|
Provisions
|
| 0.03M | 0.97M | 0.06M | 0.07M | -0.06M | 0.03M | 0.04M | 0.60M | -0.00M |
|
Revenue
|
7.88M | 10.88M | 1.59M | 4.54M | 7.56M | 10.33M | 1.84M | 1.96M | 1.98M | 2.03M |
|
Interest income - Loans
|
| | | | | | 2.58M | 2.58M | 2.48M | 2.50M |
|
Interest income - Investments
|
| 8.19M | 5.48M | 0.04M | 0.04M | 0.03M | | 0.00M | 0.00M | |
|
Interest Income - Debt Securities
|
0.20M | -0.06M | 12.08M | 13.38M | 10.86M | 0.14M | 0.12M | 0.14M | 0.23M | -0.17M |
|
Interest Income - Deposits
|
0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | |
|
Other interest income
|
0.06M | 0.06M | 9.67M | 0.06M | 0.06M | 0.06M | 14.06M | 0.06M | 0.07M | 0.06M |
|
Interest Income - Total
|
9.25M | 12.23M | 2.89M | 5.76M | 8.68M | 11.38M | 2.75M | 2.73M | 2.63M | 2.64M |
|
Interest Expense - Deposits
|
138.43M | 0.98M | 29.72M | 0.89M | 0.81M | 0.78M | 144.65M | 0.68M | 0.58M | 0.48M |
|
Interest Expense - Debt
|
0.43M | 0.43M | 0.42M | 43.20M | 0.39M | 0.35M | 0.24M | 35.33M | 30.82M | 0.15M |
|
Interest Expenses
|
1.43M | 1.42M | 1.37M | 1.28M | 1.20M | 1.13M | 0.98M | 0.84M | 0.72M | 0.63M |
|
Interest Income - Net
|
1.63M | 1.56M | 1.53M | 1.58M | 1.72M | 1.57M | 1.76M | 1.88M | 1.91M | 2.01M |
|
Interest Income - Total
|
| | | | | | 1.74M | 1.84M | 1.31M | 2.01M |
|
Investment Banking Income
|
0.02M | -0.10M | -0.03M | 0.03M | 0.04M | -0.22M | 0.03M | 0.06M | 0.01M | 0.05M |
|
Other Non-Interest Income
|
0.01M | -0.11M | 0.04M | 2.47M | 0.05M | 0.06M | 2.54M | 0.05M | 0.05M | 0.05M |
|
Non-Interest Income
|
0.06M | 0.07M | 0.07M | 0.06M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.02M |
|
Amortization - Intangibles
|
0.03M | 0.03M | 0.03M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Research & Development
|
0.04M | 0.04M | 0.05M | 0.06M | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Wages, Salaries and Other
|
0.74M | 0.73M | 0.74M | 0.80M | 0.78M | 0.79M | 0.80M | 0.72M | 0.74M | 0.80M |
|
Selling, General & Administrative
|
1.17M | | | | | | | | | |
|
Rent Expense
|
0.12M | 0.09M | 0.07M | 0.07M | 0.10M | 0.08M | 0.08M | 0.08M | 0.09M | 0.10M |
|
Other Operating Expenses
|
-0.16M | 1.01M | 1.05M | 1.14M | 1.10M | 1.15M | 1.18M | 1.14M | 1.15M | 1.22M |
|
Operating Expenses
|
1.17M | 1.15M | 1.18M | 1.28M | 1.27M | 1.30M | 1.33M | 1.28M | 1.30M | 1.37M |
|
EBIT
|
1.95M | 1.87M | 0.82M | 1.59M | 1.66M | 1.54M | 1.48M | 1.48M | 0.79M | 1.30M |
|
Non Operating Income
|
0.06M | 0.07M | | | | | | | | |
|
EBT
|
0.52M | 0.45M | -0.55M | 0.31M | 0.46M | 0.41M | 0.49M | 0.63M | 0.07M | 0.67M |
|
Tax Provisions
|
0.04M | 1.05M | -0.19M | 0.05M | 0.05M | 0.06M | 0.28M | 0.06M | -0.52M | 0.14M |
|
Profit After Tax
|
0.35M | -0.26M | -0.36M | 0.20M | 0.30M | 0.27M | 0.33M | 0.42M | 0.44M | 0.56M |
|
Income from Continuing Operations
|
0.48M | -0.60M | -0.36M | 0.26M | 0.41M | 0.34M | 0.22M | 0.57M | 0.59M | 0.52M |
|
Consolidated Net Income
|
0.48M | -0.60M | -0.01M | 0.26M | 0.41M | 0.34M | 0.00M | 0.57M | 0.59M | 0.52M |
|
Income towards Parent Company
|
0.48M | -0.60M | -0.01M | 0.26M | 0.41M | 0.34M | 0.00M | 0.57M | 0.59M | 0.52M |
|
Net Income towards Common Stockholders
|
0.48M | -0.60M | -0.01M | 0.26M | 0.41M | 0.34M | 0.00M | 0.57M | 0.59M | 0.52M |
|
EPS (Basic)
|
0.00M | -0.01M | -240.00 | 0.01M | 0.01M | 0.01M | 0.04 | 0.06 | 0.06 | 0.07 |
|
EPS (Weighted Average and Diluted)
|
0.00M | -0.01M | -240.00 | 0.01M | 0.01M | 0.01M | 50.00 | 0.01M | 0.00M | |
|
Shares Outstanding (Weighted Average)
|
130.00 | 100.00 | 50.00 | 30.00 | 40.00 | 50.00 | 40.00 | 100.00 | 160.00 | |
|
Shares Outstanding (Diluted Average)
|
130.00 | 100.00 | 50.00 | 30.00 | 40.00 | 50.00 | 40.00 | 100.00 | 160.00 | |
|
EBITDA
|
1.95M | 1.87M | 0.82M | 1.59M | 1.66M | 1.54M | 1.48M | 1.48M | 0.79M | 1.30M |
|
Tax Rate
|
7.88% | 232.52% | 34.18% | 14.98% | 10.68% | 15.23% | 55.78% | 9.32% | -752.17% | 21.35% |