.61% | 22.75% | 24.59% | -26.56% | 48.36% | 48.82% | -22.05% | -8.53% | -1.08% | -9.10% | -5.54% | -14.75% | -9.00% | -9.23% | -6.20% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.38% | 73.05% | 38.84% | 15.56% | 11.29% | 7.97% | -21.85% | -28.68% | -29.51% | 12.87% | 13.57% | 16.42% | 19.78% | 80.10% | 41.76% | 33.06% | -39.63% | 25.10% | 18.08% | 20.53% | 26.54% | 12.45% | -0.82% | -4.58% | -27.21% | 10.67% | 45.99% | 77.89% | 86.27% | 17.39% | 32.83% | 33.41% | 21.62% | 17.92% | -24.15% | 2.49% | 24.82% | -20.31% | -4.47% | 6.04% | 4.74% | 7.17% | 19.88% | 36.30% | 31.32% | 15.44% |
|
EBIT Margin Growth (1y)
|
| | | 3,124.00 | 916.00 | 681.00 | 560.00 | 157.00 | 203.00 | -230.00 | -555.00 | -346.00 | -1128.00 | -438.00 | -100.00 | -182.00 | 832.00 | 696.00 | 297.00 | 11.00 | 372.00 | 192.00 | 61.00 | 490.00 | -312.00 | -1728.00 | -913.00 | -1110.00 | 124.00 | 1,208.00 | 688.00 | 925.00 | 26.00 | 314.00 | 542.00 | -2229.00 | 249.00 | 207.00 | -111.00 | 2,429.00 | -177.00 | -708.00 | -744.00 | -2508.00 | -156.00 | 750.00 | 1,052.00 | 2,984.00 | 513.00 | 480.00 | 361.00 | -135.00 | 13.00 | -1662.00 | -925.00 | -783.00 | -1306.00 | 555.00 | 209.00 | 310.00 | 962.00 | 420.00 | 260.00 | 52.00 | 70.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,935.00 | -10.00 | 14.00 | -95.00 | -371.00 | -93.00 | 28.00 | -358.00 | -517.00 | 76.00 | 450.00 | 259.00 | 319.00 | 893.00 | -840.00 | -554.00 | -609.00 | 185.00 | -328.00 | -164.00 | 305.00 | -162.00 | -206.00 | 317.00 | -2414.00 | 400.00 | 1,730.00 | 1,118.00 | 1,125.00 | 98.00 | -187.00 | -314.00 | -2308.00 | -84.00 | 250.00 | 197.00 | 2,906.00 | 179.00 | 523.00 | 669.00 | 342.00 | 370.00 | -431.00 | 488.00 | 2,066.00 | -780.00 | -627.00 | -355.00 | -608.00 | -330.00 | -687.00 | -456.00 | -421.00 | -273.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,764.00 | 1,195.00 | 902.00 | 263.00 | 130.00 | -33.00 | -1508.00 | -1209.00 | -1137.00 | -111.00 | -70.00 | 34.00 | 134.00 | 1,043.00 | 683.00 | 675.00 | -1913.00 | 460.00 | 194.00 | 267.00 | 505.00 | -89.00 | -706.00 | -539.00 | -2493.00 | 66.00 | 1,772.00 | 1,426.00 | 1,602.00 | 455.00 | 1,044.00 | 1,100.00 | 542.00 | 442.00 | -931.00 | -367.00 | 1,988.00 | -1113.00 | -584.00 | -47.00 | -131.00 | 26.00 | 543.00 | 958.00 | 2,429.00 | 253.00 |
|
EBIT Margin (QoQ)
|
2,175.00 | 266.00 | 353.00 | 330.00 | -34.00 | 32.00 | 231.00 | -73.00 | 12.00 | -400.00 | -94.00 | 136.00 | -770.00 | 290.00 | 244.00 | 54.00 | 244.00 | 154.00 | -155.00 | -232.00 | 606.00 | -26.00 | -286.00 | 197.00 | -197.00 | -1443.00 | 530.00 | -1.00 | 1,038.00 | -358.00 | 9.00 | 237.00 | 139.00 | -71.00 | 237.00 | -2534.00 | 2,617.00 | -112.00 | -82.00 | 6.00 | 11.00 | -643.00 | -118.00 | -1758.00 | 2,363.00 | 263.00 | 184.00 | 174.00 | -109.00 | 231.00 | 65.00 | -321.00 | 39.00 | -1444.00 | 801.00 | -180.00 | -484.00 | 416.00 | 456.00 | -79.00 | 169.00 | -126.00 | 296.00 | -286.00 | 187.00 |
|
EBIT (QoQ)
|
108.89% | 187.78% | 113.52% | 41.40% | 2.61% | 3.63% | 28.08% | -1.16% | -2.06% | -36.38% | -5.03% | 10.79% | -83.72% | 214.41% | 76.80% | 8.24% | 39.04% | 17.86% | -10.34% | -24.05% | 85.10% | -4.33% | -14.68% | 17.13% | -11.83% | -148.49% | 134.42% | -6.73% | 930.74% | -34.39% | 7.50% | 27.72% | 25.12% | -5.00% | 28.79% | -185.86% | 228.79% | -11.70% | -0.65% | -3.12% | 2.54% | -48.93% | -29.65% | -297.04% | 209.99% | 35.25% | 32.38% | 17.39% | 2.49% | 21.69% | 9.87% | -19.57% | 7.21% | -89.54% | 480.04% | -21.79% | -59.81% | 118.56% | 67.40% | -8.90% | 15.02% | -10.57% | 33.66% | -20.19% | 18.34% |
|
EBT Growth (1y)
|
| | | 178.31% | 530.72% | 202.90% | 35.16% | 37.59% | 4.52% | -20.77% | -39.86% | -34.05% | -84.21% | -33.33% | -2.01% | 19.13% | 660.15% | 136.74% | 52.11% | 8.94% | 33.41% | 15.15% | 22.46% | 62.85% | -27.99% | -167.84% | -62.84% | -82.44% | 66.26% | 250.20% | 193.34% | 628.19% | 21.80% | 65.88% | 66.99% | -231.47% | 18.85% | 13.45% | 50.58% | 206.22% | -5.40% | -51.15% | -95.08% | -167.98% | -30.34% | 144.84% | 1,963.65% | 353.86% | 150.22% | 53.84% | 32.06% | 4.47% | 1.00% | -81.93% | -43.09% | -37.38% | -97.70% | 239.75% | 27.77% | 32.02% | 3,557.90% | 19.49% | 3.51% | 7.01% | 14.70% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 39.43% | 1.34% | 16.96% | -7.30% | 2.63% | 7.84% | 7.74% | -3.58% | -5.05% | 16.98% | 22.04% | 22.21% | 28.33% | 94.01% | -56.72% | -11.54% | -32.20% | 16.89% | 5.47% | 10.11% | 27.71% | 13.40% | 19.12% | 22.10% | -54.41% | 34.01% | 69.00% | 94.66% | 116.65% | 11.05% | -2.76% | -50.16% | -43.41% | -7.82% | 10.71% | 15.23% | 56.50% | 18.14% | 22.54% | 10.30% | 21.71% | 20.75% | -12.04% | 149.37% | 54.12% | -61.24% | -1.89% | -1.35% | -4.77% | -5.22% | -9.82% | -9.04% | -4.00% | -1.12% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.92% | 60.20% | 34.26% | 8.21% | 13.91% | 3.80% | -24.38% | -16.42% | -24.53% | 13.90% | 13.12% | 14.75% | 22.00% | 71.39% | 35.74% | 27.66% | -37.88% | 18.25% | 17.17% | 27.40% | 23.80% | 10.39% | -1.30% | -33.01% | -26.30% | 9.66% | 40.01% | 49.61% | 77.36% | 19.01% | 28.20% | 27.53% | 20.28% | 14.63% | -17.72% | 2.83% | 26.19% | -47.90% | 2.46% | -0.49% | 8.31% | 8.21% | 22.54% | 82.97% | 34.16% | 19.56% |
|
EBT Margin Growth (1y)
|
| | | 2,726.00 | 924.00 | 706.00 | 259.00 | 162.00 | -37.00 | -243.00 | -595.00 | -307.00 | -939.00 | -363.00 | -132.00 | -22.00 | 949.00 | 562.00 | 285.00 | -7.00 | 273.00 | 134.00 | 140.00 | 421.00 | -482.00 | -1897.00 | -884.00 | -1064.00 | 148.00 | 1,472.00 | 564.00 | 885.00 | 112.00 | 352.00 | 368.00 | -2212.00 | 75.00 | 84.00 | 522.00 | 2,374.00 | -61.00 | -706.00 | -1656.00 | -2338.00 | -259.00 | 946.00 | 1,509.00 | 2,844.00 | 657.00 | 112.00 | 20.00 | -215.00 | -186.00 | -1340.00 | -714.00 | -561.00 | -1373.00 | 721.00 | 316.00 | 340.00 | 1,246.00 | 199.00 | 8.00 | 27.00 | 92.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,581.00 | -52.00 | 100.00 | -467.00 | -166.00 | -27.00 | -44.00 | -441.00 | -336.00 | 283.00 | 333.00 | 294.00 | 392.00 | 740.00 | -1202.00 | -458.00 | -651.00 | -61.00 | -291.00 | -180.00 | 242.00 | -222.00 | -73.00 | 48.00 | -2392.00 | 335.00 | 1,908.00 | 1,454.00 | 1,047.00 | 126.00 | -270.00 | -766.00 | -2176.00 | -245.00 | 325.00 | 375.00 | 2,880.00 | 338.00 | 352.00 | -127.00 | 291.00 | 213.00 | -282.00 | 814.00 | 2,068.00 | -902.00 | -508.00 | -378.00 | -437.00 | -313.00 | -421.00 | -390.00 | -195.00 | -36.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,552.00 | 1,170.00 | 796.00 | -42.00 | 248.00 | -236.00 | -1807.00 | -1185.00 | -979.00 | -51.00 | -92.00 | -26.00 | 212.00 | 1,000.00 | 622.00 | 473.00 | -1978.00 | 126.00 | 145.00 | 710.00 | 404.00 | -208.00 | -695.00 | -1086.00 | -2355.00 | 15.00 | 2,149.00 | 1,307.00 | 1,553.00 | 525.00 | 788.00 | 763.00 | 453.00 | 226.00 | -904.00 | -319.00 | 2,104.00 | -1222.00 | -267.00 | -525.00 | 69.00 | 85.00 | 637.00 | 1,139.00 | 2,434.00 | 436.00 |
|
EBT Margin (QoQ)
|
1,989.00 | 244.00 | 748.00 | -255.00 | 188.00 | 25.00 | 302.00 | -352.00 | -12.00 | -180.00 | -50.00 | -64.00 | -644.00 | 396.00 | 181.00 | 46.00 | 327.00 | 8.00 | -96.00 | -247.00 | 607.00 | -131.00 | -89.00 | 34.00 | -296.00 | -1546.00 | 924.00 | -146.00 | 916.00 | -221.00 | 16.00 | 175.00 | 143.00 | 18.00 | 32.00 | -2405.00 | 2,430.00 | 28.00 | 470.00 | -553.00 | -5.00 | -617.00 | -480.00 | -1235.00 | 2,074.00 | 588.00 | 82.00 | 100.00 | -112.00 | 42.00 | -10.00 | -135.00 | -83.00 | -1112.00 | 616.00 | 18.00 | -895.00 | 982.00 | 212.00 | 41.00 | 11.00 | -65.00 | 21.00 | 60.00 | 76.00 |
|
EBT (QoQ)
|
115.69% | 114.13% | 197.64% | -21.67% | 26.35% | 2.83% | 32.81% | -20.26% | -4.02% | -22.05% | 0.80% | -12.55% | -77.03% | 229.24% | 48.16% | 6.31% | 46.58% | 2.54% | -4.80% | -23.86% | 79.51% | -11.49% | 1.24% | 1.24% | -20.62% | -183.38% | 155.45% | -52.14% | 651.37% | -24.67% | 8.29% | 18.81% | 25.67% | 2.59% | 9.02% | -193.53% | 213.62% | -2.07% | 44.69% | -34.02% | 1.19% | -49.43% | -85.42% | -1,010.98% | 203.68% | 77.74% | 22.93% | 12.07% | 2.19% | 9.28% | 5.52% | -11.34% | -1.20% | -80.45% | 232.35% | -2.43% | -96.36% | 2,782.10% | 24.99% | 0.81% | 0.73% | -5.85% | 8.27% | 4.22% | 7.97% |
|
Enterprise Value Growth (1y)
|
| | | 15.27% | 8.54% | -14.47% | -19.87% | -12.10% | -30.34% | -29.32% | -20.62% | -27.63% | -2.33% | 26.40% | 24.32% | 29.57% | 15.24% | -32.66% | -40.45% | -59.98% | -44.94% | -30.94% | -18.44% | -15.68% | -3.17% | 34.95% | 30.50% | 17.39% | 2.35% | -63.02% | -45.67% | -18.27% | -6.29% | -13.89% | -29.27% | -29.04% | -33.18% | -22.82% | -45.34% | -14.99% | -19.79% | -22.00% | -17.10% | -81.75% | -69.42% | -56.38% | -27.92% | -24.00% | -34.92% | -25.08% | 11.08% | 0.69% | 39.44% | 30.71% | 14.19% | 39.08% | 0.89% | 4.58% | -10.81% | -14.13% | -13.65% | -4.71% | -5.94% | -6.85% | -8.91% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -6.63% | -6.85% | -2.90% | -3.05% | -0.25% | -4.18% | -8.08% | -8.64% | -12.87% | -7.93% | -8.53% | -7.98% | -9.23% | -8.22% | -4.16% | -4.96% | -15.20% | -13.45% | -11.56% | -6.24% | -4.16% | -2.31% | -6.49% | -9.38% | -8.03% | -11.40% | -31.62% | -39.88% | -20.62% | -19.25% | -19.50% | -30.06% | -39.19% | -39.30% | -32.82% | -29.60% | -37.36% | -39.90% | -33.63% | -10.02% | -30.81% | -11.45% | -10.66% | 0.80% | 9.14% | 6.79% | 6.14% | 5.44% | 11.61% | 11.97% | 11.54% | -0.25% | 9.43% | -7.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.44% | -8.43% | -13.61% | -12.73% | -13.27% | -11.07% | -1.47% | -1.09% | -6.56% | -4.84% | -6.28% | -4.97% | -4.95% | -5.64% | -15.97% | -16.84% | -18.46% | -15.63% | -14.20% | -17.64% | -10.89% | -11.31% | -12.60% | -17.37% | -21.38% | -22.91% | -34.19% | -32.60% | -31.65% | -31.12% | -27.26% | -20.14% | -27.13% | -17.17% | -15.22% | -10.68% | -9.41% | -10.45% | -9.55% | -4.84% | -9.25% | -9.29% | -6.25% | -2.76% | 1.76% | -0.05% |
|
Enterprise Value (QoQ)
|
2.47% | 3.90% | -27.04% | 28.84% | -5.27% | -20.29% | -33.03% | 33.45% | -22.40% | -19.35% | -24.08% | 29.59% | 1.86% | 14.16% | -27.60% | 34.48% | -18.12% | -34.34% | -35.09% | 25.37% | -7.01% | -21.37% | -22.20% | 27.11% | 4.56% | 23.47% | -30.55% | 13.36% | -12.81% | -27.75% | -16.66% | 29.65% | -1.39% | -36.88% | -32.42% | 29.78% | -4.65% | -26.23% | -56.69% | 44.45% | -9.01% | -28.57% | -50.39% | 13.77% | -1.61% | -18.67% | -23.01% | 16.41% | -10.56% | -10.02% | 12.55% | 6.64% | 32.57% | -25.86% | -8.31% | 33.72% | -9.69% | -21.18% | -25.78% | 31.74% | -9.24% | -11.64% | -27.26% | 31.15% | -11.35% |
|
EPS (Basic) Growth (1y)
|
| | | 172.73% | 400.00% | 72.22% | 289.19% | 41.67% | 10.00% | -19.35% | -44.18% | -35.29% | -90.91% | -20.00% | 0.00% | 9.09% | 1,200.00% | 120.00% | 72.77% | 25.00% | 33.33% | 4.55% | 19.62% | 53.33% | -30.77% | -165.22% | -80.39% | -86.96% | 47.22% | 240.00% | 380.00% | 766.67% | 22.64% | 16.67% | 54.17% | -234.62% | 26.15% | 65.31% | 21.62% | 210.00% | -4.88% | -54.32% | -102.22% | -175.32% | -34.62% | 156.76% | 6,405.83% | 337.93% | 174.51% | 63.16% | 35.59% | 5.80% | -0.71% | -86.45% | -46.78% | -39.04% | -102.88% | 442.86% | 37.36% | 33.71% | 3,000.00% | -1.75% | 0.64% | 7.56% | 18.97% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 38.67% | -20.63% | 3.57% | 29.52% | 0.00% | 9.14% | 12.38% | -1.20% | -4.09% | 16.37% | 22.54% | 27.38% | 27.87% | 128.94% | -51.83% | -26.00% | -37.00% | 10.77% | -1.54% | 4.03% | 20.12% | 7.72% | 2.13% | 13.21% | -52.14% | 31.57% | 67.51% | 108.01% | 134.12% | 13.75% | -4.14% | -26.86% | -46.05% | -7.77% | 24.69% | 19.45% | 58.36% | 19.52% | 24.15% | 23.86% | 23.77% | 21.24% | -17.20% | 262.16% | 52.33% | -27.62% | 6.27% | -0.30% | -4.82% | -6.08% | -10.26% | -9.73% | -4.29% | -0.24% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.81% | 54.02% | 20.64% | 35.03% | 13.90% | 3.71% | -24.30% | -25.72% | -29.31% | 9.94% | 10.93% | 14.23% | 18.77% | 84.99% | 19.63% | 24.56% | -37.51% | 16.02% | 12.98% | 16.12% | 20.75% | 8.45% | -4.26% | -15.32% | -26.67% | 7.21% | 38.88% | 66.02% | 87.22% | 21.44% | 29.84% | 28.93% | 22.93% | 16.42% | -15.59% | 4.22% | 26.75% | -15.42% | 7.07% | 6.79% | 9.10% | 8.26% | 24.80% | 130.38% | 33.29% | 22.03% |
|
EPS (Basic) (QoQ)
|
118.18% | 200.00% | -36.89% | 111.28% | 25.00% | 3.33% | 42.61% | -23.09% | -2.94% | -24.24% | -1.29% | -10.85% | -86.36% | 566.67% | 23.39% | -2.75% | 62.50% | 12.82% | -3.10% | -29.64% | 73.33% | -11.54% | 10.87% | -9.80% | -21.74% | -183.33% | 133.33% | -40.00% | 783.33% | -20.75% | 14.29% | 8.33% | 25.00% | -24.62% | 51.02% | -194.59% | 217.14% | -1.22% | 11.11% | -14.44% | 1.30% | -52.56% | -105.41% | -2,800.00% | 187.93% | 86.27% | 32.75% | 9.42% | 1.45% | 10.71% | 10.32% | -14.62% | -4.79% | -84.89% | 333.33% | -2.20% | -104.49% | 2,950.00% | 9.65% | -4.80% | -2.52% | -3.45% | 12.32% | 1.75% | 7.81% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 172.73% | 400.00% | 76.47% | 289.09% | 37.50% | 6.67% | -16.67% | -43.90% | -33.33% | -90.63% | -20.00% | 0.46% | 9.09% | 1,166.67% | 115.00% | 71.67% | 20.83% | 34.21% | 6.98% | 22.06% | 58.62% | -31.37% | -165.22% | -80.39% | -86.96% | 48.57% | 240.00% | 370.00% | 750.00% | 23.08% | 14.29% | 55.32% | -237.25% | 26.56% | 66.67% | 21.92% | 208.57% | -4.94% | -55.00% | -102.25% | -176.32% | -33.77% | 161.11% | 6,349.51% | 336.21% | 170.59% | 63.83% | 36.01% | 5.84% | 0.00% | -86.36% | -47.06% | -38.62% | -102.90% | 438.10% | 37.78% | 31.46% | 2,950.00% | -2.65% | -0.52% | 7.69% | 19.30% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 38.67% | -20.63% | 5.57% | 29.92% | 0.00% | 8.20% | 12.75% | -1.09% | -4.22% | 16.81% | 22.54% | 28.16% | 27.87% | 126.80% | -51.83% | -25.66% | -37.00% | 11.02% | -0.78% | 4.00% | 20.70% | 7.86% | 1.43% | 12.70% | -52.14% | 32.27% | 67.11% | 107.24% | 133.11% | 13.98% | -5.01% | -26.88% | -46.39% | -7.29% | 25.11% | 19.63% | 58.17% | 19.43% | 24.40% | 24.08% | 24.03% | 21.47% | -16.45% | 260.88% | 52.33% | -27.62% | 6.33% | -0.26% | -5.12% | -6.17% | -10.61% | -10.14% | -4.57% | -0.49% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.55% | 53.42% | 22.03% | 35.66% | 13.90% | 3.13% | -24.57% | -25.37% | -28.89% | 10.20% | 10.93% | 14.17% | 18.31% | 84.42% | 19.14% | 24.57% | -37.51% | 16.34% | 13.22% | 16.33% | 21.25% | 8.59% | -4.78% | -15.32% | -26.67% | 7.82% | 38.70% | 65.72% | 86.95% | 21.56% | 29.67% | 29.32% | 23.24% | 16.61% | -15.24% | 4.28% | 26.75% | -15.43% | 7.15% | 6.86% | 9.01% | 8.16% | 25.03% | 129.51% | 33.07% | 21.67% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
118.18% | 183.33% | -34.72% | 116.25% | 25.00% | 0.00% | 43.94% | -23.58% | -3.03% | -21.88% | -3.09% | -9.19% | -86.36% | 566.67% | 21.69% | -1.39% | 58.33% | 13.16% | -2.83% | -30.59% | 75.86% | -9.80% | 10.87% | -9.80% | -23.91% | -185.71% | 133.33% | -40.00% | 766.67% | -19.23% | 11.90% | 8.51% | 25.49% | -25.00% | 52.08% | -195.89% | 215.71% | -1.23% | 11.25% | -14.61% | 1.32% | -53.25% | -105.56% | -2,800.00% | 187.93% | 84.31% | 32.97% | 9.61% | 0.73% | 11.59% | 10.39% | -14.71% | -4.83% | -84.78% | 328.57% | -1.11% | -104.49% | 2,925.00% | 9.73% | -5.65% | -2.56% | -3.51% | 12.14% | 2.15% | 7.94% |
|
FCF Margin Growth (1y)
|
| | | 2,483.00 | 1,755.00 | 1,804.00 | 1,126.00 | -1277.00 | 730.00 | 278.00 | -93.00 | 121.00 | -808.00 | 54.00 | -484.00 | 979.00 | -338.00 | 696.00 | 742.00 | -673.00 | 234.00 | 42.00 | -331.00 | 269.00 | -890.00 | -1212.00 | -1105.00 | -436.00 | 330.00 | 1,011.00 | 119.00 | 1,046.00 | 208.00 | -81.00 | 1,061.00 | 162.00 | 541.00 | 191.00 | -181.00 | -756.00 | -584.00 | 390.00 | 874.00 | -850.00 | 135.00 | -31.00 | -432.00 | 1,529.00 | 636.00 | 749.00 | 236.00 | -651.00 | -144.00 | -1117.00 | -443.00 | -574.00 | 103.00 | -289.00 | 391.00 | 627.00 | -59.00 | 653.00 | -300.00 | -152.00 | -200.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,326.00 | 1,676.00 | 2,136.00 | 549.00 | -177.00 | -416.00 | 1,029.00 | 165.00 | 427.00 | -912.00 | 792.00 | -73.00 | 575.00 | -993.00 | -474.00 | -694.00 | -840.00 | -326.00 | -159.00 | -1316.00 | 879.00 | -352.00 | -281.00 | 75.00 | 772.00 | 1,079.00 | 1,121.00 | 999.00 | 452.00 | 165.00 | 500.00 | 1,753.00 | -1444.00 | 92.00 | 550.00 | 261.00 | -77.00 | 187.00 | 1,108.00 | 677.00 | 28.00 | 627.00 | -398.00 | -639.00 | 304.00 | 595.00 | -656.00 | 184.00 | -598.00 | -100.00 | -752.00 | -352.00 | -99.00 | -156.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,633.00 | 1,573.00 | 2,874.00 | 960.00 | -581.00 | -1072.00 | -141.00 | -1270.00 | 260.00 | -1472.00 | 592.00 | -1058.00 | 1,185.00 | -456.00 | 457.00 | 486.00 | 368.00 | 424.00 | -49.00 | -437.00 | 285.00 | -395.00 | 299.00 | 768.00 | -834.00 | 630.00 | 1,480.00 | 1,441.00 | 1,131.00 | 936.00 | 1,218.00 | 1,557.00 | -566.00 | 584.00 | 182.00 | 53.00 | -1302.00 | 146.00 | -297.00 | 626.00 | 81.00 | 671.00 | -34.00 | -548.00 | 779.00 | 336.00 |
|
FCF Margin (QoQ)
|
5,210.00 | 33.00 | 2,329.00 | -5089.00 | 4,482.00 | 81.00 | 1,651.00 | -7492.00 | 6,489.00 | -371.00 | 1,281.00 | -7278.00 | 5,560.00 | 492.00 | 743.00 | -5815.00 | 4,243.00 | 1,526.00 | 788.00 | -7230.00 | 5,150.00 | 1,334.00 | 415.00 | -6630.00 | 3,991.00 | 1,012.00 | 522.00 | -5962.00 | 4,757.00 | 1,693.00 | -369.00 | -5035.00 | 3,919.00 | 1,405.00 | 772.00 | -5934.00 | 4,299.00 | 1,054.00 | 400.00 | -6509.00 | 4,471.00 | 2,028.00 | 884.00 | -8232.00 | 5,455.00 | 1,862.00 | 483.00 | -6271.00 | 4,562.00 | 1,975.00 | -31.00 | -7158.00 | 5,070.00 | 1,003.00 | 643.00 | -7289.00 | 5,746.00 | 611.00 | 1,322.00 | -7053.00 | 5,060.00 | 1,323.00 | 370.00 | -6905.00 | 5,012.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70% | -56.18% | -47.06% | -7.23% | -24.76% | -30.65% | -13.13% | -44.12% | 5.65% | -42.97% | -8.00% | 0.20% | 23.63% | 62.74% | -25.88% | -16.63% | -7.71% | -2.47% | 8.13% | -8.56% | -6.73% | -49.62% | -33.27% | -15.02% | 13.52% | 16.96% | 73.79% | 37.12% | 5.25% | 14.43% | 150.07% | 104.46% | -151.07% | 118.31% | -14.99% | 52.11% | -21.02% | 38.17% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80% | -44.25% | -24.93% | -19.61% | 3.49% | -13.66% | -16.02% | -22.43% | 8.10% | -3.27% | -9.66% | -8.58% | 4.25% | -7.18% | -18.83% | -13.47% | 0.20% | -16.86% | 7.84% | 2.14% | 4.37% | -12.31% | 42.60% | 33.56% | -27.18% | 42.96% | 54.59% | 62.16% | -42.26% | 51.13% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 73.43% | | | | | | | | | | | | | | | | | 6.63% | -22.75% | -19.45% | -16.91% | -0.66% | -20.57% | -15.63% | -18.36% | 6.46% | -11.81% | -3.08% | -2.30% | 6.38% | 1.37% | 18.37% | 12.68% | -18.78% | 7.50% | 21.66% | 27.08% | -21.59% | 15.26% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 934.90% | -73.64% | -36.99% | -152.86% | 599.10% | -68.15% | 10.41% | -171.09% | 377.42% | -60.10% | -28.98% | -220.04% | 267.67% | -35.64% | -22.65% | -191.48% | 457.34% | -70.69% | -13.00% | -218.18% | 423.58% | -67.50% | -26.43% | -237.94% | 252.75% | -56.96% | -6.30% | -240.37% | 306.59% | -36.04% | -26.07% | -197.00% | 349.50% | 39.77% | -39.55% | -219.11% | 316.95% | -45.57% | 8.16% | -194.77% | 347.68% |
|
Free Cash Flow Growth (1y)
|
| | | 22.32% | 796.16% | 905.63% | 71.54% | -68.04% | 61.06% | 17.41% | -2.49% | 12.08% | -37.74% | 11.82% | -2.76% | 6.49% | -7.85% | 63.87% | 41.47% | -33.27% | 30.99% | 4.70% | -2.60% | 0.99% | -65.21% | -25.47% | -6.09% | -57.60% | 157.63% | 89.73% | 7.75% | 21.01% | 41.07% | 13.31% | 77.14% | -9.70% | 75.42% | 14.60% | -0.41% | -32.12% | -39.50% | 25.22% | 15.84% | 11.34% | 2.15% | -8.23% | 10.11% | -10.78% | 136.57% | 80.30% | 39.50% | -46.58% | 4.54% | -30.36% | -10.88% | -16.74% | 3.33% | -12.66% | 6.48% | 18.08% | -7.73% | 28.97% | -5.79% | -9.38% | -6.52% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -4.70% | 107.86% | 132.55% | 17.60% | -11.38% | -2.60% | 29.09% | 10.28% | -3.10% | -9.08% | 24.26% | 10.24% | -7.26% | -25.11% | 8.54% | 8.97% | -27.64% | 5.50% | 13.97% | -0.48% | -7.22% | 8.14% | 17.02% | 21.48% | -10.94% | 85.42% | 35.06% | 23.87% | -4.61% | 14.40% | 17.59% | 26.90% | -8.72% | 2.73% | 9.61% | 8.30% | -9.08% | 13.50% | 27.48% | 21.18% | -12.92% | 36.19% | 4.83% | 11.03% | -23.76% | 36.72% | 3.12% | 9.80% | -11.92% | -0.11% | -7.78% | -3.66% | -1.51% | -3.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.42% | 59.82% | 82.32% | 17.51% | -12.76% | -15.88% | 10.92% | 4.17% | -11.32% | -7.60% | 22.09% | 6.28% | -8.96% | 8.82% | 22.42% | 19.82% | -12.50% | 23.78% | 13.97% | 11.70% | -12.30% | 6.06% | 18.12% | 15.64% | -9.85% | 31.55% | 23.14% | 19.38% | -2.37% | 29.33% | 21.89% | 25.71% | -15.85% | 21.80% | 10.58% | 9.57% | -17.30% | 9.57% | 4.73% | 11.05% | -6.61% | 19.22% | 5.35% | 6.55% | -11.18% | 17.12% |
|
Free Cash Flow (QoQ)
|
94.15% | 8.30% | 1,120.71% | -241.80% | 152.45% | 6.13% | 117.33% | -238.91% | 150.27% | -22.64% | 80.49% | -225.26% | 135.60% | 38.95% | 56.95% | -220.47% | 135.08% | 147.10% | 35.49% | -213.48% | 134.48% | 97.50% | 26.04% | -215.36% | 112.12% | 323.07% | 58.82% | -293.59% | 119.81% | 211.57% | -9.80% | -241.91% | 135.37% | 150.26% | 41.01% | -187.88% | 156.56% | 63.50% | 22.53% | -216.60% | 125.90% | 238.40% | 13.36% | -189.24% | 129.84% | 204.01% | 36.02% | -189.78% | 163.72% | 131.69% | 5.23% | -194.34% | 145.45% | 54.34% | 34.68% | -223.58% | 140.23% | 30.45% | 64.20% | -195.07% | 145.31% | 82.33% | 19.95% | -210.38% | 138.72% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | -177.00 | -95.00 | 25.00 | -5.00 | 39.00 | 88.00 | 27.00 | -31.00 | -2.00 | -21.00 | -162.00 | -88.00 | -70.00 | -69.00 | 75.00 | 51.00 | 54.00 | 21.00 | 43.00 | 42.00 | 0.00 | 52.00 | 31.00 | 24.00 | 40.00 | 22.00 | -238.00 | -27.00 | -58.00 | 11.00 | 179.00 | 43.00 | 37.00 | -15.00 | -43.00 | -109.00 | -166.00 | -454.00 | -381.00 | -601.00 | -553.00 | -269.00 | -277.00 | 123.00 | 104.00 | 154.00 | -34.00 | -61.00 | -90.00 | -136.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -139.00 | -27.00 | -109.00 | -124.00 | -32.00 | -2.00 | -59.00 | -68.00 | -17.00 | -69.00 | -44.00 | 6.00 | -15.00 | 4.00 | 149.00 | 117.00 | 94.00 | 96.00 | -165.00 | 39.00 | -17.00 | 86.00 | -29.00 | 39.00 | 20.00 | 18.00 | -103.00 | -94.00 | -187.00 | -459.00 | -245.00 | -667.00 | -682.00 | -739.00 | -701.00 | -587.00 | -615.00 | -570.00 | -691.00 | -539.00 | -539.00 | -251.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -155.00 | -76.00 | 9.00 | -31.00 | 23.00 | 71.00 | 14.00 | -2.00 | 23.00 | 6.00 | -251.00 | 2.00 | -33.00 | 37.00 | 89.00 | 133.00 | 74.00 | 91.00 | -29.00 | -27.00 | -146.00 | -384.00 | -453.00 | -671.00 | -699.00 | -706.00 | -760.00 | -571.00 | -636.00 | -574.00 | -556.00 | -605.00 | -667.00 | -720.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | -134.00 | -26.00 | -1.00 | -16.00 | -52.00 | 94.00 | -32.00 | 29.00 | -3.00 | 33.00 | -90.00 | 58.00 | -22.00 | -108.00 | -16.00 | 76.00 | -21.00 | 36.00 | -40.00 | 80.00 | -55.00 | 59.00 | -41.00 | 37.00 | -3.00 | 37.00 | -48.00 | 54.00 | -20.00 | -224.00 | 163.00 | 23.00 | 48.00 | -56.00 | 27.00 | 18.00 | -4.00 | -84.00 | -39.00 | -39.00 | -292.00 | -10.00 | -259.00 | 9.00 | -9.00 | -18.00 | 141.00 | -11.00 | 41.00 | -206.00 | 114.00 | -39.00 | -5.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | 20.14% | 20.07% | 20.21% | 10.39% | 10.41% | 8.45% | 3.33% | 7.60% | 6.43% | 9.50% | 35.61% | 45.85% | 39.46% | 42.20% | 11.85% | 2.07% | 7.43% | 10.47% | 17.72% | 17.59% | 16.03% | 12.39% | 6.35% | 5.98% | 4.51% | -0.34% | 5.92% | -10.91% | -28.84% | -10.99% | -5.50% | 24.71% | 70.20% | 46.74% | 42.69% | 28.95% | 17.50% | 8.95% | -3.73% | -4.90% | -5.42% | -6.01% | -4.43% | -3.86% | -2.20% | -2.62% | -0.43% | 2.15% | 3.76% | 5.41% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.18% | 12.55% | 18.98% | 20.10% | 17.90% | 19.08% | 16.16% | 17.00% | 16.83% | 19.82% | 21.32% | 20.52% | 20.24% | 20.86% | 11.88% | 8.35% | 9.22% | 7.36% | 9.86% | 3.55% | -4.79% | -0.10% | 2.11% | 5.59% | 8.17% | 9.19% | 12.61% | 12.73% | 12.48% | 12.48% | 9.09% | 15.21% | 23.67% | 14.54% | 9.50% | 5.64% | 2.81% | -0.10% | -2.88% | -2.25% | -1.36% | -1.19% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16% | 17.50% | 17.27% | 15.77% | 15.36% | 15.96% | 14.43% | 14.83% | 14.10% | 14.02% | 15.00% | 10.57% | 5.27% | 9.39% | 6.99% | 7.16% | 9.55% | 10.08% | 12.32% | 12.29% | 11.53% | 9.77% | 7.90% | 7.62% | 7.06% | 5.92% | 5.61% | 5.55% | 5.65% | 5.43% | 4.32% | 8.47% | 13.93% | 9.05% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | 3.67% | 2.66% | 12.81% | 0.07% | 3.61% | 2.77% | 3.59% | 0.09% | 1.77% | -2.07% | 7.87% | -0.99% | 4.70% | 21.27% | 16.02% | -5.33% | 6.76% | -4.61% | 5.87% | -0.36% | 9.78% | 1.65% | 5.76% | -1.68% | 6.34% | -3.81% | 5.38% | -3.04% | 1.40% | 2.22% | -11.36% | -22.55% | 26.84% | 8.52% | 16.97% | 5.70% | 9.36% | 5.53% | 5.71% | -3.68% | 1.40% | -6.75% | 4.43% | -4.22% | 0.77% | -5.19% | 5.05% | -2.57% | 0.34% | -3.05% | 7.77% | -1.03% | 1.94% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 167.68% | 301.84% | 254.67% | 2,460.11% | 87.20% | 315.50% | 2.04% | -92.22% | -36.40% | -94.44% | -53.62% | -20.45% | -0.72% | 899.18% | 29.32% | 292.43% | -16.94% | 3.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 41.04% | -2.43% | 18.84% | 16.60% | 5.73% | 32.19% | -15.10% | -37.60% | -19.36% | -16.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.65% | 57.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
111.10% | 268.33% | 4.63% | 58.20% | -34.09% | 225.09% | 655.29% | -88.43% | 46.28% | -20.16% | -42.39% | -5.48% | -87.20% | 565.50% | -1.17% | 17.95% | 28.79% | -13.87% | 199.91% | -75.03% | 59.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 3.00% | 121.62% | 567.87% | 51.78% | -28.60% | 2,685.10% | -3.17% | 5.31% | 10.47% | -116.44% | -189.26% | -8.10% | 12.78% | 560.08% | 378.20% | 40.16% | -31.19% | -40.34% | 1.69% | -12.03% | 0.51% | -125.03% | -176.21% | -15.67% | 79.29% | 289.28% | 283.09% | -1.80% | -611.05% | -67.30% | -4.57% | 125.88% | -5.93% | 1,059.08% | 0.02% | 5.10% | -35.48% | 19.12% | 1.83% | 0.05% | 15.70% | -66.28% | 22.58% | 9.84% | -17.71% | 550.27% | 10.92% | 1.82% | -66.20% | -126.12% | 6.22% | -55.05% | 12.27% | 474.08% | -26.10% | 198.21% | -9.28% | -28.86% | -3.06% | -6.05% | -3.58% | 31.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -3.75% | 0.33% | -59.32% | 13.68% | -0.14% | 176.19% | 33.97% | 10.70% | -0.81% | -23.29% | 36.17% | 4.25% | -4.42% | 11.76% | -29.18% | 1.31% | 35.34% | -34.37% | 12.37% | -10.02% | -13.58% | -46.29% | 10.02% | 23.21% | -15.98% | 109.34% | 55.33% | 32.59% | -116.90% | 65.27% | -0.94% | 33.42% | -6.56% | 66.97% | 7.68% | 4.92% | -10.37% | 37.71% | 11.45% | 3.82% | -18.15% | -37.03% | 13.03% | -20.49% | -19.73% | 85.22% | -4.51% | 10.93% | -16.80% | -11.41% | -8.70% | 7.99% | 0.23% | 76.43% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.03% | 36.38% | 68.14% | 12.62% | -5.56% | -38.77% | -31.04% | 0.13% | 26.74% | -26.55% | 28.64% | -1.26% | -10.89% | 19.39% | 41.97% | 18.19% | -15.28% | 1.39% | 6.25% | 11.58% | -16.03% | 16.42% | 6.28% | 14.49% | -12.24% | 37.31% | 33.13% | 20.70% | -58.89% | 58.17% | 5.73% | 21.58% | -18.81% | -58.20% | 8.02% | -11.97% | -14.41% | 20.61% | 1.68% | 8.45% | -9.60% | 8.80% | 0.68% | 7.09% | -14.21% | 42.77% |
|
Net Cash Flow (QoQ)
|
91.11% | 2.14% | 723.67% | -278.70% | 101.98% | 2,017.61% | 102.32% | -251.41% | 142.93% | -26.38% | 120.05% | -228.73% | 92.12% | -299.66% | 326.56% | -222.16% | 141.59% | 141.66% | 14.14% | -214.35% | 118.91% | 311.91% | -1.25% | -229.32% | 95.24% | -1,154.15% | 209.27% | -131.76% | 143.49% | 1,113.11% | -41.39% | -329.96% | 102.00% | 3,440.41% | 38.72% | -207.85% | 121.88% | 205.51% | 45.77% | -239.03% | 119.24% | 161.18% | 43.21% | -217.14% | 107.69% | 849.50% | 28.33% | -225.54% | 142.51% | 61.96% | 17.81% | -304.92% | 93.32% | 758.49% | -50.14% | -499.94% | 128.49% | 30.09% | 101.18% | -246.56% | 118.55% | 77.26% | 94.97% | -261.59% | 123.49% |
|
Net Income Growth (1y)
|
| | | 173.04% | 421.79% | 78.74% | 296.13% | 42.73% | 11.65% | -15.01% | -42.71% | -34.33% | -94.19% | -22.19% | 1.78% | 11.89% | 2,036.38% | 134.38% | 76.20% | 28.44% | 37.08% | 6.37% | 21.73% | 58.93% | -30.14% | -172.99% | -130.41% | -82.16% | 78.00% | 250.01% | 463.38% | 637.00% | 18.19% | 12.63% | 30.08% | -231.27% | 29.03% | 66.28% | 24.87% | 212.98% | -9.06% | -53.89% | -122.18% | -170.64% | -34.80% | 146.17% | 770.80% | 347.97% | 172.08% | 64.88% | 39.49% | 2.83% | -2.27% | -86.21% | -48.28% | -39.92% | -99.94% | 409.04% | 36.28% | 36.08% | 141,584.09% | -0.65% | -0.75% | 4.94% | 17.77% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 38.98% | -30.33% | 5.73% | 32.19% | 1.60% | 11.46% | 15.73% | 0.91% | -1.91% | 19.35% | 24.72% | 29.73% | 31.70% | 173.50% | -56.32% | -38.42% | -28.58% | 19.46% | 5.21% | 10.39% | 27.85% | 13.70% | 7.24% | 12.86% | -55.03% | 39.50% | 68.80% | 99.18% | 121.93% | 11.52% | -4.77% | -33.14% | -44.98% | -8.54% | 23.59% | 22.93% | 58.46% | 17.28% | 23.24% | 27.55% | 21.67% | 20.13% | -17.58% | 89.82% | 52.29% | -88.38% | 5.00% | -0.56% | -5.62% | -6.53% | -11.31% | -11.23% | -4.98% | -0.53% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.44% | 58.19% | 24.13% | 37.72% | 16.45% | 5.81% | -26.22% | -18.94% | -23.17% | 16.15% | 16.26% | 19.26% | 24.60% | 112.22% | 25.19% | 25.26% | -40.75% | 21.05% | 16.88% | 16.92% | 25.39% | 11.52% | -1.11% | -19.12% | -27.56% | 9.99% | 39.00% | 60.89% | 80.48% | 19.73% | 28.51% | 27.51% | 21.72% | 15.26% | -15.56% | 6.03% | 26.37% | -75.24% | 5.62% | 7.90% | 8.05% | 7.70% | 23.14% | 53.59% | 33.17% | 21.22% |
|
Net Income (QoQ)
|
117.62% | 198.53% | -32.91% | 106.98% | 25.88% | 2.26% | 48.69% | -25.42% | -1.54% | -22.15% | 0.23% | -14.52% | -91.30% | 943.31% | 31.11% | -6.02% | 66.20% | 14.46% | -1.44% | -31.49% | 77.37% | -11.18% | 12.80% | -10.56% | -22.03% | -192.80% | 53.00% | 152.47% | 677.81% | -21.79% | 13.84% | 6.43% | 24.74% | -25.47% | 31.47% | -207.40% | 222.61% | -3.96% | -1.26% | -2.82% | -1.31% | -51.30% | -147.49% | -209.52% | 191.09% | 83.88% | 29.39% | 14.42% | -0.06% | 11.43% | 9.47% | -15.65% | -5.01% | -84.27% | 310.49% | -2.02% | -99.91% | 135,627.27% | 9.90% | -2.17% | -2.91% | -4.82% | 9.78% | 3.45% | 8.96% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 173.04% | 421.79% | 78.74% | 296.13% | 42.73% | 11.65% | -15.01% | -42.71% | -34.33% | -94.19% | -22.19% | 1.78% | 11.89% | 2,036.38% | 139.67% | 76.20% | 28.44% | 37.08% | 6.64% | 21.73% | 58.93% | -30.14% | -171.20% | -130.41% | -82.16% | 78.00% | 250.01% | 463.38% | 637.00% | 18.19% | 12.63% | 30.08% | -231.27% | 29.03% | 66.28% | 24.87% | 212.98% | -9.06% | -53.89% | -122.18% | -170.64% | -34.80% | 146.17% | 770.80% | 347.97% | 172.08% | 64.88% | 39.49% | 2.83% | -2.27% | -86.21% | -48.28% | -39.92% | -99.94% | 409.04% | 36.28% | 36.08% | 141,584.09% | -0.65% | -0.75% | 4.94% | 17.77% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 38.98% | -30.33% | 5.73% | 32.19% | 1.60% | 11.46% | 16.59% | 0.91% | -1.91% | 19.35% | 25.75% | 29.73% | 31.70% | 173.50% | -56.32% | -38.42% | -28.58% | 19.46% | 4.43% | 10.39% | 27.85% | 13.70% | 6.35% | 12.86% | -55.03% | 39.50% | 68.80% | 99.18% | 121.93% | 11.52% | -4.77% | -33.14% | -44.98% | -8.54% | 23.59% | 22.93% | 58.46% | 17.28% | 23.24% | 27.55% | 21.67% | 20.13% | -17.58% | 89.82% | 52.29% | -88.38% | 5.00% | -0.56% | -5.62% | -6.53% | -11.31% | -11.23% | -4.98% | -0.53% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.44% | 58.19% | 24.75% | 37.72% | 16.45% | 5.81% | -26.22% | -18.94% | -23.17% | 16.15% | 16.26% | 19.26% | 24.60% | 112.22% | 25.19% | 25.26% | -40.75% | 21.05% | 16.36% | 16.92% | 25.39% | 11.52% | -1.60% | -19.12% | -27.56% | 9.99% | 39.00% | 60.89% | 80.48% | 19.73% | 28.51% | 27.51% | 21.72% | 15.26% | -15.56% | 6.03% | 26.37% | -75.24% | 5.62% | 7.90% | 8.05% | 7.70% | 23.14% | 53.59% | 33.17% | 21.22% |
|
Net Income towards Common Stockholders (QoQ)
|
117.62% | 198.53% | -32.91% | 106.98% | 25.88% | 2.26% | 48.69% | -25.42% | -1.54% | -22.15% | 0.23% | -14.52% | -91.30% | 943.31% | 31.11% | -6.02% | 66.20% | 17.04% | -3.61% | -31.49% | 77.37% | -8.95% | 10.03% | -10.56% | -22.03% | -192.80% | 53.00% | 152.47% | 677.81% | -21.79% | 13.84% | 6.43% | 24.74% | -25.47% | 31.47% | -207.40% | 222.61% | -3.96% | -1.26% | -2.82% | -1.31% | -51.30% | -147.49% | -209.52% | 191.09% | 83.88% | 29.39% | 14.42% | -0.06% | 11.43% | 9.47% | -15.65% | -5.01% | -84.27% | 310.49% | -2.02% | -99.91% | 135,627.27% | 9.90% | -2.17% | -2.91% | -4.82% | 9.78% | 3.45% | 8.96% |
|
Net Margin Growth (1y)
|
| | | 1,756.00 | 537.00 | 229.00 | 728.00 | 126.00 | 24.00 | -106.00 | -435.00 | -198.00 | -690.00 | -174.00 | -67.00 | -45.00 | 721.00 | 440.00 | 304.00 | 81.00 | 211.00 | 31.00 | 104.00 | 276.00 | -355.00 | -1380.00 | -1110.00 | -730.00 | 151.00 | 1,105.00 | 870.00 | 626.00 | 56.00 | -25.00 | 76.00 | -1562.00 | 128.00 | 347.00 | 137.00 | 1,729.00 | -82.00 | -551.00 | -1115.00 | -1788.00 | -233.00 | 673.00 | 1,419.00 | 2,187.00 | 546.00 | 162.00 | 83.00 | -182.00 | -172.00 | -1071.00 | -628.00 | -449.00 | -1013.00 | 711.00 | 285.00 | 272.00 | 914.00 | -5.00 | -33.00 | 1.00 | 92.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,684.00 | -128.00 | -52.00 | 226.00 | -117.00 | 56.00 | 159.00 | -197.00 | -162.00 | 243.00 | 296.00 | 342.00 | 312.00 | 578.00 | -910.00 | -701.00 | -373.00 | 7.00 | -244.00 | -135.00 | 173.00 | -148.00 | -300.00 | -164.00 | -1665.00 | 334.00 | 1,428.00 | 1,083.00 | 794.00 | 102.00 | -229.00 | -902.00 | -1621.00 | -187.00 | 469.00 | 442.00 | 2,128.00 | 231.00 | 284.00 | 388.00 | 217.00 | 140.00 | -236.00 | 874.00 | 1,556.00 | -640.00 | -197.00 | -260.00 | -358.00 | -272.00 | -365.00 | -376.00 | -175.00 | -8.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,720.00 | 804.00 | 419.00 | 635.00 | 240.00 | -88.00 | -1191.00 | -1203.00 | -616.00 | 39.00 | 21.00 | 102.00 | 208.00 | 784.00 | 171.00 | 245.00 | -1308.00 | 191.00 | 78.00 | 77.00 | 340.00 | -102.00 | -504.00 | -1142.00 | -1724.00 | 20.00 | 1,550.00 | 1,388.00 | 1,192.00 | 414.00 | 606.00 | 600.00 | 384.00 | 186.00 | -440.00 | -103.00 | 1,497.00 | -955.00 | -75.00 | 45.00 | 41.00 | 40.00 | 470.00 | 1,127.00 | 1,830.00 | 365.00 |
|
Net Margin (QoQ)
|
1,331.00 | 320.00 | -207.00 | 311.00 | 113.00 | 12.00 | 292.00 | -291.00 | 11.00 | -119.00 | -36.00 | -54.00 | -481.00 | 397.00 | 71.00 | -32.00 | 285.00 | 115.00 | -64.00 | -256.00 | 416.00 | -65.00 | 10.00 | -84.00 | -215.00 | -1091.00 | 280.00 | 296.00 | 666.00 | -137.00 | 45.00 | 52.00 | 95.00 | -217.00 | 145.00 | -1585.00 | 1,784.00 | 2.00 | -65.00 | 7.00 | -26.00 | -467.00 | -628.00 | -666.00 | 1,529.00 | 439.00 | 118.00 | 101.00 | -112.00 | 55.00 | 39.00 | -164.00 | -103.00 | -843.00 | 482.00 | 16.00 | -667.00 | 882.00 | 55.00 | 3.00 | -26.00 | -37.00 | 28.00 | 37.00 | 64.00 |
|
Operating Income Growth (1y)
|
| | | 177.24% | 791.57% | 221.04% | 92.57% | 34.61% | 28.48% | -21.12% | -41.51% | -34.43% | -89.10% | -46.14% | 0.26% | -2.05% | 736.58% | 213.60% | 59.04% | 11.60% | 48.57% | 20.60% | 14.75% | 76.97% | -15.70% | -142.72% | -82.76% | -86.28% | 60.44% | 317.12% | 578.11% | 828.59% | 12.72% | 63.20% | 95.52% | -231.44% | 35.30% | 25.75% | -2.99% | 209.46% | -12.84% | -49.60% | -64.31% | -172.59% | -22.14% | 106.22% | 288.05% | 331.20% | 115.43% | 93.83% | 60.87% | 10.22% | 15.29% | -90.09% | -47.69% | -49.13% | -80.93% | 298.52% | 15.01% | 33.97% | 283.40% | 56.88% | 25.26% | 9.73% | 12.89% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 38.93% | 7.68% | 10.90% | 4.14% | -4.74% | 5.42% | 10.04% | -2.30% | -10.51% | 10.65% | 26.76% | 22.31% | 24.60% | 118.82% | -53.49% | -31.99% | -35.28% | 26.19% | 3.81% | 10.28% | 31.14% | 15.09% | 14.82% | 31.72% | -54.32% | 34.75% | 86.20% | 134.29% | 137.28% | 9.95% | 1.14% | -12.20% | -44.93% | -2.81% | 9.34% | 10.34% | 56.55% | 13.49% | 26.30% | 30.61% | 22.75% | 24.59% | -26.56% | 48.36% | 48.82% | -22.05% | -8.53% | -1.08% | -9.10% | -5.54% | -14.75% | -9.00% | -9.23% | -6.20% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.38% | 73.05% | 38.84% | 15.56% | 11.29% | 7.97% | -21.85% | -28.68% | -29.51% | 12.87% | 13.57% | 16.42% | 19.78% | 80.10% | 41.76% | 33.06% | -39.63% | 25.10% | 18.08% | 20.53% | 26.54% | 12.45% | -0.82% | -4.58% | -27.21% | 10.67% | 45.99% | 77.89% | 86.27% | 17.39% | 32.83% | 33.41% | 21.62% | 17.92% | -24.15% | 2.49% | 24.82% | -20.31% | -4.47% | 6.04% | 4.74% | 7.17% | 19.88% | 36.30% | 31.32% | 15.44% |
|
Operating Income (QoQ)
|
108.89% | 187.78% | 113.52% | 41.40% | 2.61% | 3.63% | 28.08% | -1.16% | -2.06% | -36.38% | -5.03% | 10.79% | -83.72% | 214.41% | 76.80% | 8.24% | 39.04% | 17.86% | -10.34% | -24.05% | 85.10% | -4.33% | -14.68% | 17.13% | -11.83% | -148.49% | 134.42% | -6.73% | 930.74% | -34.39% | 7.50% | 27.72% | 25.12% | -5.00% | 28.79% | -185.86% | 228.79% | -11.70% | -0.65% | -3.12% | 2.54% | -48.93% | -29.65% | -297.04% | 209.99% | 35.25% | 32.38% | 17.39% | 2.49% | 21.69% | 9.87% | -19.57% | 7.21% | -89.54% | 480.04% | -21.79% | -59.81% | 118.56% | 67.40% | -8.90% | 15.02% | -10.57% | 33.66% | -20.19% | 18.34% |
|
Operating Margin Growth (1y)
|
| | | 3,124.00 | 916.00 | 681.00 | 560.00 | 157.00 | 203.00 | -230.00 | -555.00 | -346.00 | -1128.00 | -438.00 | -100.00 | -182.00 | 832.00 | 696.00 | 297.00 | 11.00 | 372.00 | 192.00 | 61.00 | 490.00 | -312.00 | -1728.00 | -913.00 | -1110.00 | 124.00 | 1,208.00 | 688.00 | 925.00 | 26.00 | 314.00 | 542.00 | -2229.00 | 249.00 | 207.00 | -111.00 | 2,429.00 | -177.00 | -708.00 | -744.00 | -2508.00 | -156.00 | 750.00 | 1,052.00 | 2,984.00 | 513.00 | 480.00 | 361.00 | -135.00 | 13.00 | -1662.00 | -925.00 | -783.00 | -1306.00 | 555.00 | 209.00 | 310.00 | 962.00 | 420.00 | 260.00 | 52.00 | 70.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,935.00 | -10.00 | 14.00 | -95.00 | -371.00 | -93.00 | 28.00 | -358.00 | -517.00 | 76.00 | 450.00 | 259.00 | 319.00 | 893.00 | -840.00 | -554.00 | -609.00 | 185.00 | -328.00 | -164.00 | 305.00 | -162.00 | -206.00 | 317.00 | -2414.00 | 400.00 | 1,730.00 | 1,118.00 | 1,125.00 | 98.00 | -187.00 | -314.00 | -2308.00 | -84.00 | 250.00 | 197.00 | 2,906.00 | 179.00 | 523.00 | 669.00 | 342.00 | 370.00 | -431.00 | 488.00 | 2,066.00 | -780.00 | -627.00 | -355.00 | -608.00 | -330.00 | -687.00 | -456.00 | -421.00 | -273.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,764.00 | 1,195.00 | 902.00 | 263.00 | 130.00 | -33.00 | -1508.00 | -1209.00 | -1137.00 | -111.00 | -70.00 | 34.00 | 134.00 | 1,043.00 | 683.00 | 675.00 | -1913.00 | 460.00 | 194.00 | 267.00 | 505.00 | -89.00 | -706.00 | -539.00 | -2493.00 | 66.00 | 1,772.00 | 1,426.00 | 1,602.00 | 455.00 | 1,044.00 | 1,100.00 | 542.00 | 442.00 | -931.00 | -367.00 | 1,988.00 | -1113.00 | -584.00 | -47.00 | -131.00 | 26.00 | 543.00 | 958.00 | 2,429.00 | 253.00 |
|
Operating Margin (QoQ)
|
2,175.00 | 266.00 | 353.00 | 330.00 | -34.00 | 32.00 | 231.00 | -73.00 | 12.00 | -400.00 | -94.00 | 136.00 | -770.00 | 290.00 | 244.00 | 54.00 | 244.00 | 154.00 | -155.00 | -232.00 | 606.00 | -26.00 | -286.00 | 197.00 | -197.00 | -1443.00 | 530.00 | -1.00 | 1,038.00 | -358.00 | 9.00 | 237.00 | 139.00 | -71.00 | 237.00 | -2534.00 | 2,617.00 | -112.00 | -82.00 | 6.00 | 11.00 | -643.00 | -118.00 | -1758.00 | 2,363.00 | 263.00 | 184.00 | 174.00 | -109.00 | 231.00 | 65.00 | -321.00 | 39.00 | -1444.00 | 801.00 | -180.00 | -484.00 | 416.00 | 456.00 | -79.00 | 169.00 | -126.00 | 296.00 | -286.00 | 187.00 |
|
Profit After Tax Growth (1y)
|
| | | 176.40% | 397.49% | 76.68% | 128.12% | 41.33% | 10.92% | -16.16% | -40.86% | -32.40% | -92.10% | -19.07% | 1.41% | 9.59% | 1,468.48% | 124.68% | 73.90% | 27.29% | 35.42% | 7.67% | 20.14% | 58.82% | -29.26% | -169.73% | -74.98% | -82.38% | 72.81% | 252.41% | 335.07% | 623.43% | 18.28% | 12.51% | 52.54% | -231.20% | 28.82% | 65.69% | 19.66% | 213.05% | -9.06% | -53.89% | -101.58% | -170.69% | -34.75% | 146.17% | 8,423.07% | 347.60% | 171.86% | 64.88% | 39.41% | 2.80% | -2.25% | -86.16% | -48.28% | -39.92% | -102.29% | 407.43% | 36.31% | 36.18% | 3,743.66% | -0.64% | -0.72% | 4.95% | 17.77% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 39.76% | -24.19% | 6.23% | 11.01% | 1.54% | 11.16% | 15.09% | 1.41% | -1.94% | 18.81% | 25.10% | 28.43% | 30.37% | 146.76% | -54.49% | -19.45% | -29.11% | 18.30% | 4.60% | 9.35% | 26.51% | 13.08% | 6.14% | 18.41% | -54.29% | 38.09% | 69.17% | 99.51% | 120.56% | 11.48% | -4.92% | -26.60% | -45.00% | -8.57% | 23.44% | 16.41% | 58.46% | 17.28% | 23.24% | 22.50% | 21.63% | 20.14% | -17.50% | 295.83% | 52.25% | -27.26% | 5.00% | -0.57% | -5.61% | -6.53% | -11.31% | -11.21% | -4.95% | -0.54% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.72% | 56.05% | 23.73% | 23.37% | 16.18% | 5.65% | -25.75% | -20.71% | -23.39% | 15.44% | 15.78% | 18.19% | 23.08% | 98.36% | 23.67% | 28.24% | -40.02% | 20.33% | 16.36% | 19.00% | 24.60% | 11.12% | -1.79% | -15.23% | -27.25% | 9.33% | 39.19% | 59.95% | 79.78% | 19.70% | 28.39% | 27.39% | 21.69% | 15.23% | -15.57% | 2.61% | 26.36% | -15.28% | 5.62% | 5.32% | 8.04% | 7.70% | 23.14% | 142.13% | 33.15% | 21.20% |
|
Profit After Tax (QoQ)
|
119.23% | 188.16% | 12.72% | 22.30% | 25.24% | 2.34% | 45.54% | -24.23% | -1.71% | -22.64% | 2.65% | -13.39% | -88.52% | 692.81% | 28.63% | -6.40% | 64.31% | 13.57% | -0.44% | -31.48% | 74.80% | -9.70% | 11.09% | -9.42% | -22.14% | -189.00% | 139.86% | -36.19% | 663.42% | -21.50% | 13.77% | 6.10% | 24.82% | -25.33% | 54.26% | -191.26% | 222.55% | -3.96% | 11.41% | -13.78% | -1.42% | -51.30% | -103.83% | -3,747.26% | 191.00% | 83.73% | 29.39% | 14.45% | -0.09% | 11.43% | 9.41% | -15.61% | -4.99% | -84.23% | 308.99% | -1.97% | -103.63% | 3,590.36% | 9.87% | -2.07% | -2.98% | -4.82% | 9.77% | 3.52% | 8.88% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 72.82% | 34.39% | 23.81% | 19.50% | 15.45% | 6.47% | 3.52% | 5.83% | 7.67% | 5.96% | 9.63% | 9.00% | 12.69% | 19.38% | 16.76% | 8.72% | 2.74% | -0.27% | 0.31% | 50.74% | 53.71% | 61.78% | 75.74% | 20.73% | 14.81% | 12.81% | 6.20% | 7.29% | 9.43% | 9.34% | 9.69% | 11.56% | 9.68% | 11.39% | 11.44% | 9.95% | 8.53% | 1.87% | -3.31% | -6.29% | -7.67% | -7.77% | -7.01% | -2.26% | 4.85% | 13.99% | 20.98% | 18.13% | 17.16% | 13.03% | 8.35% | 5.56% | -0.02% | -4.07% | -3.02% | -0.51% | 7.27% | 12.52% | 9.76% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 29.03% | 14.88% | 12.01% | 11.30% | 11.89% | 10.43% | 9.84% | 7.84% | 7.62% | 8.05% | 8.69% | 21.34% | 21.18% | 24.42% | 27.20% | 25.54% | 21.94% | 22.10% | 23.25% | 24.99% | 24.53% | 25.90% | 26.98% | 13.05% | 11.28% | 11.17% | 9.09% | 9.59% | 9.21% | 7.45% | 5.73% | 4.75% | 3.20% | 1.53% | 0.07% | 0.24% | 1.66% | 2.31% | 2.85% | 2.66% | 4.29% | 5.92% | 6.82% | 6.82% | 7.09% | 7.32% | 8.33% | 7.45% | 7.91% | 6.85% | 4.87% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.99% | 12.54% | 10.48% | 17.70% | 17.21% | 16.79% | 18.49% | 17.94% | 17.08% | 18.15% | 19.10% | 18.27% | 17.46% | 18.89% | 19.11% | 18.82% | 16.82% | 17.26% | 18.01% | 19.09% | 18.11% | 17.76% | 17.14% | 8.29% | 6.67% | 5.24% | 3.14% | 3.81% | 4.75% | 5.46% | 5.87% | 5.83% | 6.19% | 6.16% | 5.60% | 4.66% | 4.24% | 3.04% | 2.71% | 2.59% | 4.00% | 5.11% | 5.35% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 37.15% | 9.44% | 6.49% | 8.12% | 6.65% | 0.83% | 2.79% | 4.45% | -1.65% | -1.97% | 5.08% | 6.27% | -3.21% | 1.44% | 4.48% | 9.86% | 2.53% | -0.79% | -2.71% | 3.82% | -0.46% | -0.22% | 46.19% | 5.86% | 4.76% | 8.39% | 0.43% | 0.67% | 2.94% | 2.04% | 1.46% | 2.68% | 2.85% | 2.37% | 3.19% | 0.95% | 4.46% | 2.42% | 1.81% | -0.35% | -1.96% | -2.78% | -1.33% | -1.82% | -2.07% | -1.98% | 3.71% | 5.32% | 6.47% | 4.03% | 1.27% | 4.45% | 2.72% | -0.28% | -1.34% | -1.07% | -1.44% | 0.80% | 1.22% | 6.66% | 3.39% | -1.66% |
|
Return on Assets Growth (1y)
|
| | | | | | | 3.00 | 2.00 | 2.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -4.00 | -6.00 | -8.00 | -6.00 | 0.00 | 3.00 | 6.00 | 5.00 | 3.00 | 2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 5.00 | 4.00 | 2.00 | -1.00 | -7.00 | -7.00 | -4.00 | 0.00 | 7.00 | 9.00 | 8.00 | 6.00 | 3.00 | 1.00 | -2.00 | -4.00 | -5.00 | -7.00 | -3.00 | -1.00 | 0.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -5.00 | -4.00 | 1.00 | 4.00 | 8.00 | 7.00 | 3.00 | -1.00 | -5.00 | -5.00 | -4.00 | -2.00 | 5.00 | 6.00 | 5.00 | 5.00 | 2.00 | 3.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | -2.00 | -5.00 | -7.00 | -6.00 | -4.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 0.00 | -1.00 | -1.00 | -2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -7.00 | -7.00 | -2.00 | 3.00 | 8.00 | 8.00 | 7.00 | 5.00 | 4.00 | 4.00 | 2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 3.00 | 6.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -4.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 1.00 | 1.00 | 0.00 | 3.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | 1.00 | 3.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | -1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 5.00 | 4.00 | 1.00 | -1.00 | -3.00 | -6.00 | -7.00 | -6.00 | -4.00 | 1.00 | 4.00 | 5.00 | 5.00 | 4.00 | 2.00 | 2.00 | 3.00 | 1.00 | -5.00 | -8.00 | -10.00 | -9.00 | -1.00 | 4.00 | 7.00 | 7.00 | 5.00 | 5.00 | -3.00 | -2.00 | -2.00 | -4.00 | 7.00 | 4.00 | 2.00 | 0.00 | -10.00 | -10.00 | -6.00 | -1.00 | 9.00 | 13.00 | 13.00 | 12.00 | 6.00 | 5.00 | -2.00 | -7.00 | -9.00 | -14.00 | -8.00 | -5.00 | -1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 6.00 | 1.00 | -2.00 | -3.00 | -5.00 | -4.00 | -3.00 | 0.00 | -1.00 | -1.00 | 1.00 | -6.00 | -4.00 | 2.00 | 4.00 | 12.00 | 10.00 | 5.00 | 1.00 | -6.00 | -7.00 | -6.00 | -5.00 | 6.00 | 7.00 | 9.00 | 11.00 | 5.00 | 8.00 | 5.00 | 4.00 | 6.00 | 4.00 | 3.00 | 1.00 | -4.00 | -5.00 | -6.00 | -7.00 | -7.00 | -8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.00 | 3.00 | -4.00 | -8.00 | -10.00 | -10.00 | -7.00 | -4.00 | 0.00 | 3.00 | 5.00 | 7.00 | 1.00 | 1.00 | -1.00 | -2.00 | 4.00 | 1.00 | -1.00 | -3.00 | -9.00 | -9.00 | -2.00 | 3.00 | 11.00 | 13.00 | 12.00 | 12.00 | 9.00 | 10.00 | 5.00 | 0.00 | 3.00 | -2.00 | -1.00 | 0.00 | -5.00 | -2.00 | 1.00 | 4.00 | 8.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 2.00 | 1.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -6.00 | -3.00 | -2.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | -6.00 | 2.00 | 1.00 | 0.00 | 5.00 | -1.00 | -2.00 | -2.00 | -5.00 | -1.00 | 2.00 | 3.00 | 5.00 | 3.00 | 2.00 | 2.00 | -1.00 | 2.00 | -5.00 | -3.00 | -3.00 | -3.00 | 1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 5.00 | 3.00 | 2.00 | -2.00 | -3.00 | -5.00 | -5.00 | -4.00 | -3.00 | 2.00 | 4.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 15.00 | -165.00 | -89.00 | -7.00 | -25.00 | 156.00 | 83.00 | 5.00 | 10.00 | 9.00 | 6.00 | 3.00 | -5.00 | -4.00 | -3.00 | -3.00 | 9.00 | 8.00 | 4.00 | 0.00 | -13.00 | -13.00 | -9.00 | 1.00 | 14.00 | 18.00 | 17.00 | 13.00 | 5.00 | 2.00 | -4.00 | -8.00 | -10.00 | -15.00 | -7.00 | -3.00 | 0.00 | 8.00 | 5.00 | 4.00 | 3.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 17.00 | -160.00 | -83.00 | -1.00 | -5.00 | -6.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20.00 | 161.00 | 86.00 | 5.00 | 15.00 | 13.00 | 7.00 | 0.00 | -8.00 | -10.00 | -7.00 | -2.00 | 11.00 | 13.00 | 13.00 | 13.00 | 7.00 | 7.00 | 4.00 | 5.00 | 9.00 | 6.00 | 6.00 | 1.00 | -5.00 | -4.00 | -6.00 | -8.00 | -8.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 20.00 | -162.00 | -86.00 | -7.00 | -11.00 | -9.00 | -5.00 | 0.00 | 3.00 | 5.00 | 6.00 | 6.00 | 0.00 | -1.00 | -1.00 | -1.00 | 5.00 | 4.00 | 2.00 | -3.00 | -23.00 | 155.00 | 81.00 | 5.00 | 16.00 | 18.00 | 15.00 | 13.00 | 11.00 | 11.00 | 6.00 | 2.00 | 6.00 | 0.00 | 2.00 | 2.00 | -4.00 | 0.00 | 2.00 | 6.00 | 12.00 | 13.00 |
|
Return on Equity (QoQ)
|
| | | | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 14.00 | -179.00 | 76.00 | 81.00 | -3.00 | 1.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -6.00 | 1.00 | 1.00 | 1.00 | 6.00 | 0.00 | -2.00 | -4.00 | -6.00 | -1.00 | 2.00 | 6.00 | 7.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -5.00 | -3.00 | -2.00 | -4.00 | 3.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 6.00 | 4.00 | 3.00 | -1.00 | -2.00 | -6.00 | -6.00 | -4.00 | -3.00 | 1.00 | 4.00 | 5.00 | 5.00 | 4.00 | 2.00 | 1.00 | 15.00 | -165.00 | 454.00 | -8.00 | -24.00 | 156.00 | -460.00 | 4.00 | 10.00 | 9.00 | 6.00 | 4.00 | -5.00 | -3.00 | -2.00 | -4.00 | 8.00 | 7.00 | 3.00 | 2.00 | -10.00 | -12.00 | -7.00 | -1.00 | 13.00 | 17.00 | 17.00 | 15.00 | 8.00 | 6.00 | -3.00 | -9.00 | -12.00 | -17.00 | -9.00 | -4.00 | -1.00 | 6.00 | 4.00 | 4.00 | 3.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 17.00 | -160.00 | 460.00 | -2.00 | -4.00 | -5.00 | -4.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -19.00 | 162.00 | -456.00 | 4.00 | 13.00 | 12.00 | 7.00 | 2.00 | -7.00 | -9.00 | -6.00 | -2.00 | 11.00 | 12.00 | 12.00 | 17.00 | 11.00 | 11.00 | 7.00 | 5.00 | 9.00 | 6.00 | 6.00 | 1.00 | -5.00 | -5.00 | -7.00 | -10.00 | -10.00 | -10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 20.00 | -162.00 | 457.00 | -7.00 | -10.00 | -10.00 | -6.00 | -2.00 | 2.00 | 5.00 | 6.00 | 6.00 | 1.00 | 0.00 | 0.00 | -2.00 | 4.00 | 3.00 | 1.00 | -1.00 | -22.00 | 157.00 | -461.00 | 6.00 | 16.00 | 17.00 | 17.00 | 16.00 | 13.00 | 14.00 | 8.00 | 3.00 | 6.00 | 0.00 | 1.00 | 3.00 | -2.00 | 0.00 | 2.00 | 5.00 | 11.00 | 13.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 2.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 14.00 | -180.00 | 620.00 | -461.00 | -3.00 | 1.00 | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 1.00 | -6.00 | 1.00 | 2.00 | -2.00 | 6.00 | 0.00 | -2.00 | -2.00 | -7.00 | -1.00 | 2.00 | 5.00 | 8.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -6.00 | -4.00 | -3.00 | -4.00 | 2.00 | 0.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 18.00 | 5.00 | 2.00 | 7.00 | 1.00 | 0.00 | -1.00 | -4.00 | -2.00 | -7.00 | -2.00 | -1.00 | 0.00 | 7.00 | 4.00 | 3.00 | 1.00 | 2.00 | 0.00 | 1.00 | 3.00 | -4.00 | -14.00 | -11.00 | -7.00 | 2.00 | 11.00 | 9.00 | 6.00 | 1.00 | 0.00 | 1.00 | -16.00 | 1.00 | 3.00 | 1.00 | 17.00 | -1.00 | -6.00 | -11.00 | -18.00 | -2.00 | 7.00 | 14.00 | 22.00 | 5.00 | 2.00 | 1.00 | -2.00 | -2.00 | -11.00 | -6.00 | -4.00 | -10.00 | 7.00 | 3.00 | 3.00 | 9.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 17.00 | -1.00 | -1.00 | 2.00 | -1.00 | 1.00 | 1.00 | -2.00 | -2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 6.00 | -9.00 | -7.00 | -4.00 | 0.00 | -2.00 | -1.00 | 2.00 | -1.00 | -3.00 | -2.00 | -17.00 | 3.00 | 14.00 | 11.00 | 8.00 | 1.00 | -2.00 | -9.00 | -16.00 | -2.00 | 5.00 | 4.00 | 21.00 | 2.00 | 3.00 | 4.00 | 2.00 | 1.00 | -2.00 | 9.00 | 16.00 | -6.00 | -2.00 | -3.00 | -4.00 | -3.00 | -4.00 | -4.00 | -2.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.00 | 8.00 | 4.00 | 6.00 | 2.00 | -1.00 | -12.00 | -12.00 | -6.00 | 0.00 | 0.00 | 1.00 | 2.00 | 8.00 | 2.00 | 2.00 | -13.00 | 2.00 | 1.00 | 1.00 | 3.00 | -1.00 | -5.00 | -11.00 | -17.00 | 0.00 | 15.00 | 14.00 | 12.00 | 4.00 | 6.00 | 6.00 | 4.00 | 2.00 | -4.00 | -1.00 | 15.00 | -10.00 | -1.00 | 0.00 | 0.00 | 0.00 | 5.00 | 11.00 | 18.00 | 4.00 |
|
Return on Sales (QoQ)
|
13.00 | 3.00 | -2.00 | 3.00 | 1.00 | 0.00 | 3.00 | -3.00 | 0.00 | -1.00 | 0.00 | -1.00 | -5.00 | 4.00 | 1.00 | 0.00 | 3.00 | 1.00 | 0.00 | -3.00 | 4.00 | -1.00 | 0.00 | -1.00 | -2.00 | -11.00 | 3.00 | 3.00 | 7.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 1.00 | -16.00 | 18.00 | 0.00 | -1.00 | 0.00 | 0.00 | -5.00 | -6.00 | -7.00 | 15.00 | 4.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -8.00 | 5.00 | 0.00 | -7.00 | 9.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 42.03% | 26.47% | 21.97% | 11.53% | 17.83% | 7.98% | -0.29% | 0.40% | -9.52% | -1.95% | 8.63% | 15.05% | 22.36% | 21.27% | 19.89% | 10.45% | 9.96% | 7.45% | 3.04% | 7.95% | 6.45% | 9.74% | 37.91% | 47.20% | 40.47% | 43.23% | 10.97% | 1.53% | 6.82% | 10.23% | 17.19% | 17.07% | 16.03% | 11.78% | 6.02% | 5.72% | 4.08% | -0.57% | 8.60% | -10.66% | -28.41% | -11.09% | -7.27% | 24.15% | 69.54% | 46.97% | 43.33% | 30.43% | 19.56% | 14.35% | 0.28% | 1.53% | 0.44% | -3.16% | -1.45% | -5.18% | -3.33% | -4.28% | -0.05% | 2.84% | 4.80% | 7.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 14.83% | 10.22% | 9.73% | 8.81% | 9.27% | 8.69% | 9.10% | 8.46% | 6.78% | 8.51% | 10.30% | 11.11% | 12.72% | 12.66% | 19.44% | 20.62% | 18.03% | 19.09% | 16.40% | 17.28% | 16.90% | 20.11% | 21.50% | 20.50% | 20.30% | 20.85% | 11.30% | 7.91% | 8.86% | 7.00% | 10.50% | 3.41% | -4.74% | -0.39% | 2.21% | 5.45% | 8.10% | 9.12% | 13.02% | 13.10% | 13.21% | 14.32% | 10.05% | 18.02% | 26.74% | 17.62% | 12.30% | 7.89% | 5.10% | 1.96% | -0.41% | -0.33% | 0.58% | -0.27% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.30% | 11.78% | 10.29% | 8.96% | 8.83% | 8.65% | 13.04% | 15.18% | 12.73% | 14.96% | 15.48% | 15.44% | 16.54% | 17.69% | 17.25% | 15.84% | 15.30% | 15.79% | 14.40% | 14.83% | 14.04% | 14.00% | 15.61% | 10.57% | 5.34% | 9.30% | 6.79% | 6.86% | 9.38% | 9.87% | 12.39% | 12.35% | 11.87% | 10.68% | 8.94% | 9.20% | 8.69% | 7.55% | 7.36% | 6.85% | 7.10% | 6.73% | 5.59% | 9.90% | 15.58% | 10.76% |
|
Revenue (QoQ)
|
18.87% | 4.33% | 15.70% | -1.01% | 5.85% | 0.61% | 5.80% | 4.58% | -3.00% | -7.09% | 6.53% | -5.75% | 5.11% | 2.94% | 12.82% | 0.23% | 4.17% | 1.77% | 3.93% | -0.21% | 1.80% | -2.41% | 8.88% | -1.59% | 4.94% | 22.65% | 16.21% | -6.09% | 7.00% | -4.98% | 6.32% | -1.18% | 10.41% | 1.03% | 6.21% | -2.06% | 6.37% | -4.18% | 5.91% | -3.58% | 1.62% | 4.66% | -12.88% | -22.74% | 26.21% | 9.16% | 16.64% | 5.51% | 9.40% | 6.46% | 6.14% | -3.28% | 4.63% | -6.64% | 7.47% | -4.32% | 0.88% | -4.99% | 3.41% | -2.45% | -0.12% | -0.80% | 6.40% | -0.60% | 1.99% |
|
Share-based Compensation Growth (1y)
|
| | | -15.15% | -16.01% | -1.37% | -15.37% | -16.91% | -14.13% | -16.45% | -7.58% | 0.82% | -10.33% | -23.07% | -11.47% | -7.38% | -7.84% | 18.66% | 6.51% | 12.13% | 28.53% | 12.95% | 7.12% | 11.21% | 46.21% | 32.38% | 52.12% | 33.16% | -13.47% | 1.22% | -9.32% | -4.46% | 21.32% | 20.43% | 16.72% | 21.68% | 19.12% | 2.57% | -5.50% | -4.41% | -8.97% | -3.38% | 8.83% | 9.21% | 19.35% | 28.29% | 19.16% | 20.00% | 3.61% | 4.43% | 4.15% | 8.37% | 29.07% | 29.46% | 29.58% | 12.52% | 16.09% | 8.68% | 3.57% | 23.54% | 1.38% | 9.64% | 49.30% | 2.10% | 10.07% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -10.75% | -13.52% | -14.10% | -11.53% | -8.11% | -10.81% | -8.64% | -4.48% | 1.54% | 2.03% | 1.02% | 0.33% | 4.92% | 20.09% | 21.06% | 20.18% | 18.42% | 17.59% | 14.81% | 13.90% | 12.26% | 15.35% | 17.29% | 17.21% | 15.68% | 7.74% | 7.73% | 0.01% | 3.58% | 9.57% | 6.08% | 6.28% | 8.30% | 8.97% | 8.34% | 7.01% | 7.80% | 4.02% | 8.99% | 10.54% | 12.40% | 16.86% | 20.15% | 17.16% | 13.53% | 15.79% | 13.68% | 11.81% | 14.63% | 14.96% | 15.54% | 26.07% | 12.38% | 9.01% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.89% | -5.19% | -3.21% | -4.61% | -0.66% | 5.93% | 2.66% | 7.26% | 9.17% | 6.09% | 6.68% | 6.86% | 8.00% | 12.70% | 16.68% | 12.93% | 14.06% | 18.63% | 13.33% | 10.26% | 10.48% | 10.72% | 9.85% | 10.61% | 10.08% | 6.32% | 9.16% | 5.34% | 7.81% | 10.22% | 9.85% | 8.30% | 10.56% | 11.59% | 11.44% | 10.58% | 8.84% | 11.02% | 12.74% | 12.63% | 14.57% | 13.44% | 15.63% | 19.98% | 13.04% | 11.62% |
|
Share-based Compensation (QoQ)
|
5.69% | -15.32% | 10.76% | -14.40% | 4.61% | -0.55% | -4.96% | -15.96% | 8.11% | -3.24% | 5.13% | -8.32% | -3.85% | -16.99% | 20.97% | -4.08% | -4.32% | 6.89% | 8.59% | 0.97% | 9.67% | -6.07% | 2.98% | 4.83% | 44.19% | -14.96% | 18.34% | -8.23% | -6.31% | -0.52% | 6.02% | -3.31% | 18.97% | -1.25% | 2.76% | 0.79% | 16.47% | -14.97% | -5.34% | 1.96% | 10.91% | -9.74% | 6.62% | 2.32% | 21.21% | -2.97% | -0.97% | 3.04% | 4.65% | -2.20% | -1.24% | 7.21% | 24.65% | -1.91% | -1.15% | -6.90% | 28.61% | -8.18% | -5.79% | 11.05% | 5.54% | -0.69% | 28.28% | -24.06% | 13.78% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 17.71% | 20.61% | 17.34% | 13.49% | 8.84% | 5.71% | 5.49% | 6.76% | 5.64% | 7.11% | 9.53% | 9.78% | 13.69% | 13.81% | 11.77% | 9.00% | 7.83% | -107.26% | -107.21% | -108.60% | 28.46% | 1,956.84% | 1,958.67% | 1,677.20% | 3.80% | 8.92% | 7.64% | 10.57% | 12.20% | 3.18% | 3.69% | 2.21% | 1.95% | 8.57% | 6.96% | 5.85% | -1.58% | -3.67% | -2.94% | 1.36% | 11.86% | 16.68% | 21.48% | 18.55% | 13.21% | 10.56% | 6.66% | 5.07% | 6.67% | 7.72% | 4.91% | 5.85% | 5.10% | 3.94% | 7.37% | 5.26% | 7.76% | 7.93% | 9.36% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 10.61% | 10.94% | 10.68% | 9.98% | 9.34% | 8.82% | 8.90% | 8.50% | 9.00% | -27.82% | -27.82% | -28.12% | 16.35% | 15.32% | 14.41% | 13.91% | 12.87% | 13.64% | 12.99% | 14.46% | 14.37% | 183.84% | 183.34% | 170.65% | 5.89% | 6.85% | 6.08% | 6.16% | 4.03% | 2.57% | 2.49% | 3.12% | 3.92% | 6.86% | 8.04% | 8.35% | 7.61% | 7.51% | 7.94% | 8.08% | 10.54% | 11.59% | 10.78% | 9.65% | 8.27% | 7.37% | 6.31% | 5.39% | 6.51% | 6.52% | 7.20% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.66% | -16.14% | -16.10% | -16.27% | 12.61% | 11.67% | 11.59% | 11.61% | 11.55% | 12.34% | 12.05% | 12.40% | 12.90% | 11.50% | 10.82% | 10.81% | 10.46% | 10.45% | 9.85% | 10.16% | 8.46% | 88.54% | 88.08% | 84.06% | 5.50% | 6.52% | 7.08% | 7.53% | 7.35% | 6.84% | 6.88% | 6.44% | 6.27% | 7.76% | 7.13% | 7.18% | 6.92% | 6.83% | 7.21% | 7.06% | 8.88% | 9.29% | 9.80% |
|
Shareholder's Equity (QoQ)
|
| | | 0.72% | 4.90% | 4.65% | 6.46% | 3.21% | 2.05% | 1.22% | 2.10% | 0.24% | 1.84% | 2.43% | 1.02% | 1.63% | 4.15% | 2.66% | 4.63% | 1.73% | 2.28% | 0.12% | 3.51% | -106.85% | -1.62% | -19.40% | 1,646.63% | -1.05% | 1.72% | 1.31% | 1.78% | 3.84% | 0.53% | 4.07% | 3.28% | -4.51% | 1.03% | 2.59% | 3.01% | 1.69% | -0.47% | 1.52% | -4.22% | -0.46% | 0.29% | 6.01% | 5.70% | 3.83% | 4.41% | 3.46% | 0.93% | 1.40% | 0.73% | 1.91% | 2.48% | 2.39% | -1.89% | 2.83% | 1.75% | 1.26% | 1.34% | 0.81% | 4.17% | 1.42% | 2.68% |
|
Tax Rate Growth (1y)
|
| | | 444.00 | 1,280.00 | 4,237.00 | -4498.00 | -230.00 | -418.00 | -443.00 | 323.00 | 27.00 | 4,142.00 | -1093.00 | -251.00 | 386.00 | -4362.00 | 76.00 | -1070.00 | -1069.00 | -186.00 | 577.00 | 47.00 | 169.00 | 208.00 | -530.00 | 14,147.00 | -109.00 | -477.00 | 10.00 | -14255.00 | -84.00 | 214.00 | 2,409.00 | 1,744.00 | 11.00 | -600.00 | -2372.00 | 1,049.00 | -449.00 | 294.00 | 418.00 | 28,045.00 | -293.00 | 469.00 | -39.00 | -30410.00 | 181.00 | -598.00 | -508.00 | -420.00 | 120.00 | 241.00 | 1,797.00 | 718.00 | 304.00 | 7,023.00 | -2889.00 | -477.00 | -221.00 | -6961.00 | 1,464.00 | 314.00 | 143.00 | -191.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 241.00 | 5,004.00 | 2,700.00 | -4427.00 | 183.00 | -639.00 | -1460.00 | -999.00 | -656.00 | -407.00 | -440.00 | -1275.00 | -514.00 | -4341.00 | 122.00 | 13,124.00 | -1008.00 | -455.00 | 56.00 | -61.00 | -24.00 | -55.00 | 1,888.00 | 1,636.00 | -182.00 | -863.00 | 46.00 | -11462.00 | -523.00 | -93.00 | 455.00 | 30,837.00 | -732.00 | 163.00 | -1993.00 | -1316.00 | -562.00 | 165.00 | -129.00 | -2785.00 | 8.00 | 112.00 | 1,250.00 | -30112.00 | 605.00 | 6,666.00 | -1601.00 | -180.00 | 203.00 | 303.00 | 371.00 | 555.00 | 226.00 | -130.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -442.00 | 455.00 | 3,353.00 | -5450.00 | -717.00 | -617.00 | -1414.00 | 13,195.00 | -595.00 | -676.00 | -961.00 | -1383.00 | -707.00 | -4604.00 | 2,541.00 | 612.00 | -1082.00 | -842.00 | 93.00 | 2,731.00 | -462.00 | -361.00 | -66.00 | 30,729.00 | -925.00 | -100.00 | 426.00 | -13827.00 | -635.00 | -222.00 | -92.00 | 8.00 | -431.00 | -195.00 | -704.00 | -1018.00 | -137.00 | 7,429.00 | -1222.00 | -2544.00 | 91.00 | 174.00 | -176.00 | -30275.00 | 527.00 | -487.00 |
|
Tax Rate (QoQ)
|
-813.00 | -2922.00 | 8,006.00 | -3826.00 | 23.00 | 34.00 | -729.00 | 442.00 | -165.00 | 9.00 | 37.00 | 146.00 | 3,949.00 | -5226.00 | 879.00 | 784.00 | -799.00 | -787.00 | -267.00 | 784.00 | 84.00 | -24.00 | -797.00 | 907.00 | 122.00 | -763.00 | 13,880.00 | -13348.00 | -246.00 | -276.00 | -385.00 | 822.00 | 52.00 | 1,919.00 | -1049.00 | -911.00 | -558.00 | 147.00 | 2,371.00 | -2409.00 | 185.00 | 271.00 | 29,998.00 | -30747.00 | 947.00 | -237.00 | -373.00 | -157.00 | 168.00 | -147.00 | -284.00 | 383.00 | 289.00 | 1,409.00 | -1363.00 | -30.00 | 7,008.00 | -8504.00 | 1,049.00 | 226.00 | 268.00 | -78.00 | -101.00 | 55.00 | -67.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.89% | 82.84% | -7.29% | -7.43% | -7.57% | -7.72% | -7.87% | -8.73% | -7.67% | -5.65% | -3.54% | 21.67% | 76.94% | 76.84% | 76.74% | 44.33% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% | 0.20% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71% | 16.77% | -6.25% | 0.93% | 14.73% | 15.47% | 16.24% | 17.03% | 17.84% | 18.67% | 19.53% | 20.71% | 21.09% | 21.06% | 21.04% | 13.14% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.75% | 23.04% | 7.84% | 8.25% | 8.66% | 9.09% | 9.53% | 9.97% | 10.43% | 10.90% | 11.38% | 12.04% | 12.25% | 12.24% | 12.23% | 7.77% | 0.18% | 0.18% | 0.18% | 0.19% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -5.08% | 93.42% | -1.82% | -1.86% | -1.89% | -1.93% | -1.97% | -2.01% | -2.05% | -2.09% | -2.88% | -0.87% | 0.10% | 0.10% | 22.51% | 44.15% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |