|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 588.10M | 643.40M | 684.96M | 727.00M | 703.15M | 735.72M | 686.85M | 738.12M | 706.26M | 712.45M | 676.87M | 699.92M | 682.76M | 681.96M | 676.54M | 719.83M | 715.54M | 729.80M | 725.04M | 768.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 24.33M | 4.21M | 5.86M | 37.99M | 61.26M | 57.90M | -153.78M | 7.07M | 8.44M | 8.19M | 182.05M | 12.52M | 1.09M | 0.15M | 276.86M | 0.86M | 8.10M | 11.80M | 0.38M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 585.39M | 619.07M | 680.74M | 721.14M | 665.16M | 674.46M | 628.94M | 891.91M | 699.19M | 704.00M | 668.68M | 517.87M | 670.24M | 680.87M | 676.39M | 442.97M | 714.68M | 721.70M | 713.24M | 767.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.27M | 64.06M | 60.81M | 62.13M | 64.46M | 65.09M | 72.78M | 66.13M | 65.92M | 65.74M | 62.66M | 64.72M | 60.00M | 64.54M | 65.33M | 68.62M | 63.87M | 50.25M | 65.94M | 67.66M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.16M | 1.41M | 0.42M | 63.52M | 4.61M | | | 0.58M | 1.32M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.58M | 475.56M | 497.86M | 526.12M | 527.09M | 550.99M | 560.38M | 598.00M | 583.16M | 560.37M | 559.73M | 551.72M | 546.71M | 529.37M | 531.66M | 546.64M | 568.22M | 580.79M | 568.08M | 599.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.84M | 539.62M | 558.67M | 588.25M | 591.55M | 616.07M | 674.33M | 665.54M | 649.49M | 689.63M | 627.01M | 616.45M | 606.71M | 594.48M | 598.31M | 615.26M | 632.10M | 631.04M | 634.02M | 666.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.25M | 103.78M | 126.29M | 138.75M | 111.60M | 119.65M | 12.51M | 72.58M | 56.77M | 22.82M | 49.87M | 83.48M | 76.05M | 87.48M | 78.23M | 104.56M | 83.45M | 98.75M | 91.02M | 101.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.25M | 103.78M | 126.29M | 138.75M | 111.60M | 119.65M | 12.51M | 72.58M | 56.77M | 22.82M | 49.87M | 83.48M | 76.05M | 87.48M | 78.23M | 104.56M | 83.45M | 98.75M | 91.02M | 101.52M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 5.07M | -7.28M | -14.12M | 0.78M | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 5.07M | -7.28M | -6.47M | 0.78M | -9.05M | 13.10M | -5.78M | 13.58M | -13.84M | 23.82M | 7.12M | -3.94M | 5.39M | 9.36M | -10.31M | 12.75M | 7.08M | 7.47M | 48.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.28M | 102.48M | 111.98M | 118.16M | 104.76M | 103.50M | 20.23M | 67.24M | 65.61M | 2.38M | 68.74M | 85.91M | 86.61M | 87.24M | 82.13M | 88.93M | 92.68M | 100.07M | 92.82M | 102.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.90M | 26.10M | 26.93M | 25.06M | 26.20M | 28.90M | 8.46M | 19.11M | 18.42M | 2.34M | 9.00M | 20.28M | 22.40M | 24.90M | 22.80M | 23.84M | 25.30M | 26.64M | 26.68M | 29.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.40M | 76.33M | 84.10M | 93.06M | 78.54M | 74.61M | 11.25M | 51.02M | 47.19M | 0.04M | 59.72M | 65.61M | 64.26M | 62.34M | 58.41M | 64.24M | 67.43M | 73.42M | 66.14M | 70.44M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 0.56M | 0.96M | 1.40M | 1.29M | 1.07M | 0.52M | 0.64M | 0.58M | 1.75M | 0.65M | 0.42M | 1.65M | 1.54M | 0.93M | 0.89M | 0.80M | 1.02M | 0.87M | 0.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.38M | 76.38M | 85.06M | 93.11M | 78.56M | 74.60M | 11.77M | 48.13M | 47.19M | 0.04M | 59.74M | 65.63M | 64.21M | 62.34M | 59.33M | 65.09M | 67.38M | 73.42M | 66.14M | 73.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.38M | 76.38M | 85.06M | 93.11M | 78.56M | 74.60M | 11.77M | 48.13M | 47.19M | 0.04M | 59.74M | 65.63M | 64.21M | 62.34M | 59.33M | 65.09M | 67.38M | 73.42M | 66.14M | 73.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.38M | 76.38M | 85.06M | 93.11M | 78.56M | 74.60M | 11.77M | 48.13M | 47.19M | 0.04M | 59.74M | 65.63M | 64.21M | 62.34M | 59.33M | 65.09M | 67.38M | 73.42M | 66.14M | 73.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.38M | 76.38M | 85.06M | 93.11M | 78.56M | 74.60M | 11.77M | 48.13M | 47.19M | 0.04M | 59.74M | 65.63M | 64.21M | 62.34M | 59.33M | 65.09M | 67.38M | 73.42M | 66.14M | 73.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45 | 1.44 | 1.60 | 1.76 | 1.52 | 1.44 | 0.23 | 0.93 | 0.93 | 0.00 | 1.17 | 1.29 | 1.24 | 1.20 | 1.15 | 1.26 | 1.31 | 1.42 | 1.28 | 1.44 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43 | 1.43 | 1.59 | 1.74 | 1.51 | 1.43 | 0.23 | 0.93 | 0.92 | 0.00 | 1.16 | 1.28 | 1.22 | 1.18 | 1.13 | 1.23 | 1.29 | 1.40 | 1.26 | 1.41 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.76M | 53.11M | 53.00M | 52.81M | 51.77M | 51.87M | 51.28M | 51.48M | 50.93M | 51.33M | 51.13M | 51.04M | 51.95M | 51.96M | 51.61M | 51.78M | 51.47M | 51.74M | 51.57M | 51.43M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.32M | 53.57M | 53.49M | 53.40M | 52.11M | 52.01M | 51.43M | 51.88M | 51.08M | 51.33M | 51.34M | 51.43M | 52.74M | 52.75M | 52.36M | 52.81M | 52.37M | 52.52M | 52.42M | 52.52M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.76M | 53.11M | 53.00M | 52.81M | 51.77M | 51.87M | 51.28M | 51.48M | 50.93M | 51.33M | 51.13M | 51.04M | 51.95M | 51.96M | 51.61M | 51.78M | 51.47M | 51.74M | 51.57M | 51.43M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.25M | 103.78M | 126.29M | 138.75M | 111.60M | 119.65M | 12.51M | 72.58M | 56.77M | 22.82M | 49.87M | 83.48M | 76.05M | 87.48M | 78.23M | 104.56M | 83.45M | 98.75M | 91.02M | 101.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.73M | 34.10M | 211.38M | 14.75M | 208.63M | 196.35M | 36.75M | -43.17M | 171.01M | 157.73M | 244.78M | 13.26M | 13.63M | 1.98M | -4.92M | 53.56M | 21.87M | -0.11M | 0.04M | -33.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.83% | 25.47% | 24.05% | 21.20% | 25.01% | 27.92% | 41.83% | 28.42% | 28.08% | 98.16% | 13.09% | 23.61% | 25.86% | 28.54% | 27.76% | 26.80% | 27.30% | 26.63% | 28.75% | 28.24% |