|
Assets Growth (1y)
|
| | | | | 4.76% | | -8.76% | -16.10% | -20.63% | | -6.58% | 2.72% | 6.96% | | 6.06% | -2.12% | 4.65% | 2.20% | 1.73% | 5.06% | -3.32% | 0.01% | -0.69% | -1.07% | 3.87% | 8.03% | 5.41% | 10.21% | 5.17% | 0.07% | 1.12% | -3.58% | -1.14% | 9.08% | 8.11% | 4.51% | 0.32% | -4.50% | 2.97% | 16.84% | 25.69% | 21.67% | 18.07% | 9.28% | 5.08% | 7.33% | -14.68% | -21.01% | -22.13% | -27.26% | -16.74% | -10.43% | -8.68% | -4.89% | -1.46% | 0.02% | -0.04% | 0.51% | 3.02% | 1.16% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -3.83% | | -3.30% | -5.51% | -3.87% | -4.19% | 0.26% | 1.84% | 2.66% | | 2.33% | 0.57% | 1.66% | 3.36% | 2.12% | 4.63% | 1.83% | 2.64% | 1.92% | 1.68% | 2.59% | 5.65% | 4.84% | 3.56% | 1.41% | 1.39% | 4.02% | 5.59% | 7.62% | 8.22% | 9.54% | 10.09% | 9.84% | 7.64% | 1.23% | 0.29% | 0.94% | -1.70% | -5.69% | -8.22% | -9.25% | -9.45% | -11.21% | -10.89% | -10.75% | -11.41% | -5.45% | -3.23% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.09% | | -1.80% | -2.60% | -2.26% | -1.02% | 1.08% | 2.86% | 3.40% | | 2.69% | 1.57% | 1.78% | 3.80% | 3.09% | 2.91% | 0.93% | 2.41% | 3.34% | 5.12% | 6.37% | 6.50% | 6.98% | 7.23% | 6.62% | 6.36% | 2.54% | 0.32% | 0.40% | -0.21% | -1.36% | -1.14% | -1.18% | -2.91% | -3.18% | -2.01% | -1.25% | -1.91% | -3.17% | -4.79% |
|
Assets (QoQ)
|
| | | | 3.82% | -2.55% | -0.06% | -9.76% | -4.53% | -7.82% | | | 4.96% | -4.01% | 1.30% | 3.92% | -3.13% | 2.62% | -1.07% | 3.44% | 0.04% | -5.57% | 2.35% | 2.71% | -0.35% | -0.85% | 6.45% | 0.22% | 4.19% | -5.39% | 1.29% | 1.27% | -0.65% | -3.00% | 11.77% | 0.37% | -3.96% | -6.89% | 6.39% | 8.22% | 8.98% | 0.17% | 2.99% | 5.02% | 0.87% | -3.68% | 5.18% | -16.51% | -6.61% | -5.05% | -1.75% | -4.44% | 0.46% | -3.19% | 2.33% | -1.00% | 1.98% | -3.25% | 2.90% | 1.48% | 0.14% |
|
Capital Expenditures Growth (1y)
|
| | | | -30.06% | -30.53% | -39.65% | 45.06% | 16.91% | -39.56% | 99.79% | 20.43% | 9.26% | 61.07% | -36.85% | -17.83% | -7.66% | -41.82% | 14.79% | 17.26% | 144.49% | -51.19% | -6.84% | -14.76% | 50.88% | 404.36% | 75.58% | 9.75% | -82.66% | -85.98% | -35.34% | -20.51% | -17.69% | 176.07% | 1.84% | 63.21% | 298.65% | 125.84% | 31.75% | -32.22% | -57.59% | -55.19% | -31.51% | -13.89% | 40.19% | 20.02% | 64.52% | -21.16% | -43.14% | 144.03% | -15.71% | 148.83% | -6.01% | -51.14% | 0.16% | 0.84% | 212.79% | -155.01% | 121.28% | 33.41% | -0.40% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -3.69% | -12.22% | -8.68% | 12.80% | 5.66% | -17.26% | 13.14% | 5.08% | 35.12% | -22.95% | -12.26% | -6.35% | 50.46% | 12.73% | 23.37% | 3.13% | -13.83% | -29.86% | 1.88% | -9.40% | -40.05% | 24.96% | 4.95% | 12.50% | -17.13% | -4.40% | -4.63% | -4.20% | 11.65% | 40.84% | -2.78% | -1.60% | 33.33% | 6.69% | 14.08% | -22.79% | -30.34% | 9.49% | -1.70% | 19.10% | -9.18% | 12.69% | 11.57% | 25.54% | 18.68% | -38.48% | 23.16% | 49.59% | 43.07% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.07% | -28.11% | -4.02% | 7.49% | 34.19% | 6.88% | 18.83% | 1.65% | -8.38% | -20.21% | -5.17% | -6.45% | -13.43% | -11.13% | 4.33% | 7.31% | 15.99% | 16.56% | 7.25% | -3.83% | -18.29% | 14.58% | 0.85% | -3.63% | -19.48% | -14.02% | -0.45% | -9.80% | 2.10% | 52.26% | 4.97% | 13.32% | 4.84% | 7.69% | 4.62% | 2.92% | -0.12% | -18.66% | 16.05% | 17.85% | 18.47% |
|
Capital Expenditures (QoQ)
|
| 51.91% | -48.87% | -17.18% | 8.74% | 50.87% | -55.58% | 99.06% | -12.36% | -22.00% | 46.82% | 19.99% | -20.49% | 14.99% | -42.44% | 56.12% | -10.64% | -27.55% | 13.57% | 59.47% | 86.32% | -85.53% | 116.75% | 45.90% | 229.82% | -51.65% | -24.54% | -8.80% | -47.88% | -60.93% | 248.10% | 12.12% | -46.02% | 31.05% | 28.41% | 79.68% | 31.85% | -25.76% | -25.09% | -7.56% | -17.51% | -21.56% | 14.50% | 16.22% | 34.29% | -32.84% | 56.96% | -44.30% | -3.15% | 188.23% | -45.79% | 64.42% | -63.42% | 49.82% | 11.14% | 65.55% | 13.47% | -126.35% | 547.09% | -0.19% | -15.29% |
|
Cash & Equivalents Growth (1y)
|
| | | 67.07% | 125.77% | -11.00% | 92.41% | 18.54% | 428.59% | 47.07% | 5.22% | 31.03% | -85.18% | -36.64% | -10.03% | 55.17% | 39.10% | 41.49% | 136.27% | 0.00% | 11.55% | 20.92% | -52.28% | -36.83% | -25.76% | -1.00% | 197.61% | 238.64% | -24.00% | -74.43% | -90.61% | -86.61% | -33.71% | -70.45% | 0.78% | 13,652.01% | 8,766.95% | 17,606.25% | 12,167.95% | -19.49% | 145.09% | 421.84% | 218.94% | 123.94% | 14.18% | -6.28% | 15.08% | -74.44% | -95.60% | -99.88% | -99.85% | -99.51% | -97.60% | -1.65% | -38.01% | -25.17% | 4.10% | 193.28% | 318.87% | 2,147.27% | 885.83% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 37.42% | 20.94% | -6.05% | 22.12% | 34.08% | 2.91% | 9.65% | 30.78% | 26.69% | -38.73% | 2.72% | 0.48% | -0.66% | 4.83% | 19.20% | 49.71% | 28.85% | -14.30% | -32.60% | -48.92% | -34.08% | -27.95% | -57.86% | -34.46% | 296.56% | 254.82% | 137.41% | 126.40% | 145.67% | 424.22% | 548.76% | 633.30% | 528.23% | 528.39% | 853.17% | 666.48% | -22.76% | -50.25% | -81.73% | -82.48% | -85.89% | -89.36% | -89.52% | -89.85% | -90.21% | -89.68% | -84.68% | -84.39% | -56.47% | -37.34% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.13% | 22.37% | 7.25% | 15.48% | 8.77% | -2.03% | 9.56% | 26.00% | 34.18% | -33.53% | -22.79% | -22.29% | -14.97% | -10.31% | -33.71% | -20.51% | 108.50% | 105.88% | 74.15% | 75.14% | 99.65% | 140.99% | 133.31% | 156.09% | 157.15% | 162.66% | 130.77% | 111.77% | 53.37% | 48.57% | -20.42% | -7.83% | -20.84% | -23.51% | 1.22% | -16.36% | -72.10% | -68.56% | -55.42% | -57.43% | -45.70% | -58.46% |
|
Cash & Equivalents (QoQ)
|
10.73% | 132.38% | -57.54% | 52.90% | 49.64% | -8.39% | -8.20% | -5.80% | 567.24% | -74.51% | -34.32% | 17.31% | -24.53% | 8.97% | -6.74% | 102.33% | -32.34% | 10.83% | 55.74% | -14.37% | -24.53% | 20.14% | -38.54% | 13.37% | -11.31% | 60.22% | 84.75% | 29.00% | -80.10% | -46.09% | -32.19% | 84.05% | -1.48% | -75.97% | 131.25% | 25,014.67% | -36.48% | -52.01% | 60.22% | 64.82% | 93.38% | 2.19% | -2.07% | 15.73% | -1.41% | -16.12% | 20.25% | -74.30% | -83.02% | -97.62% | 41.32% | -14.04% | -17.01% | -2.46% | -10.92% | 3.77% | 15.45% | 174.80% | 27.22% | 456.76% | -49.35% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -181.41% | 9.01% | 1,751.14% | 34.18% | 396.99% | 129.34% | -104.47% | -102.09% | -136.53% | -278.90% | 49.71% | 56.57% | 5,141.19% | -115.21% | -33.43% | -114.79% | -103.55% | 84.19% | 6.84% | 16.13% | -50.88% | -404.36% | -75.58% | -9.75% | 98.72% | 85.98% | 35.34% | 20.51% | 238.75% | -176.07% | -69.91% | 6,991.80% | -2,790.09% | -315.54% | 21.03% | -100.68% | 49.67% | 44.66% | -69.96% | 2,641.73% | -206.52% | -27.47% | 18.78% | -116.45% | 19.73% | -35.46% | 189.56% | -1.05% | 54.08% | 49.63% | -198.65% | 58.79% | -144.35% | 114.46% | -101.12% | -104.60% | 15.45% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -42.33% | 21.84% | 28.13% | 16.71% | 284.17% | -4.14% | -26.62% | -23.54% | -38.44% | -37.66% | 14.50% | 7.85% | -39.19% | -19.71% | -29.71% | -25.51% | -26.01% | 51.84% | -1.88% | 9.89% | 26.55% | -24.96% | -24.48% | 296.05% | 21.73% | -17.15% | 4.63% | 27.98% | -165.84% | -85.16% | -31.63% | 140.70% | -251.70% | -43.12% | -2.92% | -26.59% | -7.39% | 1.50% | 47.92% | -61.68% | -4.15% | 4.55% | 10.47% | -27.41% | 3.43% | 28.03% | -21.12% | 5.20% | 1.74% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -29.05% | 30.47% | 14.33% | -0.80% | -23.95% | 2.08% | -15.43% | -11.65% | -15.01% | -19.43% | 6.63% | 7.35% | 15.42% | 7.87% | -19.11% | 156.17% | -15.16% | -5.09% | -7.25% | 19.23% | 18.29% | -35.02% | -20.95% | 65.51% | 5.85% | -2.55% | -3.67% | -9.33% | -115.27% | -61.43% | 29.62% | -14.71% | -76.85% | -14.87% | 0.75% | -15.01% | -6.80% | 15.66% | -19.66% | -28.93% | -18.47% |
|
Cash from Investing Activities (QoQ)
|
| -240.59% | 23.70% | 35.31% | -17.31% | -57.14% | 1,484.51% | -102.58% | 629.31% | -84.48% | -311.01% | -16.57% | 4.31% | 23.99% | 40.68% | -0.67% | 11,206.97% | -103.24% | 63.22% | -62.06% | -83.34% | 85.53% | -116.75% | -45.90% | -229.82% | 51.65% | 24.54% | 8.80% | 96.14% | -427.50% | -248.10% | -12.12% | 106.74% | -1,149.55% | -114.25% | 4,647.60% | -102.63% | -62.12% | 59.29% | 60.73% | -94.19% | -78.24% | -25.05% | 687.25% | -123.42% | 25.87% | 20.32% | -18.96% | -14.24% | -25.09% | 152.68% | -234.22% | 48.09% | -37.22% | -3.18% | 43.93% | -207.79% | 108.12% | -1,534.72% | 42.96% | -27.19% |
|
Cash from Operations Growth (1y)
|
| | | | -80.61% | 10.12% | 168.20% | -63.92% | 561.97% | 62.44% | -440.23% | 36.98% | -75.08% | -111.75% | 170.58% | -13.50% | -268.00% | -785.73% | 92.09% | 135.40% | 445.82% | 153.17% | -70.71% | -13.60% | -52.96% | -34.77% | -414.67% | 27.30% | -99.20% | 133.19% | 197.50% | 74.49% | 23,914.55% | -2.71% | 15.01% | -62.37% | -8.46% | -12.76% | -74.51% | 241.15% | 127.07% | -23.97% | 646.29% | -60.66% | -57.44% | -15.26% | 72.75% | 126.31% | -68.75% | -1.64% | -50.81% | -33.24% | 291.96% | 75.87% | -30.89% | -2.05% | 8.22% | -2.76% | -98.11% | -12.28% | -24.71% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -31.62% | -30.26% | 53.80% | -24.67% | -68.35% | -54.54% | 66.47% | 40.76% | 13.13% | -17.89% | 33.83% | 20.72% | 39.81% | 71.81% | -55.64% | 37.31% | 26.27% | 41.09% | -3.51% | 24.27% | -3.23% | 13.96% | 52.24% | -5.80% | 20.81% | 25.55% | 31.73% | 30.85% | 693.24% | -13.58% | 29.82% | -20.36% | -4.00% | -17.47% | 48.67% | 44.82% | -32.91% | -14.11% | 85.10% | -15.92% | -19.52% | 13.59% | -16.26% | 13.95% | 9.85% | 18.93% | -81.41% | -16.91% | 47.26% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.19% | -0.20% | 23.91% | -2.76% | 35.14% | -10.12% | -44.28% | 25.13% | -64.72% | -3.38% | 26.33% | 31.33% | 39.40% | 55.08% | 14.70% | 11.20% | 37.24% | 21.85% | -23.42% | 19.76% | 13.50% | -0.37% | 46.34% | 2.33% | 11.25% | 4.98% | 41.56% | 14.81% | 131.43% | -11.66% | 13.20% | -5.26% | 1.62% | -0.56% | 2.24% | 14.71% | 5.08% | 1.62% | -39.23% | -12.58% | -15.74% |
|
Cash from Operations (QoQ)
|
| 0.24% | -123.05% | 500.00% | -79.03% | 469.36% | -85.72% | 111.61% | 284.81% | 39.72% | -129.91% | 185.19% | -29.99% | -165.90% | 279.59% | 4.39% | -235.97% | -247.46% | 138.95% | 27.94% | 99.75% | -46.57% | -78.55% | 277.43% | 8.75% | -25.92% | -203.48% | 252.69% | -99.31% | 21,436.36% | -56.73% | 173.26% | -5.69% | -12.75% | -48.85% | -10.59% | 129.39% | -16.84% | -85.05% | 1,096.71% | 52.68% | -72.16% | 46.69% | -36.91% | 65.18% | -44.56% | 199.05% | -17.36% | -77.19% | 74.48% | 49.55% | 12.17% | 33.92% | -21.72% | -41.23% | 58.98% | 47.97% | -29.66% | -98.86% | 7,275.50% | 27.00% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | -5.90% | -3.83% | -0.91% | 3.63% | 1.09% | 2.04% | 1.27% | -7.13% | -3.46% | -3.46% | -1.74% | -1.02% | -2.11% | -2.40% | 46.50% | 47.96% | 48.20% | 44.04% | -9.37% | -13.10% | -2.56% | -2.71% | 2.99% | 7.37% | 11.48% | 14.03% | 27.38% | 26.78% | 27.33% | 28.38% | 12.69% | 10.96% | 14.92% | 13.98% | 15.34% | 14.62% | 1.78% | 2.25% | 2.31% | 3.48% | -1.08% | -2.83% | -3.20% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.80% | -1.79% | -0.47% | -1.60% | -1.51% | -1.30% | 13.39% | 10.80% | 11.88% | 10.72% | 9.27% | 8.37% | 12.23% | 11.00% | 11.00% | 11.35% | 17.20% | 16.91% | 5.94% | 5.76% | 11.42% | 12.51% | 13.92% | 14.73% | 17.72% | 18.61% | 18.30% | 17.26% | 14.20% | 14.37% | 9.97% | 9.59% | 4.98% | 4.23% | 4.53% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91% | 5.90% | 5.54% | 4.14% | 6.65% | 6.14% | 6.35% | 4.88% | 8.75% | 8.53% | 11.35% | 11.62% | 14.95% | 14.90% | 14.44% | 14.20% | 18.69% | 18.52% | 9.10% | 8.51% | 10.10% | 10.67% | 11.77% | 12.37% | 10.43% | 10.64% | 10.39% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | -2.87% | -3.86% | 2.62% | -1.80% | -0.74% | -0.94% | 7.32% | -4.20% | 0.19% | -1.68% | -1.58% | -0.43% | 0.20% | 0.07% | -0.85% | -1.52% | -0.10% | 50.20% | 0.13% | -1.37% | -2.91% | -5.49% | -3.98% | 10.59% | -3.05% | 0.05% | 0.10% | 14.83% | -0.84% | 11.76% | -0.38% | 15.33% | -0.02% | -1.90% | -1.91% | 19.44% | -0.83% | -0.73% | -2.52% | 6.07% | -0.38% | -0.68% | -1.40% | 1.39% | -2.14% | -1.06% |
|
EBITDA Margin Growth (1y)
|
| | | 87.00 | 110.00 | 191.00 | -1317.00 | -2272.00 | 53.00 | 34.00 | 1,337.00 | 2,266.00 | -110.00 | -451.00 | 51.00 | 0.00 | -41.00 | 952.00 | 56.00 | 156.00 | 243.00 | 171.00 | -206.00 | -281.00 | -408.00 | -354.00 | 63.00 | 0.00 | 159.00 | -93.00 | 129.00 | 175.00 | 72.00 | 320.00 | 508.00 | 1,696.00 | -70.00 | -147.00 | -575.00 | -1921.00 | 88.00 | 117.00 | 154.00 | 326.00 | -12.00 | 45.00 | 123.00 | -51.00 | 4.00 | -353.00 | -116.00 | -73.00 | -225.00 | 264.00 | 48.00 | 76.00 | 246.00 | 21.00 | -95.00 | -108.00 | -79.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 82.00 | 52.00 | -226.00 | 71.00 | -5.00 | -98.00 | 536.00 | 1,444.00 | 2,423.00 | 93.00 | 672.00 | -99.00 | -125.00 | -205.00 | 769.00 | -87.00 | -125.00 | -5.00 | -276.00 | -14.00 | -106.00 | -177.00 | -127.00 | 700.00 | 1,871.00 | 161.00 | 80.00 | 62.00 | -50.00 | 90.00 | 290.00 | 87.00 | 102.00 | 6.00 | 15.00 | -298.00 | -1645.00 | 80.00 | -191.00 | 161.00 | 203.00 | -233.00 | -44.00 | 55.00 | -48.00 | 25.00 | -68.00 | -163.00 | -104.00 | -58.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 238.00 | 255.00 | 898.00 | -79.00 | -130.00 | -262.00 | 352.00 | 1,301.00 | 2,142.00 | -156.00 | 225.00 | 93.00 | 50.00 | 26.00 | 996.00 | 550.00 | 1,746.00 | -3.00 | -103.00 | -81.00 | -331.00 | -159.00 | -157.00 | 279.00 | 277.00 | 237.00 | 242.00 | 339.00 | 226.00 | 82.00 | -18.00 | 94.00 | -22.00 | -215.00 | -74.00 | -366.00 | -1642.00 | 101.00 | 94.00 | 114.00 | 171.00 | -66.00 |
|
EBITDA Margin (QoQ)
|
53.00 | -684.00 | 456.00 | 262.00 | 75.00 | -603.00 | -1051.00 | -693.00 | 2,400.00 | -621.00 | 251.00 | 236.00 | 24.00 | -962.00 | 753.00 | 186.00 | -17.00 | 31.00 | -143.00 | 286.00 | 70.00 | -42.00 | -521.00 | 211.00 | -56.00 | 11.00 | -103.00 | 147.00 | 103.00 | -240.00 | 119.00 | 194.00 | -1.00 | 8.00 | 306.00 | 1,382.00 | -1766.00 | -70.00 | -121.00 | 36.00 | 242.00 | -40.00 | -84.00 | 209.00 | -96.00 | 17.00 | -6.00 | 35.00 | -41.00 | -340.00 | 231.00 | 78.00 | -194.00 | 149.00 | 15.00 | 106.00 | -23.00 | -77.00 | -101.00 | 93.00 | 6.00 |
|
EBIT Growth (1y)
|
| | | 24.77% | 26.81% | 53.59% | -762.54% | -541.95% | 13.77% | 44.97% | 117.39% | 123.85% | -15.89% | -1,227.12% | 41.69% | 14.48% | 2.45% | 206.90% | 34.41% | 50.10% | 70.18% | 40.74% | -5.85% | -9.11% | -32.82% | -24.92% | 10.63% | 4.33% | 31.23% | -36.46% | 15.20% | 11.71% | -1.95% | 90.43% | -2.30% | -0.74% | 11.10% | 3.25% | 18.80% | -28.10% | 20.56% | 24.17% | 39.78% | 114.60% | 9.54% | 2.54% | 42.64% | 2.19% | 7.01% | -3.43% | -15.65% | -23.39% | -48.81% | -9.19% | -32.80% | -24.04% | 16.73% | -28.38% | -26.04% | -24.43% | -19.84% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 9.56% | 6.66% | -50.21% | 17.74% | 6.46% | -0.66% | 114.05% | 32.59% | 34.07% | 13.61% | 180.07% | 21.49% | 16.02% | 5.41% | 46.27% | 11.87% | 12.49% | 14.48% | -12.43% | 6.27% | 1.94% | -4.74% | -3.15% | 7.58% | 4.98% | 12.65% | 7.71% | 10.17% | -7.27% | 9.51% | 34.65% | 17.50% | 15.27% | 13.63% | 9.55% | 33.30% | 16.39% | 12.22% | 7.13% | 18.92% | 18.88% | -15.65% | -3.48% | -6.84% | -15.90% | -13.84% | -14.36% | -25.16% | -23.95% | -21.76% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.71% | 16.17% | 48.00% | 15.61% | 10.48% | 2.31% | 59.27% | 18.58% | 19.02% | 5.27% | 63.06% | 17.98% | 12.73% | 8.55% | 27.48% | 9.52% | 9.56% | 10.32% | 5.71% | 6.85% | -5.44% | 2.98% | 3.10% | 15.64% | 12.29% | 13.55% | 9.73% | 21.67% | 11.82% | 9.01% | 19.31% | 14.31% | 3.70% | -4.27% | 2.89% | 6.07% | -1.70% | -3.32% | -4.37% | -3.52% | -0.72% | -10.90% |
|
EBIT Margin Growth (1y)
|
| | | 87.00 | 110.00 | 191.00 | -1317.00 | -2272.00 | 53.00 | 34.00 | 1,337.00 | 2,266.00 | -110.00 | -451.00 | 51.00 | 0.00 | -41.00 | 952.00 | 56.00 | 156.00 | 243.00 | 171.00 | -28.00 | -51.00 | -215.00 | -155.00 | 20.00 | 15.00 | 418.00 | -189.00 | 66.00 | 87.00 | -268.00 | 282.00 | -19.00 | -23.00 | 31.00 | 8.00 | 57.00 | -184.00 | 90.00 | 104.00 | 120.00 | 371.00 | -4.00 | -79.00 | 130.00 | -45.00 | -11.00 | -34.00 | -89.00 | -109.00 | -286.00 | 28.00 | -130.00 | -113.00 | 100.00 | -145.00 | -95.00 | -108.00 | -79.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 82.00 | 52.00 | -226.00 | 71.00 | -5.00 | -98.00 | 536.00 | 1,444.00 | 2,423.00 | 93.00 | 672.00 | 80.00 | 105.00 | -12.00 | 968.00 | 48.00 | 120.00 | 447.00 | -174.00 | 58.00 | 51.00 | -65.00 | -63.00 | 67.00 | 80.00 | 181.00 | 101.00 | 104.00 | -119.00 | -148.00 | 394.00 | 158.00 | 164.00 | 116.00 | 33.00 | 307.00 | 142.00 | 74.00 | -9.00 | 161.00 | 216.00 | -301.00 | -85.00 | -89.00 | -268.00 | -197.00 | -151.00 | -313.00 | -330.00 | -265.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 238.00 | 255.00 | 898.00 | 99.00 | 99.00 | -69.00 | 551.00 | 1,436.00 | 2,386.00 | 296.00 | 328.00 | 165.00 | 207.00 | 138.00 | 1,060.00 | 95.00 | 184.00 | 209.00 | 116.00 | 96.00 | -155.00 | 56.00 | 49.00 | 244.00 | 267.00 | 266.00 | 126.00 | 354.00 | 207.00 | -163.00 | 282.00 | 199.00 | 10.00 | -181.00 | 27.00 | 88.00 | -81.00 | -112.00 | -126.00 | -63.00 | -5.00 | -280.00 |
|
EBIT Margin (QoQ)
|
53.00 | -684.00 | 456.00 | 262.00 | 75.00 | -603.00 | -1051.00 | -693.00 | 2,400.00 | -621.00 | 251.00 | 236.00 | 24.00 | -962.00 | 753.00 | 186.00 | -17.00 | 31.00 | -143.00 | 286.00 | 70.00 | -42.00 | -342.00 | 262.00 | -93.00 | 18.00 | -167.00 | 257.00 | 310.00 | -590.00 | 88.00 | 279.00 | -46.00 | -40.00 | -213.00 | 275.00 | 8.00 | -62.00 | -164.00 | 35.00 | 281.00 | -48.00 | -148.00 | 285.00 | -94.00 | -122.00 | 61.00 | 110.00 | -60.00 | -145.00 | 6.00 | 90.00 | -237.00 | 169.00 | -152.00 | 106.00 | -23.00 | -77.00 | -101.00 | 93.00 | 6.00 |
|
EBIT (QoQ)
|
20.72% | -137.33% | 211.84% | 147.56% | 22.69% | -113.66% | -1,496.40% | -65.14% | 131.58% | -106.61% | 604.42% | 126.50% | 11.39% | -204.28% | 153.85% | 82.99% | -0.32% | 8.82% | -32.29% | 104.35% | 13.02% | -10.01% | -54.70% | 97.26% | -16.46% | 0.57% | -33.25% | 86.03% | 5.08% | -51.30% | 21.02% | 80.39% | -7.77% | -5.42% | -37.91% | 83.27% | 3.23% | -12.10% | -28.57% | 10.92% | 73.10% | -9.47% | -19.58% | 70.29% | -11.64% | -15.25% | 11.86% | 22.00% | -7.47% | -23.52% | -2.30% | 10.81% | -38.18% | 35.67% | -27.70% | 25.26% | -4.99% | -16.77% | -25.34% | 28.00% | 0.77% |
|
EBT Growth (1y)
|
| | | -12.66% | -5.29% | 287.91% | -818.48% | -754.17% | 55.04% | -114.33% | 116.33% | 123.31% | -16.82% | -1,126.82% | 42.20% | 12.46% | 3.83% | 201.80% | 34.41% | 47.93% | 69.49% | 39.67% | -8.38% | -8.76% | -34.88% | -26.52% | 5.53% | 1.57% | 28.91% | -41.00% | 15.43% | 13.14% | -0.45% | 106.58% | 1.36% | 3.41% | 12.63% | 1.46% | 16.16% | -33.50% | 21.14% | 25.35% | 44.93% | 114.24% | 7.91% | 1.67% | 44.84% | 21.69% | 9.33% | -60.48% | -15.02% | -29.85% | -47.88% | 132.90% | -32.59% | -25.07% | 15.36% | -29.65% | -26.57% | -27.80% | -22.11% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 10.03% | 6.89% | -48.94% | 18.60% | 19.70% | 10.22% | 21.41% | 32.23% | 33.66% | 13.54% | 168.90% | 20.54% | 14.93% | 4.65% | 44.94% | 9.13% | 11.09% | 12.47% | -15.40% | 3.73% | 1.59% | -5.81% | -3.61% | 7.28% | 5.92% | 13.06% | 7.34% | 10.77% | -8.02% | 10.75% | 37.98% | 19.50% | 13.79% | 13.76% | 8.94% | 34.60% | 20.13% | 12.64% | -20.44% | 21.28% | 22.29% | -14.96% | -2.19% | -6.04% | -13.84% | -13.05% | -13.48% | -25.08% | -27.60% | -22.34% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.25% | 16.54% | 46.28% | 15.49% | 18.28% | 8.12% | 12.93% | 18.14% | 18.73% | 4.20% | 57.08% | 16.36% | 11.77% | 8.02% | 26.77% | 8.74% | 9.91% | 9.79% | 4.88% | 5.62% | -6.33% | 2.66% | 2.64% | 15.76% | 11.11% | 13.57% | 9.52% | 23.33% | 15.20% | 9.89% | 1.09% | 16.00% | 4.69% | -3.45% | 3.54% | 6.91% | -1.84% | -2.99% | -3.77% | -2.46% | -0.21% | -11.19% |
|
EBT Margin Growth (1y)
|
| | | -47.00 | -24.00 | 587.00 | -1319.00 | -2136.00 | 190.00 | -353.00 | 1,341.00 | 2,268.00 | -113.00 | -458.00 | 50.00 | -7.00 | -34.00 | 952.00 | 53.00 | 142.00 | 237.00 | 162.00 | -34.00 | -47.00 | -224.00 | -160.00 | 5.00 | 0.00 | 382.00 | -199.00 | 59.00 | 89.00 | -241.00 | 290.00 | -5.00 | 3.00 | 37.00 | -2.00 | 44.00 | -213.00 | 90.00 | 103.00 | 126.00 | 335.00 | -15.00 | -79.00 | 131.00 | 93.00 | 4.00 | -348.00 | -80.00 | -178.00 | -270.00 | 370.00 | -122.00 | -120.00 | 93.00 | -151.00 | -93.00 | -124.00 | -89.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 85.00 | 54.00 | -224.00 | 72.00 | 125.00 | 43.00 | 141.00 | 1,444.00 | 2,403.00 | 90.00 | 656.00 | 69.00 | 88.00 | -21.00 | 954.00 | 25.00 | 95.00 | 395.00 | -197.00 | 30.00 | 42.00 | -83.00 | -68.00 | 59.00 | 93.00 | 178.00 | 90.00 | 98.00 | -121.00 | -114.00 | 392.00 | 165.00 | 125.00 | 112.00 | 22.00 | 301.00 | 215.00 | 79.00 | -324.00 | 177.00 | 250.00 | -281.00 | -57.00 | -72.00 | -205.00 | -173.00 | -129.00 | -296.00 | -422.00 | -267.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 220.00 | 257.00 | 890.00 | 91.00 | 220.00 | 56.00 | 143.00 | 1,415.00 | 2,356.00 | 248.00 | 297.00 | 133.00 | 177.00 | 120.00 | 1,046.00 | 79.00 | 188.00 | 191.00 | 92.00 | 69.00 | -167.00 | 43.00 | 33.00 | 229.00 | 215.00 | 253.00 | 114.00 | 355.00 | 308.00 | -125.00 | -35.00 | 215.00 | 40.00 | -154.00 | 45.00 | 98.00 | -83.00 | -98.00 | -105.00 | -39.00 | 6.00 | -277.00 |
|
EBT Margin (QoQ)
|
49.00 | -683.00 | 457.00 | 129.00 | 73.00 | -72.00 | -1449.00 | -688.00 | 2,399.00 | -614.00 | 245.00 | 239.00 | 18.00 | -960.00 | 753.00 | 182.00 | -9.00 | 26.00 | -146.00 | 271.00 | 86.00 | -49.00 | -342.00 | 258.00 | -91.00 | 15.00 | -177.00 | 253.00 | 291.00 | -566.00 | 81.00 | 283.00 | -40.00 | -34.00 | -215.00 | 291.00 | -6.00 | -73.00 | -169.00 | 34.00 | 297.00 | -59.00 | -146.00 | 243.00 | -53.00 | -124.00 | 64.00 | 206.00 | -142.00 | -476.00 | 332.00 | 108.00 | -233.00 | 165.00 | -161.00 | 110.00 | -21.00 | -79.00 | -103.00 | 79.00 | 14.00 |
|
EBT (QoQ)
|
20.01% | -140.66% | 199.44% | 80.00% | 30.13% | -19.32% | -480.20% | -63.89% | 130.84% | -107.46% | 533.16% | 134.01% | 10.04% | -209.99% | 150.21% | 85.06% | 1.59% | 7.85% | -33.71% | 103.67% | 16.40% | -11.13% | -56.51% | 102.83% | -16.93% | 0.29% | -37.55% | 95.22% | 5.43% | -54.09% | 22.17% | 91.35% | -7.24% | -4.74% | -40.05% | 95.22% | 1.03% | -14.19% | -31.36% | 11.76% | 84.04% | -11.21% | -20.64% | 65.20% | -7.31% | -16.34% | 13.06% | 38.81% | -16.72% | -69.76% | 143.10% | 14.59% | -38.13% | 35.12% | -29.64% | 27.37% | -4.74% | -17.59% | -26.57% | 25.24% | 2.78% |
|
Enterprise Value Growth (1y)
|
| | | -67.07% | -125.77% | 11.00% | -92.41% | -18.54% | -428.59% | -47.07% | -5.22% | -31.03% | 85.18% | 36.64% | 10.03% | -55.17% | -39.10% | -41.49% | -136.27% | 0.00% | -11.55% | -20.92% | 52.28% | 36.83% | 25.76% | 1.00% | -197.61% | -238.64% | 24.00% | 74.43% | 90.61% | 86.61% | 33.71% | 70.45% | -0.78% | -13,652.01% | -8,766.95% | -17,606.25% | -12,167.95% | 19.49% | -145.09% | -421.84% | -218.94% | -123.94% | -14.18% | 6.28% | -15.08% | 74.44% | 95.60% | 99.88% | 99.85% | 99.51% | 97.60% | 1.65% | 38.01% | 25.17% | -4.10% | -193.28% | -318.87% | -2,147.27% | -885.83% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -37.42% | -20.94% | 6.05% | -22.12% | -34.08% | -2.91% | -9.65% | -30.78% | -26.69% | 38.73% | -2.72% | -0.48% | 0.66% | -4.83% | -19.20% | -49.71% | -28.85% | 14.30% | 32.60% | 48.92% | 34.08% | 27.95% | 57.86% | 34.46% | -296.56% | -254.82% | -137.41% | -126.40% | -145.67% | -424.22% | -548.76% | -633.30% | -528.23% | -528.39% | -853.17% | -666.48% | 22.76% | 50.25% | 81.73% | 82.48% | 85.89% | 89.36% | 89.52% | 89.85% | 90.21% | 89.68% | 84.68% | 84.39% | 56.47% | 37.34% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.13% | -22.37% | -7.25% | -15.48% | -8.77% | 2.03% | -9.56% | -26.00% | -34.18% | 33.53% | 22.79% | 22.29% | 14.97% | 10.31% | 33.71% | 20.51% | -108.50% | -105.88% | -74.15% | -75.14% | -99.65% | -140.99% | -133.31% | -156.09% | -157.15% | -162.66% | -130.77% | -111.77% | -53.37% | -48.57% | 20.42% | 7.83% | 20.84% | 23.51% | -1.22% | 16.36% | 72.10% | 68.56% | 55.42% | 57.43% | 45.70% | 58.46% |
|
Enterprise Value (QoQ)
|
-10.73% | -132.38% | 57.54% | -52.90% | -49.64% | 8.39% | 8.20% | 5.80% | -567.24% | 74.51% | 34.32% | -17.31% | 24.53% | -8.97% | 6.74% | -102.33% | 32.34% | -10.83% | -55.74% | 14.37% | 24.53% | -20.14% | 38.54% | -13.37% | 11.31% | -60.22% | -84.75% | -29.00% | 80.10% | 46.09% | 32.19% | -84.05% | 1.48% | 75.97% | -131.25% | -25,014.67% | 36.48% | 52.01% | -60.22% | -64.82% | -93.38% | -2.19% | 2.07% | -15.73% | 1.41% | 16.12% | -20.25% | 74.30% | 83.02% | 97.62% | -41.32% | 14.04% | 17.01% | 2.46% | 10.92% | -3.77% | -15.45% | -174.80% | -27.22% | -456.76% | 49.35% |
|
EPS (Basic) Growth (1y)
|
| | | 30.77% | 43.75% | 190.65% | 0.00% | -629.41% | 13.04% | -89.52% | -25.00% | 123.33% | 3.85% | 698.33% | 111.11% | -59.99% | 666.67% | -108.34% | 5.26% | 387.96% | -76.33% | 11,767.46% | -30.00% | 0.00% | -28.57% | -17.67% | 64.29% | 7.32% | 14.07% | -72.57% | 60.87% | 50.00% | 62.81% | 15.15% | 197.30% | 374.24% | 7.69% | -115.47% | -61.82% | -84.66% | 28.57% | 5,188.20% | 50.00% | 112.50% | 10.00% | 14.77% | 49.21% | 30.39% | 12.12% | -62.38% | -11.70% | -27.82% | -50.45% | 118.42% | -28.92% | -20.83% | 38.18% | -28.25% | -23.73% | -22.37% | -17.11% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 17.33% | 19.06% | 40.24% | 16.55% | -20.94% | 108.01% | -27.44% | 18.56% | 34.91% | 23.52% | 326.77% | 15.87% | 24.98% | 9.04% | 100.13% | 6.58% | 73.65% | -42.22% | 204.91% | 22.76% | 17.20% | 9.88% | -36.17% | 98.80% | 96.90% | 25.99% | -27.01% | 22.23% | 2.94% | 31.12% | 108.49% | 19.41% | 15.62% | 15.06% | 108.26% | -5.10% | -24.82% | 16.61% | 188.34% | 25.49% | 25.99% | -15.14% | -1.93% | -2.16% | -9.34% | -8.44% | -16.15% | -21.77% | -23.73% | -17.20% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.83% | 25.09% | 56.48% | 3.13% | 19.25% | 8.76% | 46.31% | 13.90% | 20.01% | 8.96% | 77.36% | 32.68% | 25.74% | 19.21% | 20.42% | 42.08% | 106.17% | -19.49% | -36.23% | 16.00% | 3.20% | 12.93% | 15.40% | 35.10% | 20.00% | 23.12% | 23.33% | 32.52% | 24.76% | 22.69% | 31.38% | 17.54% | 7.78% | -3.29% | 49.32% | -11.71% | -24.66% | 1.66% | 105.26% | 1.39% | 4.21% | -6.89% |
|
EPS (Basic) (QoQ)
|
23.08% | -136.41% | 305.98% | 41.67% | 35.29% | -77.04% | 127.24% | -850.00% | 128.89% | -97.87% | 1,526.86% | 133.33% | 28.57% | -83.64% | 330.21% | -55.78% | 2,363.60% | -100.18% | 5,526.72% | 105.00% | 19.51% | -12.24% | -67.44% | 192.86% | -14.63% | 1.14% | -35.03% | 91.30% | -9.27% | -75.68% | 281.06% | 78.38% | -1.52% | -82.80% | 883.80% | 184.55% | -77.64% | -102.47% | 2,528.46% | 14.29% | 87.50% | -2.22% | -28.41% | 61.90% | -2.94% | 2.02% | -6.93% | 41.49% | -16.54% | -65.77% | 118.42% | 15.66% | -42.71% | 50.91% | -28.92% | 28.81% | 0.00% | -21.64% | -24.43% | 31.11% | 6.78% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 30.77% | 37.50% | 190.61% | 0.00% | -629.41% | 18.18% | -89.25% | -25.00% | 123.33% | 3.85% | 695.20% | 111.11% | -60.25% | 662.96% | -108.32% | 5.26% | 391.17% | -76.70% | 11,847.53% | -30.00% | 0.00% | -29.17% | -18.22% | 64.29% | 7.32% | 16.19% | -72.78% | 60.87% | 47.73% | 62.01% | 14.44% | 189.19% | 370.77% | 6.25% | -115.40% | -60.75% | -84.64% | 30.88% | 5,198.23% | 47.62% | 112.77% | 7.87% | 12.79% | 50.00% | 30.00% | 13.54% | -61.86% | -11.83% | -26.92% | -50.46% | 121.62% | -29.27% | -21.05% | 38.89% | -28.29% | -22.41% | -21.33% | -16.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 17.33% | 19.06% | 40.52% | 16.55% | -21.11% | 110.77% | -27.47% | 18.56% | 34.91% | 22.67% | 326.77% | 15.87% | 24.98% | 7.99% | 99.95% | 6.58% | 74.03% | -42.33% | 204.20% | 22.76% | 16.60% | 10.06% | -36.61% | 96.98% | 95.42% | 25.99% | -26.99% | 22.23% | 2.22% | 31.09% | 107.89% | 18.78% | 15.44% | 14.47% | 106.89% | -4.57% | -24.82% | 17.03% | 188.19% | 24.98% | 26.44% | -15.34% | -1.58% | -2.20% | -9.14% | -7.90% | -15.37% | -21.49% | -23.15% | -16.70% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.83% | 24.57% | 57.11% | 3.13% | 19.25% | 9.10% | 46.87% | 13.90% | 20.01% | 8.73% | 76.86% | 32.68% | 25.35% | 18.84% | 20.02% | 41.29% | 105.51% | -19.88% | -35.74% | 16.00% | 2.77% | 13.14% | 14.87% | 34.66% | 19.52% | 23.07% | 22.50% | 32.24% | 24.19% | 22.51% | 31.05% | 17.25% | 7.89% | -3.34% | 49.57% | -11.53% | -24.51% | 1.98% | 105.73% | 1.39% | 4.65% | -6.68% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
23.08% | -135.49% | 311.32% | 41.67% | 29.41% | -76.61% | 133.22% | -850.00% | 128.89% | -97.87% | 1,526.86% | 133.33% | 28.57% | -83.71% | 331.90% | -56.07% | 2,367.81% | -100.18% | 5,563.97% | 105.00% | 17.07% | -10.42% | -67.44% | 192.86% | -17.07% | 3.42% | -34.59% | 91.30% | -10.22% | -75.77% | 286.56% | 75.68% | -1.54% | -82.88% | 876.81% | 185.98% | -77.78% | -102.48% | 2,589.84% | 11.90% | 89.36% | -3.37% | -27.91% | 61.29% | -4.00% | 1.04% | -4.12% | 39.78% | -16.15% | -66.06% | 121.62% | 15.85% | -43.16% | 51.85% | -29.27% | 29.31% | 0.00% | -21.60% | -23.47% | 31.11% | 6.78% |
|
FCF Margin Growth (1y)
|
| | | | -464.00 | -233.00 | 277.00 | -410.00 | 622.00 | 410.00 | -475.00 | 63.00 | -569.00 | -1186.00 | 586.00 | -42.00 | -436.00 | -766.00 | 153.00 | 225.00 | 1,055.00 | 1,414.00 | -257.00 | -47.00 | -510.00 | -238.00 | -446.00 | 91.00 | -264.00 | 460.00 | 659.00 | 389.00 | 824.00 | -17.00 | 38.00 | -568.00 | -184.00 | -143.00 | -284.00 | 764.00 | 864.00 | -121.00 | 549.00 | -684.00 | -933.00 | -117.00 | 296.00 | 393.00 | -388.00 | -60.00 | -453.00 | -235.00 | 597.00 | 349.00 | -102.00 | 30.00 | 40.00 | 91.00 | -439.00 | -75.00 | -181.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -412.00 | -1009.00 | 388.00 | -389.00 | -384.00 | -1542.00 | 264.00 | 246.00 | 49.00 | -537.00 | 482.00 | 136.00 | 109.00 | 411.00 | -550.00 | 268.00 | 281.00 | 1,637.00 | -44.00 | 433.00 | 49.00 | 205.00 | 251.00 | -88.00 | 375.00 | 300.00 | 414.00 | 584.00 | 1,503.00 | -281.00 | 304.00 | -488.00 | -254.00 | -381.00 | 561.00 | 473.00 | -458.00 | -298.00 | 392.00 | -525.00 | -724.00 | 172.00 | -259.00 | 189.00 | 249.00 | 380.00 | -994.00 | -280.00 | 456.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 207.00 | -361.00 | 284.00 | -212.00 | 161.00 | -365.00 | -439.00 | 290.00 | -725.00 | -315.00 | 695.00 | 616.00 | 668.00 | 854.00 | 147.00 | 89.00 | 920.00 | 1,477.00 | -290.00 | 628.00 | 729.00 | -59.00 | 517.00 | -8.00 | 305.00 | 62.00 | 1,259.00 | 294.00 | 181.00 | -458.00 | 147.00 | -330.00 | -45.00 | -92.00 | 6.00 | 269.00 | 180.00 | 141.00 | -149.00 | -570.00 | -866.00 |
|
FCF Margin (QoQ)
|
| 292.00 | -1038.00 | 752.00 | -470.00 | 523.00 | -528.00 | 65.00 | 562.00 | 311.00 | -1413.00 | 602.00 | -70.00 | -306.00 | 359.00 | -25.00 | -465.00 | -635.00 | 1,278.00 | 46.00 | 366.00 | -276.00 | -394.00 | 256.00 | -98.00 | -3.00 | -602.00 | 794.00 | -453.00 | 721.00 | -403.00 | 523.00 | -18.00 | -119.00 | -347.00 | -83.00 | 365.00 | -77.00 | -489.00 | 964.00 | 466.00 | -1063.00 | 182.00 | -269.00 | 216.00 | -247.00 | 595.00 | -171.00 | -566.00 | 82.00 | 202.00 | 47.00 | 267.00 | -167.00 | -249.00 | 179.00 | 277.00 | -116.00 | -779.00 | 544.00 | 170.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | -55.58% | -66.51% | 140.06% | 311.12% | 394.80% | 17.82% | 238.56% | 94.61% | -115.46% | -25.96% | -858.30% | -69.59% | 242.53% | -48.24% | 105.57% | 57.33% | 26.43% | 383.53% | 12.11% | 8.82% | 869.92% | -77.62% | -60.20% | 32.99% | -94.53% | 209.48% | 219.92% | 55.00% | -26.52% | -47.54% | 292.46% | 37.85% | 144.23% | 91.75% | -74.39% | -48.62% | 54.87% | 4.91% | 2.46% | -5.61% | -386.46% | 21.82% | 34.13% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -32.76% | -33.65% | -117.48% | 48.11% | 2.91% | -23.28% | 12.64% | -2.35% | -34.69% | 22.83% | -22.07% | -19.55% | 169.06% | -17.57% | 26.51% | 31.56% | -12.47% | 49.61% | 12.60% | 30.90% | -26.95% | -28.64% | 70.96% | 41.64% | -53.87% | 46.02% | 47.59% | 3.16% | 40.60% | 1.82% | 0.98% | -12.56% | -134.13% | 34.82% | -29.40% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.35% | -6.07% | 21.45% | 32.85% | 67.96% | -13.35% | -8.60% | 6.14% | -31.78% | 5.12% | -9.63% | 1.42% | 22.00% | -1.88% | 18.25% | 37.22% | 3.78% | 27.50% | 7.48% | 9.70% | 8.07% | -6.07% | 5.57% | 6.62% | -19.49% | 31.81% | 34.60% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | 6.54% | -140.96% | 65.97% | 399.08% | -19.67% | -51.00% | 79.32% | 600.96% | -80.87% | 40.82% | 3.07% | -155.67% | 191.63% | -1,542.18% | 104.13% | 160.94% | -66.72% | 55.12% | 16.81% | 109.70% | 27.26% | -64.04% | 13.38% | 1,769.08% | -97.06% | -36.04% | 278.86% | -23.13% | 66.15% | -33.88% | 83.55% | -63.56% | 18.63% | 394.59% | -35.53% | -35.43% | -6.86% | -33.95% | 29.36% | 94.62% | -36.90% | -35.49% | 19.16% | -690.64% | 126.83% | -28.98% |
|
Free Cash Flow Growth (1y)
|
| | | | -88.19% | 20.13% | 129.03% | -74.80% | 1,046.12% | 76.97% | -782.30% | 46.48% | -82.72% | -120.16% | 145.78% | -11.46% | -417.18% | -464.13% | 111.86% | 187.17% | 347.34% | 149.09% | -79.57% | -13.39% | -70.09% | -52.28% | -724.57% | 30.39% | -112.96% | 225.52% | 168.68% | 88.57% | 2,731.65% | -5.95% | 17.22% | -70.21% | -19.16% | -20.14% | -89.95% | 334.73% | 158.78% | -19.27% | 1,938.30% | -63.15% | -60.19% | -18.21% | 73.28% | 144.70% | -71.29% | -19.51% | -52.95% | -40.56% | 350.43% | 123.08% | -34.28% | -2.54% | -0.15% | 9.63% | -134.53% | -20.23% | -27.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -38.40% | -34.42% | 42.72% | -31.11% | -102.31% | -58.91% | 87.74% | 55.01% | 10.67% | -17.66% | 30.02% | 30.10% | 32.89% | 49.20% | -67.55% | 48.02% | 54.23% | 40.31% | -4.30% | 28.65% | 0.66% | 13.47% | 71.32% | -9.86% | 40.21% | 34.72% | 27.67% | 34.66% | 284.97% | -15.36% | 33.89% | -21.86% | -5.91% | -19.21% | 52.52% | 57.67% | -33.37% | -19.00% | 155.19% | -18.77% | -19.85% | 13.67% | -18.78% | 12.34% | 8.90% | 25.33% | -28.20% | -22.69% | 48.06% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.90% | 3.48% | 19.06% | -4.06% | 35.97% | -13.96% | -59.87% | 33.28% | -15.47% | -2.81% | 23.30% | 40.19% | 51.58% | 43.31% | 16.83% | 12.74% | 32.21% | 20.80% | -36.51% | 22.49% | 16.37% | -1.19% | 59.42% | 3.25% | 23.22% | 10.05% | 37.17% | 17.10% | 52.67% | -16.78% | 14.37% | -7.04% | 1.50% | -1.08% | 1.87% | 17.82% | 5.88% | 5.39% | -41.99% | -16.06% | -17.99% |
|
Free Cash Flow (QoQ)
|
| -7.50% | -141.32% | 352.89% | -87.78% | 841.09% | -90.01% | 119.55% | 455.48% | 45.31% | -138.50% | 147.13% | -34.48% | -269.56% | 187.43% | -8.84% | -334.70% | -201.58% | 132.83% | 23.57% | 102.15% | -40.15% | -86.33% | 423.79% | -30.18% | -4.52% | -278.86% | 209.35% | -106.94% | 2,498.76% | -62.26% | 200.22% | -3.17% | -14.28% | -52.96% | -23.71% | 162.78% | -15.31% | -94.08% | 3,201.64% | 56.43% | -73.58% | 49.38% | -40.32% | 69.03% | -45.72% | 216.47% | -15.72% | -80.17% | 52.15% | 84.99% | 6.48% | 50.29% | -24.64% | -45.50% | 57.89% | 53.98% | -17.26% | -117.17% | 464.72% | 39.31% |
|
Gross Margin Growth (1y)
|
| | | 23.00 | 21.00 | -317.00 | -10.00 | 67.00 | 48.00 | 111.00 | 120.00 | -3.00 | -33.00 | -114.00 | -170.00 | -154.00 | -120.00 | -82.00 | 69.00 | 26.00 | 83.00 | 72.00 | -14.00 | 29.00 | -83.00 | -102.00 | -108.00 | -118.00 | 1,377.00 | -61.00 | 6.00 | -12.00 | -1568.00 | -38.00 | -63.00 | -60.00 | 34.00 | -42.00 | -32.00 | -143.00 | -133.00 | -78.00 | -103.00 | 108.00 | 119.00 | 86.00 | 254.00 | 56.00 | -67.00 | -77.00 | -164.00 | -169.00 | -122.00 | -113.00 | -100.00 | -56.00 | 17.00 | -39.00 | -33.00 | -66.00 | -16.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 86.00 | 36.00 | -320.00 | -61.00 | -90.00 | -105.00 | -85.00 | 19.00 | -131.00 | -70.00 | -124.00 | -115.00 | -99.00 | -120.00 | -112.00 | -53.00 | -64.00 | 1,377.00 | -91.00 | -116.00 | -102.00 | -274.00 | -201.00 | -165.00 | -191.00 | -157.00 | -141.00 | -88.00 | -215.00 | -1666.00 | -158.00 | -197.00 | -95.00 | 21.00 | -34.00 | 119.00 | 21.00 | -81.00 | -68.00 | -13.00 | -5.00 | -70.00 | -104.00 | -10.00 | -169.00 | -172.00 | -229.00 | -297.00 | -291.00 | -121.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.00 | -1.00 | -330.00 | -6.00 | -36.00 | -105.00 | -115.00 | -104.00 | -221.00 | 1,223.00 | -287.00 | -218.00 | -230.00 | -312.00 | -211.00 | -110.00 | -136.00 | -157.00 | -171.00 | -211.00 | -305.00 | -372.00 | -321.00 | -300.00 | -225.00 | -171.00 | -133.00 | 63.00 | -51.00 | -1614.00 | -149.00 | -107.00 | -208.00 | -168.00 | -224.00 | -145.00 | -204.00 | -185.00 | -220.00 | -146.00 | -127.00 | -69.00 |
|
Gross Margin (QoQ)
|
31.00 | 272.00 | -466.00 | 185.00 | 30.00 | -66.00 | -160.00 | 263.00 | 11.00 | -3.00 | -151.00 | 139.00 | -19.00 | -84.00 | -207.00 | 156.00 | 15.00 | -46.00 | -56.00 | 113.00 | 72.00 | -56.00 | -142.00 | 156.00 | -40.00 | -75.00 | -148.00 | 145.00 | 1,455.00 | -1513.00 | -81.00 | 127.00 | -100.00 | 17.00 | -106.00 | 130.00 | -6.00 | -60.00 | -96.00 | 18.00 | 4.00 | -5.00 | -121.00 | 230.00 | 15.00 | -37.00 | 47.00 | 32.00 | -108.00 | -47.00 | -40.00 | 26.00 | -60.00 | -39.00 | -27.00 | 71.00 | 12.00 | -95.00 | -21.00 | 37.00 | 62.00 |
|
Gross Profit Growth (1y)
|
| | | 1.48% | 1.24% | 52.76% | 13.15% | 12.83% | 5.04% | 7.70% | -4.29% | -3.53% | 2.58% | 0.89% | 7.98% | 9.00% | 7.95% | 10.08% | 13.43% | 12.35% | 11.73% | 5.22% | 2.58% | 0.23% | -4.04% | -3.74% | -0.06% | -2.22% | -0.95% | 2.99% | -4.76% | -3.56% | -7.98% | -4.79% | 0.72% | 0.80% | 7.04% | 0.32% | 1.45% | -3.63% | 1.04% | 2.49% | 4.40% | 22.15% | 14.81% | 19.44% | 25.54% | 10.21% | 6.21% | -0.42% | -8.00% | -15.87% | -18.32% | -16.84% | -16.43% | -10.24% | -4.73% | -6.75% | -7.34% | -8.41% | -6.40% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 3.37% | 2.94% | 18.40% | 5.35% | 5.86% | 5.17% | 6.15% | 5.44% | 5.71% | 7.35% | 5.33% | 7.91% | 7.07% | 4.99% | 3.69% | 5.16% | 3.26% | 2.02% | 1.42% | -0.79% | -1.86% | -4.37% | -1.90% | -1.40% | -1.68% | -0.82% | -0.55% | -0.90% | -2.15% | -0.16% | -0.71% | 2.18% | 5.87% | 7.48% | 7.08% | 9.96% | 9.07% | 7.20% | 6.82% | 6.44% | 4.24% | -0.13% | -0.37% | -1.17% | -5.94% | -6.16% | -8.26% | -10.69% | -11.57% | -10.03% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.23% | 5.64% | 13.97% | 6.35% | 5.96% | 4.51% | 3.91% | 3.74% | 2.97% | 3.29% | 2.99% | 3.64% | 2.97% | 1.07% | 1.80% | 2.21% | 1.37% | 0.90% | -0.07% | -0.05% | -1.69% | -1.11% | -0.60% | 0.31% | 2.27% | 2.51% | 3.78% | 4.99% | 4.75% | 3.95% | 3.09% | 4.26% | 1.93% | 1.50% | 0.34% | 0.44% | -0.41% | -0.84% | -1.12% | -1.36% | -1.42% | -2.34% |
|
Gross Profit (QoQ)
|
6.47% | -35.49% | 32.68% | 11.37% | 6.22% | -2.67% | -1.73% | 11.06% | -1.12% | -0.21% | -12.67% | 11.94% | 5.15% | -1.85% | -6.54% | 13.00% | 4.14% | 0.09% | -3.70% | 11.93% | 3.57% | -5.74% | -6.11% | 9.36% | -0.85% | -5.44% | -2.52% | 6.98% | 0.44% | -1.67% | -9.86% | 8.34% | -4.17% | 1.74% | -4.64% | 8.42% | 1.77% | -4.66% | -3.57% | 3.00% | 6.69% | -3.29% | -1.77% | 20.52% | 0.28% | 0.61% | 3.25% | 5.80% | -3.36% | -5.68% | -4.61% | -3.26% | -6.17% | -3.96% | -4.14% | 3.91% | -0.41% | -6.00% | -4.74% | 2.71% | 1.77% |
|
Net Cash Flow Growth (1y)
|
| | | | 672.73% | -114.31% | 87.31% | -121.10% | 1,254.71% | -4,594.19% | -515.58% | 414.00% | -105.67% | 101.78% | 87.55% | 205.73% | 31.42% | 68.06% | 1,269.49% | -157.71% | -126.26% | 107.44% | -183.62% | 144.40% | 70.86% | 121.91% | 317.68% | 545.53% | -2,297.46% | -158.17% | -109.71% | -72.80% | 99.75% | -9.26% | 220.49% | 29,894.44% | -338,857.14% | -5,970.34% | 8,024.49% | -68.21% | 306.10% | 110.30% | -117.96% | -22.62% | -103.37% | -942.39% | 1,015.52% | -643.69% | -1,410.01% | 73.35% | -99.75% | 99.97% | 99.90% | 99.94% | -126.00% | 116.67% | 168.00% | 7,500.00% | 830.77% | 50,600.00% | -7,276.47% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -99.43% | -50.70% | 54.02% | 26.52% | -36.20% | 50.47% | 122.14% | -76.94% | -27.81% | 27.28% | -6.77% | -7.81% | 23.25% | 97.78% | 185.57% | 18.27% | -150.95% | -67.24% | -29.60% | 40.61% | 74.14% | -50.52% | 31.13% | 707.60% | -485.85% | -243.64% | 111.86% | 196.02% | 168.17% | 106.69% | -160.03% | 319.43% | -517.48% | -274.83% | 411.20% | -49.44% | -1.60% | 38.63% | -83.88% | -26.02% | -26.00% | -26.02% | 81.77% | -93.69% | 26.21% | 26.24% | -83.09% | 26.48% | 63.40% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -62.14% | -16.02% | 1.01% | -12.29% | -18.61% | 53.34% | 78.87% | 78.02% | -21.19% | 39.62% | 23.77% | 6.59% | 51.51% | -47.22% | 35.05% | 166.72% | -165.75% | -182.40% | 76.87% | 138.00% | 161.70% | 54.55% | -30.03% | 164.55% | -69.44% | -104.16% | 73.31% | -156.55% | -54.48% | -72.63% | 19.23% | -16.12% | -28.99% | 61.49% | -15.87% | -85.61% | 14.88% | 14.99% | -61.97% | -37.10% | -15.15% |
|
Net Cash Flow (QoQ)
|
| 1,265.91% | -201.00% | 139.04% | 43.46% | -125.29% | 10.47% | 35.06% | 9,312.00% | -187.65% | 88.26% | 133.12% | -266.24% | 127.59% | -181.94% | 913.56% | -137.29% | 167.60% | 470.25% | -140.14% | -46.21% | 161.98% | -329.88% | 121.32% | -195.93% | 572.03% | 125.49% | -36.78% | -456.30% | 88.55% | 62.35% | 277.05% | -103.24% | -4,957.14% | 141.53% | 43,973.47% | -136.62% | 9.43% | 155.58% | 72.46% | 137.42% | -95.47% | -196.93% | 843.03% | -110.34% | -1,031.19% | 205.34% | -541.25% | 71.28% | 80.04% | 101.01% | -148.00% | -4.17% | 88.00% | -333.33% | 130.77% | 325.00% | 1,205.88% | -57.21% | 2,034.74% | -160.16% |
|
Net Income Growth (1y)
|
| | | -62.19% | -67.10% | 186.87% | 970.35% | -99.23% | -100.33% | -90.09% | -94.66% | 9,933.33% | 19,285.71% | 647.47% | 59.66% | 82.72% | 4,145.94% | -107.84% | | | | | | | | | 61.70% | 2.58% | 11.96% | -73.49% | -79.36% | -90.14% | -79.99% | 12.94% | 1,450.16% | 5,248.77% | -147.85% | -114.50% | | | | | | | | | 44.64% | 27.03% | 10.38% | -65.60% | -15.49% | -30.99% | -52.50% | 122.23% | -32.22% | -23.78% | 34.36% | -29.62% | -25.87% | -26.19% | -22.11% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -33.61% | -40.71% | 38.27% | -2.98% | 12.24% | 199.62% | -27.20% | | | | | 46.33% | 93.26% | 88.67% | 84.13% | 46.95% | 59.43% | -43.84% | 184.85% | | | | | 72.95% | 75.56% | -28.20% | -26.90% | | | | | 121.64% | 168.14% | 115.29% | 95.16% | 0.53% | -22.92% | 192.49% | 169.78% | | | | | -6.08% | -12.58% | -11.02% | -18.67% | -24.84% | -27.05% | -20.78% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.37% | 41.06% | 33.59% | 35.83% | -23.00% | 275.14% | 328.51% | 65.37% | 0.89% | -6.09% | 8.52% | 13.32% | 58.97% | 84.49% | -15.06% | -28.16% | | | | | 29.44% | 14.29% | 17.46% | 17.35% | 26.58% | 19.29% | 17.13% | 23.63% | 67.81% | 76.03% | 39.23% | 41.55% | -10.26% | -24.78% | 75.59% | 96.88% | | | |
|
Net Income (QoQ)
|
25.27% | -135.69% | 188.57% | -4.52% | 9.00% | -5.75% | 991.24% | -99.93% | -146.67% | 2,928.57% | 488.38% | 29.18% | -10.76% | 10.20% | 25.68% | 47.85% | 1,973.56% | -100.20% | | | | | | 197.64% | -16.97% | 2.43% | -36.12% | 88.82% | -9.38% | -75.75% | -50.27% | -9.77% | 83.89% | 36.86% | 582.61% | 211.33% | -101.65% | 58.53% | | | | | | 59.78% | -4.81% | 1.94% | -6.71% | 40.33% | -17.29% | -68.23% | 129.21% | 14.58% | -43.07% | 48.61% | -30.09% | 28.85% | 0.37% | -22.15% | -26.36% | 28.29% | 5.92% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -62.19% | -67.10% | 186.87% | 970.35% | -99.23% | -100.33% | -90.09% | -94.66% | 9,933.33% | 19,285.71% | 647.47% | 59.66% | 82.72% | 4,145.94% | -107.84% | | | | | | | | | 61.70% | 2.58% | 11.96% | -73.49% | -79.36% | -90.14% | -79.99% | 12.94% | 1,450.16% | 5,248.77% | -147.85% | -114.50% | | | | | | | | | 44.64% | 27.03% | 10.38% | -65.60% | -15.49% | -30.99% | -52.50% | 122.23% | -32.22% | -23.78% | 34.36% | -29.62% | -25.87% | -26.19% | -22.11% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -33.61% | -40.71% | 38.27% | -2.98% | 12.24% | 199.62% | -27.20% | | | | | 46.33% | 93.26% | 88.67% | 84.13% | 46.95% | 59.43% | -43.84% | 184.85% | | | | | 72.95% | 75.56% | -28.20% | -26.90% | | | | | 121.64% | 168.14% | 115.29% | 95.16% | 0.53% | -22.92% | 192.49% | 169.78% | | | | | -6.08% | -12.58% | -11.02% | -18.67% | -24.84% | -27.05% | -20.78% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.37% | 41.06% | 33.59% | 35.83% | -23.00% | 275.14% | 328.51% | 65.37% | 0.89% | -6.09% | 8.52% | 13.32% | 58.97% | 84.49% | -15.06% | -28.16% | | | | | 29.44% | 14.29% | 17.46% | 17.35% | 26.58% | 19.29% | 17.13% | 23.63% | 67.81% | 76.03% | 39.23% | 41.55% | -10.26% | -24.78% | 75.59% | 96.88% | | | |
|
Net Income towards Common Stockholders (QoQ)
|
25.27% | -135.69% | 188.57% | -4.52% | 9.00% | -5.75% | 991.24% | -99.93% | -146.67% | 2,928.57% | 488.38% | 29.18% | -10.76% | 10.20% | 25.68% | 47.85% | 1,973.56% | -100.20% | | | | | | 197.64% | -16.97% | 2.43% | -36.12% | 88.82% | -9.38% | -75.75% | -50.27% | -9.77% | 83.89% | 36.86% | 582.61% | 211.33% | -101.65% | 58.53% | | | | | | 59.78% | -4.81% | 1.94% | -6.71% | 40.33% | -17.29% | -68.23% | 129.21% | 14.58% | -43.07% | 48.61% | -30.09% | 28.85% | 0.37% | -22.15% | -26.36% | 28.29% | 5.92% |
|
Net Margin Growth (1y)
|
| | | -131.00 | -167.00 | 226.00 | 726.00 | -78.00 | -81.00 | -70.00 | -765.00 | 56.00 | 48.00 | 45.00 | 19.00 | 34.00 | 1,769.00 | -56.00 | | | | | | | | | 63.00 | 3.00 | 168.00 | -212.00 | -138.00 | -294.00 | -374.00 | 12.00 | 539.00 | 1,701.00 | -90.00 | -96.00 | | | | | | | | | 95.00 | 92.00 | 8.00 | -333.00 | -61.00 | -139.00 | -225.00 | 264.00 | -87.00 | -80.00 | 119.00 | -111.00 | -65.00 | -85.00 | -69.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -152.00 | -200.00 | 201.00 | -20.00 | 12.00 | 1,736.00 | -81.00 | | | | | 66.00 | 267.00 | 220.00 | 231.00 | 111.00 | 237.00 | -1381.00 | 75.00 | | | | | 465.00 | 1,410.00 | -296.00 | -295.00 | | | | | 327.00 | 492.00 | 439.00 | 417.00 | -118.00 | -1118.00 | 537.00 | 180.00 | | | | | -53.00 | -128.00 | -99.00 | -179.00 | -213.00 | -304.00 | -176.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 27.00 | 246.00 | 187.00 | 206.00 | -636.00 | 327.00 | 437.00 | 64.00 | -9.00 | -24.00 | 14.00 | 31.00 | 512.00 | 1,644.00 | -1845.00 | -8.00 | | | | | 252.00 | 201.00 | 233.00 | 218.00 | 283.00 | 289.00 | 72.00 | 97.00 | 361.00 | 444.00 | 222.00 | 349.00 | -266.00 | -1337.00 | 430.00 | 334.00 | | | |
|
Net Margin (QoQ)
|
39.00 | -397.00 | 235.00 | -8.00 | 3.00 | -4.00 | 735.00 | -812.00 | -1.00 | 8.00 | 40.00 | 10.00 | -9.00 | 4.00 | 13.00 | 25.00 | 1,726.00 | -1821.00 | | | | | | 211.00 | -56.00 | 15.00 | -107.00 | 151.00 | 109.00 | -365.00 | -33.00 | -5.00 | 29.00 | 22.00 | 494.00 | 1,157.00 | -1763.00 | 16.00 | | | | | | 160.00 | -24.00 | 0.00 | -41.00 | 157.00 | -108.00 | -340.00 | 231.00 | 78.00 | -194.00 | 149.00 | -120.00 | 85.00 | 5.00 | -80.00 | -75.00 | 66.00 | 20.00 |
|
Operating Income Growth (1y)
|
| | | 24.77% | 26.81% | 53.59% | -762.54% | -541.95% | 13.77% | 44.97% | 117.39% | 123.85% | -15.89% | -1,227.12% | 41.69% | 14.48% | 2.45% | 206.90% | 34.41% | 50.10% | 70.18% | 40.74% | -5.85% | -9.11% | -32.82% | -24.92% | 10.63% | 4.33% | 31.23% | -36.46% | 15.20% | 11.71% | -1.95% | 90.43% | -2.30% | -0.74% | 11.10% | 3.25% | 18.80% | -28.10% | 20.56% | 24.17% | 39.78% | 114.60% | 9.54% | 2.54% | 42.64% | 2.19% | 7.01% | -3.43% | -15.65% | -23.39% | -48.81% | -9.19% | -32.80% | -24.04% | 16.73% | -28.38% | -26.04% | -24.43% | -19.84% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 9.56% | 6.66% | -50.21% | 17.74% | 6.46% | -0.66% | 114.05% | 32.59% | 34.07% | 13.61% | 180.07% | 21.49% | 16.02% | 5.41% | 46.27% | 11.87% | 12.49% | 14.48% | -12.43% | 6.27% | 1.94% | -4.74% | -3.15% | 7.58% | 4.98% | 12.65% | 7.71% | 10.17% | -7.27% | 9.51% | 34.65% | 17.50% | 15.27% | 13.63% | 9.55% | 33.30% | 16.39% | 12.22% | 7.13% | 18.92% | 18.88% | -15.65% | -3.48% | -6.84% | -15.90% | -13.84% | -14.36% | -25.16% | -23.95% | -21.76% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.71% | 16.17% | 48.00% | 15.61% | 10.48% | 2.31% | 59.27% | 18.58% | 19.02% | 5.27% | 63.06% | 17.98% | 12.73% | 8.55% | 27.48% | 9.52% | 9.56% | 10.32% | 5.71% | 6.85% | -5.44% | 2.98% | 3.10% | 15.64% | 12.29% | 13.55% | 9.73% | 21.67% | 11.82% | 9.01% | 19.31% | 14.31% | 3.70% | -4.27% | 2.89% | 6.07% | -1.70% | -3.32% | -4.37% | -3.52% | -0.72% | -10.90% |
|
Operating Income (QoQ)
|
20.72% | -137.33% | 211.84% | 147.56% | 22.69% | -113.66% | -1,496.40% | -65.14% | 131.58% | -106.61% | 604.42% | 126.50% | 11.39% | -204.28% | 153.85% | 82.99% | -0.32% | 8.82% | -32.29% | 104.35% | 13.02% | -10.01% | -54.70% | 97.26% | -16.46% | 0.57% | -33.25% | 86.03% | 5.08% | -51.30% | 21.02% | 80.39% | -7.77% | -5.42% | -37.91% | 83.27% | 3.23% | -12.10% | -28.57% | 10.92% | 73.10% | -9.47% | -19.58% | 70.29% | -11.64% | -15.25% | 11.86% | 22.00% | -7.47% | -23.52% | -2.30% | 10.81% | -38.18% | 35.67% | -27.70% | 25.26% | -4.99% | -16.77% | -25.34% | 28.00% | 0.77% |
|
Operating Margin Growth (1y)
|
| | | 87.00 | 110.00 | 191.00 | -1317.00 | -2272.00 | 53.00 | 34.00 | 1,337.00 | 2,266.00 | -110.00 | -451.00 | 51.00 | 0.00 | -41.00 | 952.00 | 56.00 | 156.00 | 243.00 | 171.00 | -28.00 | -51.00 | -215.00 | -155.00 | 20.00 | 15.00 | 418.00 | -189.00 | 66.00 | 87.00 | -268.00 | 282.00 | -19.00 | -23.00 | 31.00 | 8.00 | 57.00 | -184.00 | 90.00 | 104.00 | 120.00 | 371.00 | -4.00 | -79.00 | 130.00 | -45.00 | -11.00 | -34.00 | -89.00 | -109.00 | -286.00 | 28.00 | -130.00 | -113.00 | 100.00 | -145.00 | -95.00 | -108.00 | -79.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 82.00 | 52.00 | -226.00 | 71.00 | -5.00 | -98.00 | 536.00 | 1,444.00 | 2,423.00 | 93.00 | 672.00 | 80.00 | 105.00 | -12.00 | 968.00 | 48.00 | 120.00 | 447.00 | -174.00 | 58.00 | 51.00 | -65.00 | -63.00 | 67.00 | 80.00 | 181.00 | 101.00 | 104.00 | -119.00 | -148.00 | 394.00 | 158.00 | 164.00 | 116.00 | 33.00 | 307.00 | 142.00 | 74.00 | -9.00 | 161.00 | 216.00 | -301.00 | -85.00 | -89.00 | -268.00 | -197.00 | -151.00 | -313.00 | -330.00 | -265.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 238.00 | 255.00 | 898.00 | 99.00 | 99.00 | -69.00 | 551.00 | 1,436.00 | 2,386.00 | 296.00 | 328.00 | 165.00 | 207.00 | 138.00 | 1,060.00 | 95.00 | 184.00 | 209.00 | 116.00 | 96.00 | -155.00 | 56.00 | 49.00 | 244.00 | 267.00 | 266.00 | 126.00 | 354.00 | 207.00 | -163.00 | 282.00 | 199.00 | 10.00 | -181.00 | 27.00 | 88.00 | -81.00 | -112.00 | -126.00 | -63.00 | -5.00 | -280.00 |
|
Operating Margin (QoQ)
|
53.00 | -684.00 | 456.00 | 262.00 | 75.00 | -603.00 | -1051.00 | -693.00 | 2,400.00 | -621.00 | 251.00 | 236.00 | 24.00 | -962.00 | 753.00 | 186.00 | -17.00 | 31.00 | -143.00 | 286.00 | 70.00 | -42.00 | -342.00 | 262.00 | -93.00 | 18.00 | -167.00 | 257.00 | 310.00 | -590.00 | 88.00 | 279.00 | -46.00 | -40.00 | -213.00 | 275.00 | 8.00 | -62.00 | -164.00 | 35.00 | 281.00 | -48.00 | -148.00 | 285.00 | -94.00 | -122.00 | 61.00 | 110.00 | -60.00 | -145.00 | 6.00 | 90.00 | -237.00 | 169.00 | -152.00 | 106.00 | -23.00 | -77.00 | -101.00 | 93.00 | 6.00 |
|
Profit After Tax Growth (1y)
|
| | | 31.90% | 31.07% | 11.79% | -466.26% | -589.05% | 9.82% | -13.62% | 117.45% | 120.94% | -3.19% | -258.73% | 101.97% | 54.04% | 624.11% | 193.28% | -7.43% | 8.32% | -79.17% | 31.34% | -36.91% | -6.29% | -33.41% | -22.37% | 61.70% | 2.58% | 11.96% | -33.54% | 55.46% | 46.02% | 60.18% | 166.38% | 192.70% | 360.05% | -1.67% | -10.68% | -66.09% | -86.80% | 17.95% | 25.16% | 45.63% | 114.34% | 7.49% | 12.44% | 44.64% | 27.03% | 10.38% | -65.60% | -15.49% | -30.99% | -52.50% | 122.23% | -32.22% | -23.78% | 34.36% | -29.62% | -25.87% | -26.19% | -22.11% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 10.54% | 11.69% | -52.30% | 8.89% | 16.41% | 97.45% | 8.55% | 32.50% | 32.94% | 13.45% | 24.82% | 5.66% | 16.07% | 0.15% | 43.44% | -1.89% | 1.36% | -46.25% | -12.17% | 16.62% | 11.96% | 6.10% | 11.18% | 94.50% | 90.29% | 20.82% | 16.50% | 15.55% | -3.92% | 22.93% | 43.87% | 13.06% | 9.20% | 7.63% | 7.92% | -10.61% | -28.89% | 11.86% | -21.48% | 21.20% | 23.40% | -17.40% | -4.92% | -6.08% | -12.58% | -11.02% | -18.67% | -24.84% | -27.05% | -20.78% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.65% | 16.02% | 13.43% | -5.49% | 9.87% | 1.32% | 5.45% | 18.46% | 18.49% | 1.72% | 0.07% | 24.28% | 18.55% | 12.50% | 29.80% | 33.86% | 47.55% | -24.54% | 10.02% | 9.50% | -3.14% | 6.73% | 8.97% | 29.44% | 14.29% | 17.46% | 17.35% | 26.58% | 19.29% | 17.13% | 2.87% | 12.06% | 2.68% | -8.15% | -0.80% | -16.37% | -28.33% | -2.23% | -5.41% | -2.21% | 1.12% | -10.02% |
|
Profit After Tax (QoQ)
|
25.27% | -1.64% | -23.64% | 40.19% | 24.48% | -16.11% | -350.20% | -87.18% | 127.95% | -34.02% | -49.44% | 124.56% | 29.23% | -208.19% | 164.33% | 71.28% | 507.47% | -86.06% | -36.15% | 100.40% | 16.84% | -12.14% | -69.33% | 197.64% | -16.97% | 2.43% | -36.12% | 88.82% | -9.38% | -39.20% | 49.43% | 77.35% | -0.58% | 1.11% | 64.19% | 178.75% | -78.75% | -8.16% | -37.67% | 8.55% | 89.81% | -2.55% | -27.48% | 59.78% | -4.81% | 1.94% | -6.71% | 40.33% | -17.29% | -68.23% | 129.21% | 14.58% | -43.07% | 48.61% | -30.09% | 28.85% | 0.37% | -22.15% | -26.36% | 28.29% | 5.92% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -5.26% | | -0.75% | -1.70% | -3.44% | | 0.73% | 3.65% | 5.29% | | 0.01% | -2.18% | -3.81% | -2.82% | -1.19% | 5.95% | 6.07% | 6.89% | 5.87% | 11.86% | 15.13% | 13.65% | 11.04% | -4.02% | -8.03% | -9.09% | -7.93% | -8.96% | -13.50% | -25.50% | -24.56% | -18.57% | -12.67% | 1.80% | -2.30% | -8.19% | -10.58% | -10.48% | -83.28% | -78.96% | -77.75% | -75.03% | 38.14% | 11.66% | 44.99% | 52.38% | 54.74% | 45.98% | 8.92% | -10.96% | -16.08% | -12.88% | -18.00% | -19.94% | -22.07% | -23.75% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -1.24% | | 0.00% | -0.11% | -0.74% | -0.09% | -0.15% | 2.42% | 2.42% | | 1.52% | 5.05% | 5.51% | 5.69% | 5.12% | 4.39% | 3.95% | 3.37% | 2.67% | -0.76% | -2.89% | -8.36% | -8.30% | -10.72% | -11.43% | -11.66% | -12.13% | -12.04% | -12.26% | -12.11% | -50.24% | -46.02% | -44.20% | -38.95% | -39.12% | -40.03% | -33.93% | -30.16% | -29.03% | -30.01% | -29.44% | -30.28% | 21.50% | 12.40% | 9.00% | 2.80% | 0.39% | -1.02% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.35% | | 0.90% | 3.39% | 3.62% | 3.91% | 3.19% | 2.90% | 2.61% | | 1.35% | 0.26% | -1.35% | -4.37% | -4.20% | -3.35% | -3.23% | -3.48% | -4.42% | -6.08% | -6.48% | -6.85% | -33.92% | -32.76% | -32.68% | -31.20% | -30.97% | -30.70% | -26.27% | -23.72% | -23.42% | -23.83% | -22.79% | -20.95% | -21.77% | -22.79% | -23.76% | -24.65% | -25.23% | -25.61% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.59% | 0.75% | -2.36% | 1.49% | -1.54% | -1.03% | | | 1.31% | 0.53% | -1.45% | -0.36% | -0.91% | -1.14% | -0.44% | 1.31% | 6.25% | -1.02% | 0.33% | 0.34% | 12.27% | 1.87% | -0.96% | -1.97% | -2.96% | -2.40% | -2.10% | -0.72% | -4.04% | -7.27% | -15.68% | 0.54% | 3.58% | -0.54% | -1.71% | -3.52% | -2.65% | -3.13% | -1.61% | -81.98% | 22.47% | 2.46% | 10.43% | -0.30% | -1.01% | 33.03% | 16.06% | 1.24% | -6.60% | -0.75% | -5.12% | -4.59% | -3.04% | -6.58% | -7.37% | -7.13% | -5.12% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 6.00 | 5.00 | | | -5.00 | -5.00 | | | 16.00 | 16.00 | 15.00 | 13.00 | -18.00 | | -15.00 | -12.00 | 6.00 | | 8.00 | 5.00 | 3.00 | -1.00 | -3.00 | -5.00 | -7.00 | -6.00 | 0.00 | 16.00 | 17.00 | 17.00 | 8.00 | -20.00 | -19.00 | | -12.00 | 7.00 | 11.00 | | 13.00 | 11.00 | 10.00 | 4.00 | 3.00 | -1.00 | -7.00 | -2.00 | -3.00 | -3.00 | 1.00 | -3.00 | -2.00 | -2.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 17.00 | 15.00 | 10.00 | 9.00 | -7.00 | | | | 5.00 | 7.00 | 8.00 | 7.00 | -8.00 | -10.00 | -10.00 | -12.00 | 2.00 | | 5.00 | 15.00 | 13.00 | 10.00 | 5.00 | -9.00 | -9.00 | | -4.00 | 3.00 | 9.00 | 13.00 | 10.00 | -2.00 | 2.00 | -1.00 | 4.00 | 17.00 | 14.00 | | 13.00 | 7.00 | 5.00 | -1.00 | -3.00 | -6.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 7.00 | 2.00 | 2.00 | 3.00 | 1.00 | | | 1.00 | 0.00 | 4.00 | 17.00 | 2.00 | 2.00 | -2.00 | -16.00 | 0.00 | | 2.00 | 3.00 | 4.00 | 6.00 | 6.00 | 9.00 | 12.00 | 11.00 | 12.00 | 13.00 | 12.00 | 15.00 | 9.00 | -5.00 | -4.00 | -5.00 | -1.00 | 12.00 | 11.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 5.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | 15.00 | 0.00 | -1.00 | -1.00 | -16.00 | | | 3.00 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -3.00 | -2.00 | 0.00 | 4.00 | 13.00 | 0.00 | 0.00 | -5.00 | -15.00 | 0.00 | | | 4.00 | 4.00 | 4.00 | 1.00 | 2.00 | 3.00 | -2.00 | 0.00 | -2.00 | -3.00 | 3.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -32.00 | -36.00 | | | 36.00 | 33.00 | | | -3.00 | 12.00 | 12.00 | 14.00 | 17.00 | 8.00 | 9.00 | 5.00 | -3.00 | -6.00 | -7.00 | -7.00 | -2.00 | -2.00 | 0.00 | 2.00 | 0.00 | 5.00 | 4.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | 16.00 | 7.00 | 9.00 | 11.00 | 0.00 | 15.00 | 13.00 | 8.00 | -1.00 | -9.00 | -10.00 | -12.00 | -10.00 | -5.00 | -6.00 | -5.00 | -5.00 | -8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 10.00 | 21.00 | 45.00 | 50.00 | 54.00 | | | 11.00 | 15.00 | 13.00 | 12.00 | 12.00 | 1.00 | 1.00 | -1.00 | -5.00 | -3.00 | -3.00 | -5.00 | 0.00 | 3.00 | 5.00 | 3.00 | 2.00 | 2.00 | 4.00 | 18.00 | 8.00 | 6.00 | 10.00 | 18.00 | 21.00 | 19.00 | 17.00 | 16.00 | 13.00 | 12.00 | 7.00 | -11.00 | 1.00 | -3.00 | -8.00 | -16.00 | -22.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00 | 12.00 | 23.00 | 43.00 | 46.00 | 46.00 | | | 10.00 | 18.00 | 17.00 | 14.00 | 14.00 | 6.00 | 7.00 | 1.00 | -3.00 | -5.00 | -4.00 | 12.00 | 6.00 | 9.00 | 14.00 | 19.00 | 23.00 | 24.00 | 23.00 | 17.00 | 14.00 | 9.00 | 7.00 | 7.00 | 7.00 | 4.00 | 0.00 | 1.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -11.00 | -21.00 | -1.00 | -3.00 | | | | -5.00 | 1.00 | 1.00 | 1.00 | 10.00 | 0.00 | 3.00 | 4.00 | 1.00 | 1.00 | -1.00 | -4.00 | -2.00 | 0.00 | -1.00 | 1.00 | -2.00 | 1.00 | 1.00 | 0.00 | 3.00 | 0.00 | -3.00 | 2.00 | 1.00 | 2.00 | -3.00 | 0.00 | -1.00 | 2.00 | 15.00 | -9.00 | 1.00 | 4.00 | 5.00 | 5.00 | -1.00 | 0.00 | -4.00 | -3.00 | -2.00 | -2.00 | -3.00 | 2.00 | -3.00 | -2.00 | -3.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 9.00 | 4.00 | | | -8.00 | -5.00 | | | 36.00 | 19.00 | 20.00 | 37.00 | -39.00 | | -19.00 | -30.00 | 18.00 | | 26.00 | 16.00 | 8.00 | -5.00 | -10.00 | -17.00 | -22.00 | -17.00 | -4.00 | 31.00 | 35.00 | 39.00 | 22.00 | -43.00 | -40.00 | | -28.00 | 20.00 | 29.00 | | 35.00 | 24.00 | 13.00 | -1.00 | -3.00 | -8.00 | -14.00 | -2.00 | -5.00 | -3.00 | 4.00 | -5.00 | -2.00 | 1.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 37.00 | 18.00 | 13.00 | 30.00 | -11.00 | | | | 15.00 | 24.00 | 26.00 | 22.00 | -13.00 | 0.00 | -3.00 | -31.00 | 4.00 | | 11.00 | 30.00 | 21.00 | 17.00 | 7.00 | -28.00 | -26.00 | | -11.00 | 9.00 | 25.00 | 35.00 | 28.00 | 1.00 | 3.00 | -4.00 | 4.00 | 35.00 | 29.00 | | 27.00 | 12.00 | 4.00 | -8.00 | -9.00 | -10.00 | -12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 23.00 | 19.00 | 16.00 | 15.00 | 14.00 | | | 2.00 | 2.00 | 12.00 | 37.00 | 0.00 | 22.00 | 14.00 | -42.00 | 0.00 | | 5.00 | 7.00 | 11.00 | 14.00 | 14.00 | 15.00 | 16.00 | 17.00 | 21.00 | 24.00 | 24.00 | 32.00 | 20.00 | -11.00 | -6.00 | -12.00 | -3.00 | 33.00 | 31.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 6.00 | 2.00 | 0.00 | -4.00 | | | | -1.00 | 0.00 | 3.00 | 34.00 | -18.00 | 1.00 | 20.00 | -41.00 | | | 9.00 | 7.00 | 8.00 | 2.00 | -1.00 | -1.00 | -5.00 | -3.00 | -8.00 | -6.00 | 0.00 | 10.00 | 28.00 | -2.00 | 4.00 | -7.00 | -37.00 | 1.00 | | | 12.00 | 10.00 | 11.00 | 2.00 | 1.00 | 0.00 | -4.00 | 1.00 | -5.00 | -6.00 | 8.00 | -2.00 | -3.00 | 2.00 | -2.00 | 1.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -26.00 | -19.00 | | | 30.00 | 16.00 | | | -4.00 | 7.00 | 8.00 | 19.00 | 22.00 | 21.00 | 21.00 | 7.00 | -1.00 | -4.00 | -2.00 | -4.00 | 0.00 | -4.00 | -4.00 | -2.00 | -1.00 | 9.00 | 5.00 | 0.00 | 0.00 | 0.00 | 5.00 | 7.00 | 7.00 | 2.00 | -1.00 | -2.00 | -2.00 | 9.00 | 9.00 | 10.00 | 10.00 | 1.00 | 0.00 | -2.00 | -8.00 | -7.00 | -10.00 | -9.00 | -1.00 | -5.00 | -2.00 | 2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 4.00 | 12.00 | 44.00 | 49.00 | 45.00 | | | 18.00 | 25.00 | 27.00 | 22.00 | 21.00 | 13.00 | 14.00 | 1.00 | -2.00 | 1.00 | -1.00 | -5.00 | -1.00 | 5.00 | 6.00 | 6.00 | 6.00 | 11.00 | 10.00 | 6.00 | 5.00 | 10.00 | 14.00 | 16.00 | 15.00 | 12.00 | 8.00 | 6.00 | 0.00 | 3.00 | -1.00 | -1.00 | 1.00 | -10.00 | -11.00 | -10.00 | -11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.00 | 22.00 | 31.00 | 48.00 | 48.00 | 37.00 | | | 16.00 | 30.00 | 28.00 | 20.00 | 21.00 | 22.00 | 25.00 | 9.00 | 5.00 | 3.00 | 3.00 | 0.00 | 4.00 | 15.00 | 15.00 | 14.00 | 15.00 | 21.00 | 19.00 | 14.00 | 8.00 | 4.00 | 4.00 | 4.00 | 6.00 | 0.00 | -3.00 | -1.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | -7.00 | -18.00 | -1.00 | 6.00 | | | | -8.00 | 0.00 | 4.00 | 0.00 | 3.00 | 1.00 | 14.00 | 4.00 | 2.00 | 1.00 | 0.00 | -4.00 | -1.00 | 3.00 | -1.00 | -1.00 | -5.00 | 2.00 | 2.00 | 0.00 | 5.00 | -2.00 | -4.00 | 0.00 | 4.00 | 4.00 | -2.00 | 0.00 | -1.00 | 2.00 | -3.00 | 0.00 | 10.00 | 2.00 | -2.00 | 0.00 | 1.00 | 1.00 | -4.00 | -6.00 | 2.00 | -2.00 | -3.00 | 2.00 | -2.00 | 1.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -2.00 | 2.00 | 7.00 | -1.00 | -1.00 | -1.00 | -8.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.00 | -1.00 | 4.00 | 4.00 | -18.00 | | -4.00 | -1.00 | 3.00 | | 1.00 | 0.00 | 2.00 | -2.00 | -1.00 | -3.00 | -4.00 | 0.00 | 5.00 | 17.00 | -1.00 | -1.00 | -2.00 | -17.00 | 0.00 | | -1.00 | 5.00 | 5.00 | | 1.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | -2.00 | 3.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | -2.00 | 2.00 | 0.00 | 0.00 | 17.00 | -1.00 | -3.00 | 4.00 | 0.00 | | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | -14.00 | 1.00 | -4.00 | -4.00 | 1.00 | | 5.00 | 14.00 | -3.00 | -3.00 | 2.00 | -3.00 | -4.00 | | 3.00 | 5.00 | 4.00 | 4.00 | -1.00 | -11.00 | 5.00 | 2.00 | 0.00 | 5.00 | 3.00 | | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | -2.00 | | 0.00 | 2.00 | 2.00 | 2.00 | -6.00 | 3.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 16.00 | -18.00 | 0.00 | -1.00 | -5.00 | 0.00 | | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 4.00 | 4.00 | 2.00 | 3.00 | -3.00 | -13.00 | 4.00 | 3.00 | -2.00 | 3.00 | 3.00 |
|
Return on Sales (QoQ)
|
0.00 | -4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 7.00 | -8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.00 | -18.00 | 5.00 | 0.00 | -4.00 | | | 2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 12.00 | -18.00 | 0.00 | 4.00 | -4.00 | 0.00 | | | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | -3.00 | 2.00 | 1.00 | -2.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 0.77% | 0.58% | 68.03% | 13.53% | 10.53% | 3.50% | 4.05% | -7.96% | -3.43% | 3.63% | 4.53% | 14.18% | 14.37% | 12.09% | 13.00% | 10.85% | 11.43% | 8.85% | 2.81% | 3.07% | -0.68% | -1.50% | -0.52% | 3.66% | 1.57% | -31.20% | 5.09% | -4.96% | -3.17% | 41.08% | -3.56% | 2.93% | 2.83% | 5.81% | 1.77% | 2.59% | 1.23% | 5.75% | 5.30% | 8.36% | 17.66% | 10.21% | 15.90% | 14.80% | 8.15% | 8.66% | 2.27% | -2.63% | -10.84% | -14.74% | -13.40% | -13.33% | -8.45% | -5.31% | -5.41% | -6.21% | -6.17% | -5.85% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.46% | 2.56% | 22.26% | 6.06% | 6.87% | 6.33% | 7.12% | 5.22% | 7.16% | 8.13% | 6.69% | 9.27% | 8.17% | 6.32% | 4.94% | 5.80% | 3.97% | -9.64% | 2.43% | 0.51% | -0.78% | -1.48% | 0.27% | 0.47% | 0.38% | 0.89% | 1.04% | 0.12% | 0.26% | 16.44% | 1.10% | 4.59% | 6.99% | 7.24% | 7.49% | 8.47% | 8.81% | 8.19% | 7.67% | 6.59% | 4.30% | 0.70% | 0.88% | -1.05% | -4.07% | -4.27% | -5.73% | -7.50% | -8.51% | -8.74% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.51% | 5.65% | 16.25% | 6.39% | 6.20% | 5.21% | 4.68% | 4.47% | 4.42% | -3.04% | 4.89% | 5.15% | 4.48% | 3.13% | 3.21% | 2.99% | 2.28% | 1.95% | 1.07% | 1.41% | 0.33% | 1.36% | 1.56% | 2.43% | 3.79% | 3.66% | 4.71% | 4.54% | 5.11% | 13.58% | 4.14% | 5.04% | 3.38% | 2.70% | 1.93% | 1.49% | 1.01% | 0.45% | 0.45% | -0.31% | -0.51% | -1.86% |
|
Revenue (QoQ)
|
5.44% | -40.53% | 53.14% | 4.93% | 5.24% | -0.64% | 3.47% | 2.15% | -1.45% | -0.12% | -8.47% | 7.18% | 5.76% | 0.75% | -0.01% | 7.35% | 3.65% | 1.57% | -1.92% | 7.91% | 1.25% | -4.06% | -1.68% | 3.99% | 0.42% | -3.11% | 2.45% | 1.89% | -31.97% | 47.99% | -7.34% | 3.81% | -0.90% | 1.16% | -1.10% | 3.71% | 1.98% | -2.70% | -0.30% | 2.33% | 6.53% | -3.11% | 2.59% | 11.12% | -0.22% | 1.90% | 1.61% | 4.69% | 0.25% | -4.10% | -3.26% | -4.14% | -4.13% | -2.59% | -3.18% | 1.26% | -0.84% | -2.70% | -4.00% | 1.30% | -0.50% |
|
Share-based Compensation Growth (1y)
|
| | | | 89.33% | 115.48% | 809.22% | | -98.77% | -98.36% | -98.93% | | 784.21% | 2,981.13% | 191.61% | 85.02% | 822.62% | -42.19% | 61.58% | 168.10% | -56.52% | 65.04% | 50.58% | 8.63% | -0.89% | 6.74% | 6.17% | 2.44% | 34.58% | 16.24% | 9.50% | 26.98% | 11.57% | 15.83% | 15.93% | 6.02% | 20.59% | 9.11% | 10.53% | 19.47% | 20.21% | 18.22% | 17.51% | 21.70% | 20.77% | 22.96% | 30.38% | 24.85% | 26.57% | 22.84% | -2.50% | -2.31% | 34.24% | -27.90% | -19.07% | -18.82% | -40.52% | 11.16% | 4.43% | 3.43% | -14.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -40.94% | 2.90% | -34.33% | -40.26% | 0.13% | -33.64% | -63.08% | | 228.58% | 208.62% | 92.15% | 75.32% | 58.42% | 0.61% | 37.21% | 43.96% | -16.60% | 26.99% | 20.52% | 12.22% | 14.17% | 12.85% | 10.46% | 11.31% | 21.88% | 13.68% | 11.95% | 17.16% | 17.38% | 14.32% | 14.62% | 15.52% | 20.52% | 16.62% | 19.20% | 21.99% | 22.48% | 21.32% | 14.31% | 14.07% | 27.07% | 2.88% | 0.95% | -0.33% | 0.35% | -0.52% | -6.25% | -6.39% | -11.95% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.74% | 0.78% | -7.18% | -9.09% | -15.43% | -12.43% | -39.59% | | 116.27% | 105.30% | 52.50% | 47.62% | 42.95% | 6.52% | 26.81% | 32.06% | -4.84% | 20.95% | 17.54% | 12.35% | 16.62% | 13.14% | 11.85% | 14.93% | 21.32% | 16.38% | 16.54% | 19.57% | 19.84% | 17.68% | 13.87% | 13.46% | 24.36% | 7.03% | 5.97% | 7.56% | 7.97% | 7.43% | 4.77% | 4.50% | 0.85% |
|
Share-based Compensation (QoQ)
|
| -8.09% | 88.19% | 0.57% | 8.85% | 4.60% | 694.09% | | | 39.47% | 416.98% | 19.34% | 2.75% | 386.01% | -51.07% | -24.28% | 412.40% | -69.55% | 36.76% | 25.64% | -16.89% | 15.58% | 24.78% | -9.36% | -24.18% | 24.48% | 24.11% | -12.55% | -0.39% | 7.51% | 16.92% | 1.42% | -12.48% | 11.62% | 17.02% | -7.25% | -0.45% | 0.99% | 18.54% | 0.24% | 0.17% | -0.69% | 17.83% | 3.82% | -0.59% | 1.11% | 24.95% | -0.59% | 0.77% | -1.87% | -0.83% | -0.39% | 38.48% | -47.29% | 11.32% | -0.09% | 1.46% | -1.49% | 4.58% | -1.04% | -16.14% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 4.59% | | -16.10% | -4.37% | 7.65% | | -25.85% | -24.22% | 0.98% | | -7.55% | 6.71% | 1.99% | -15.18% | -6.80% | -18.94% | -66.16% | -11.19% | -5.11% | -9.21% | -12.81% | 2.98% | 2.99% | 10.30% | 10.30% | 7.42% | 11.27% | 15.23% | 25.36% | 32.77% | 42.95% | 14.63% | -0.63% | -14.10% | -29.03% | -9.43% | 7.58% | 15.16% | 22.17% | 11.61% | 4.71% | 12.20% | 13.02% | 10.01% | -3.30% | -6.30% | -10.88% | -14.37% | -12.69% | -11.43% | -11.19% | -6.47% | -2.80% | -16.10% | -19.33% | -21.06% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 4.37% | | -16.84% | -8.21% | 3.50% | -18.18% | -13.87% | -13.13% | -29.63% | | -6.49% | -7.74% | -32.99% | -8.12% | -3.07% | -6.71% | -31.22% | -0.59% | 2.83% | 4.89% | 6.43% | 13.67% | 17.88% | 13.36% | 11.17% | 7.00% | 4.12% | 6.16% | 10.25% | 9.52% | 7.41% | 5.03% | 3.83% | 3.54% | -0.68% | 3.60% | 2.89% | 6.58% | 7.16% | 1.68% | -4.02% | -2.35% | -3.65% | -4.13% | -6.38% | -11.36% | -13.89% | -14.17% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -17.07% | | -12.65% | -10.66% | -20.03% | -12.91% | -8.99% | -8.07% | -19.64% | | -1.29% | -0.04% | -16.09% | 2.04% | 7.69% | 1.40% | -16.52% | 2.30% | 1.98% | 3.68% | 5.20% | 7.76% | 7.27% | 8.05% | 9.13% | 9.62% | 9.28% | 7.99% | 6.29% | 6.67% | 4.53% | 1.77% | -1.12% | -1.63% | -4.96% | -2.29% | -1.56% | -2.09% | -2.49% | -4.94% |
|
Shareholder's Equity (QoQ)
|
| | | | -12.10% | 64.22% | -32.86% | -13.43% | 0.18% | 84.87% | | | 2.38% | 146.35% | -60.11% | -8.11% | 18.17% | 135.44% | -66.82% | 0.97% | 2.77% | -1.72% | -12.92% | 7.88% | -1.66% | -5.62% | 2.85% | 7.89% | 5.32% | -5.62% | 0.16% | 11.76% | 9.08% | 2.67% | 6.08% | 20.32% | -12.53% | -10.99% | -8.29% | -0.60% | 11.63% | 5.72% | -1.82% | 5.45% | 1.98% | -0.82% | 5.20% | 6.22% | -0.74% | -12.81% | 1.94% | 1.02% | -4.62% | -11.10% | 3.41% | 1.29% | 0.45% | -7.62% | -10.73% | -2.61% | -1.71% |
|
Tax Rate Growth (1y)
|
| | | -454.00 | -224.00 | -952.00 | 789.00 | -303.00 | 345.00 | 2,014.00 | -400.00 | 674.00 | 61.00 | -2560.00 | 15.00 | -106.00 | -50.00 | 576.00 | 120.00 | 88.00 | 3.00 | 376.00 | 1,889.00 | -161.00 | -136.00 | -334.00 | -2223.00 | -61.00 | 805.00 | 3,446.00 | -1101.00 | -1259.00 | -2171.00 | -4740.00 | 111.00 | -183.00 | 17.00 | -450.00 | 125.00 | 575.00 | 197.00 | 12.00 | -35.00 | -3.00 | 28.00 | -846.00 | 10.00 | -310.00 | -70.00 | 1,145.00 | 40.00 | 120.00 | 649.00 | 352.00 | -40.00 | -125.00 | -1099.00 | -3.00 | -70.00 | -165.00 | 0.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -83.00 | 182.00 | -1498.00 | 404.00 | 265.00 | 356.00 | 30.00 | -265.00 | 657.00 | 14.00 | -1608.00 | 2,024.00 | -179.00 | -183.00 | 617.00 | -215.00 | -134.00 | 672.00 | 3,487.00 | -1436.00 | -1481.00 | -1502.00 | -1628.00 | -3213.00 | -1503.00 | -1349.00 | -1744.00 | -865.00 | -867.00 | -1957.00 | -5177.00 | 201.00 | 389.00 | 242.00 | -1284.00 | 100.00 | 262.00 | 155.00 | 311.00 | 15.00 | -193.00 | 607.00 | 651.00 | 10.00 | -315.00 | -520.00 | 1,495.00 | -70.00 | -169.00 | -450.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -100.00 | 135.00 | -546.00 | 2,412.00 | 192.00 | 223.00 | 71.00 | -600.00 | 434.00 | 683.00 | 1,503.00 | -1301.00 | -1499.00 | -1549.00 | -676.00 | -1205.00 | -1576.00 | -1482.00 | -1703.00 | -1200.00 | -1089.00 | -1288.00 | -2066.00 | -3123.00 | -931.00 | -1124.00 | -2578.00 | -890.00 | -1180.00 | -1999.00 | -4879.00 | 251.00 | 199.00 | 821.00 | 213.00 | 100.00 | 257.00 | -295.00 | 660.00 | -95.00 | -483.00 | -492.00 |
|
Tax Rate (QoQ)
|
-257.00 | 749.00 | -1213.00 | 268.00 | -28.00 | 21.00 | 528.00 | -825.00 | 620.00 | 1,690.00 | -1886.00 | 250.00 | 7.00 | -931.00 | 689.00 | 129.00 | 63.00 | -305.00 | 232.00 | 97.00 | -22.00 | 68.00 | 1,745.00 | -1953.00 | 3.00 | -130.00 | -143.00 | 210.00 | 869.00 | 2,510.00 | -4690.00 | 52.00 | -43.00 | -58.00 | 160.00 | -242.00 | 157.00 | -525.00 | 735.00 | 208.00 | -221.00 | -710.00 | 688.00 | 240.00 | -190.00 | -1585.00 | 1,545.00 | -80.00 | 50.00 | -370.00 | 439.00 | 0.00 | 579.00 | -666.00 | 47.00 | -85.00 | -395.00 | 430.00 | -21.00 | -179.00 | -231.00 |
|
Total Debt Growth (1y)
|
| | | | | 283.09% | | -46.35% | -98.00% | -57.60% | | 355.90% | 4,403.46% | 198.30% | | 63.13% | -76.27% | 48.99% | 54.09% | 14.53% | 538.21% | -13.75% | 9.68% | 2.31% | 25.26% | 38.57% | 27.56% | 29.59% | 24.44% | 4.46% | -6.64% | -18.95% | -37.11% | -38.38% | -33.04% | -35.39% | -18.03% | -9.47% | 21.21% | 53.85% | 53.85% | 53.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | -74.40% | -77.70% | | | 62.50% | 82.96% | 49.19% | 25.70% | -21.39% | 60.54% | 90.74% | 141.64% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 69.22% | | 58.61% | -40.24% | 23.52% | 317.63% | 104.22% | 308.58% | 56.50% | | 24.10% | 23.79% | 21.21% | 29.18% | 14.94% | 115.07% | 7.68% | 9.31% | 2.43% | -0.66% | -3.74% | -7.27% | -12.12% | -13.76% | -16.47% | -8.83% | -6.95% | -7.44% | -4.97% | -6.72% | -0.20% | 8.04% | 11.68% | 6.62% | | | -26.70% | -39.36% | -37.34% | -40.19% | -25.35% | -25.83% | -28.40% | -35.45% | -31.11% | -13.15% | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 44.16% | | 36.13% | 11.28% | 17.63% | 152.14% | 62.39% | 154.29% | 40.88% | | 14.96% | 8.23% | 2.77% | 6.15% | -4.48% | 38.67% | -6.98% | 1.18% | 1.33% | 4.33% | 4.43% | -0.68% | 0.87% | -0.26% | -2.16% | -5.40% | | | -26.15% | -28.95% | -24.55% | -23.05% | -10.34% | -13.14% | -10.80% | -16.18% | -12.84% | -8.11% | -6.89% | -8.25% |
|
Total Debt (QoQ)
|
| | | | 189.86% | -16.60% | -97.39% | 748.80% | -89.21% | 1,670.66% | | | 6.58% | 17.28% | -2.28% | 33.54% | -84.49% | 636.36% | 1.06% | -0.75% | -13.60% | -0.49% | 28.51% | -7.41% | 5.79% | 10.08% | 18.31% | -5.94% | 1.59% | -7.59% | 5.73% | -18.34% | -21.17% | -9.46% | 14.90% | -21.21% | 0.00% | 0.00% | 53.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | -12.89% | 10.31% | -13.01% | 94.39% | -1.92% | -10.05% | -26.70% | 21.56% | 100.31% | 6.87% | -7.14% |