|
Provisions
|
0.67M | 0.14M | 0.66M | 0.58M | 0.34M | 0.01M | 0.24M | 0.18M | 0.01M | 0.10M | 0.19M | -0.06M | 0.11M | 0.02M | 0.04M |
|
Revenue
|
7.81M | 8.12M | 11.80M | 11.88M | 11.47M | 10.66M | 10.22M | 10.42M | 9.69M | 9.72M | 10.61M | 9.68M | 9.16M | 7.25M | 8.84M |
|
Interest income - Loans
|
10.15M | 9.66M | 11.47M | 12.68M | 12.00M | 11.25M | 10.89M | 11.31M | 12.02M | 12.36M | 11.98M | 10.66M | 11.81M | 15.01M | 17.74M |
|
Interest income - Investments
|
0.00M | 0.00M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M | | 0.01M | 0.02M | 0.00M | | | | |
|
Interest Income - Debt Securities
|
0.51M | 0.47M | 0.75M | 0.95M | 0.93M | 1.11M | 0.82M | 0.84M | 0.80M | 0.02M | 0.01M | 0.02M | 0.61M | 0.55M | 0.74M |
|
Interest Income - Deposits
|
| | 0.29M | 0.31M | 0.26M | 0.27M | 0.36M | 0.53M | 0.64M | 0.42M | 0.16M | 0.23M | 0.49M | | |
|
Other interest income
|
| | | | | | | | | | | 1.90M | 0.49M | 0.89M | 1.19M |
|
Interest Income - Total
|
10.75M | 10.16M | 11.96M | 13.15M | 12.39M | 11.63M | 11.32M | 11.89M | 12.70M | 12.82M | 12.15M | 10.91M | 12.76M | 16.28M | 19.24M |
|
Interest Expense - Deposits
|
2.49M | 1.57M | 1.25M | 1.34M | 1.19M | 1.06M | 1.02M | 1.40M | 1.98M | 2.40M | 1.71M | 1.39M | 1.81M | 6.06M | 8.15M |
|
Interest Expense - Debt
|
0.69M | 0.61M | 0.43M | 0.28M | 0.24M | 0.30M | 0.44M | 0.76M | 1.28M | 1.09M | 0.43M | 0.37M | 2.09M | 3.22M | 2.75M |
|
Interest Expenses
|
3.18M | 2.18M | 1.69M | 1.62M | 1.43M | 1.36M | 1.46M | 2.16M | 3.25M | 3.50M | 2.14M | 1.75M | 3.90M | 9.28M | 10.90M |
|
Interest Income - Net
|
7.57M | 7.98M | 10.27M | 11.53M | 10.96M | 10.27M | 9.86M | 9.72M | 9.45M | 9.32M | 10.01M | 9.16M | 8.86M | 6.99M | 8.34M |
|
Interest Income - Total
|
6.90M | 7.84M | 9.61M | 10.95M | 10.62M | 10.26M | 9.62M | 9.54M | 9.44M | 9.22M | 9.82M | 9.22M | 8.74M | 6.97M | 8.30M |
|
Financial Services Fees
|
0.04M | 0.03M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | | | | | | | | |
|
Investment Banking Income
|
0.15M | 0.02M | 0.20M | 0.06M | 0.03M | 0.05M | 0.02M | 0.03M | 0.03M | 0.19M | 0.38M | 0.26M | 0.01M | 0.01M | 0.20M |
|
Mortgage Banking
|
| | | | | | | | | | | | 0.04M | 0.00M | 0.05M |
|
Other Non-Interest Income
|
-1.44M | 0.14M | 0.23M | 0.47M | 0.27M | 0.27M | 0.28M | 0.45M | 0.23M | 0.17M | 0.18M | 0.22M | 0.21M | 0.24M | 0.25M |
|
Non-Interest Income
|
0.24M | 0.14M | 1.52M | 0.34M | 0.51M | 0.39M | 0.36M | 0.69M | 0.24M | 0.40M | 0.59M | 0.52M | 0.30M | 0.25M | 0.50M |
|
Amortization - Intangibles
|
0.13M | 0.09M | | | | | | | | | | | | | |
|
Research & Development
|
0.25M | 0.24M | 0.38M | 0.46M | 0.43M | 0.40M | 0.40M | 0.44M | 0.44M | 0.54M | 0.65M | 0.55M | 0.12M | 0.12M | 0.14M |
|
Wages, Salaries and Other
|
3.06M | 3.24M | 4.29M | 5.35M | 4.86M | 5.32M | 5.34M | 5.70M | 5.80M | 5.54M | 5.36M | 4.85M | 4.92M | 4.99M | 4.85M |
|
Rent Expense
|
| | | | | | | | | | | | 0.61M | 0.59M | 0.55M |
|
Other Operating Expenses
|
5.04M | 5.18M | 6.53M | 7.95M | 7.61M | 8.15M | 8.13M | 8.51M | 8.29M | 21.36M | 7.59M | 7.12M | 7.08M | 8.47M | 7.88M |
|
Operating Expenses
|
5.28M | 5.42M | 6.91M | 8.41M | 8.04M | 8.55M | 8.53M | 8.95M | 8.73M | 21.90M | 8.24M | 7.67M | 7.82M | 9.18M | 8.56M |
|
Operating Income
|
| | | 0.98M | 1.05M | | | 0.35M | 0.20M | | | | | -0.41M | 0.05M |
|
EBIT
|
5.04M | 4.73M | 5.91M | 0.98M | 1.05M | 3.46M | 2.90M | 0.35M | 0.20M | -8.78M | 4.31M | 3.82M | 5.13M | -0.41M | 0.05M |
|
Non Operating Investment Income
|
| | | | | | 0.06M | | | | | | | | |
|
Other Non Operating Income
|
| | 0.96M | | | | | | | -0.71M | -0.52M | -0.57M | -0.61M | | |
|
Non Operating Income
|
| | | | | | | | 9.45M | 9.32M | 10.01M | 9.16M | 8.86M | | |
|
EBT
|
1.86M | 2.56M | 4.22M | 2.89M | 3.09M | 2.10M | 1.45M | 1.29M | 0.95M | -12.28M | 2.17M | 2.07M | 1.23M | -1.96M | 0.24M |
|
Tax Provisions
|
-0.04M | 1.09M | 1.31M | 1.06M | 1.02M | 0.60M | 0.51M | 0.24M | 0.14M | 0.26M | 0.57M | 0.48M | 0.53M | -0.24M | 0.21M |
|
Profit After Tax
|
1.76M | 1.72M | 2.92M | 1.93M | 2.07M | 1.50M | 0.94M | 1.32M | 0.81M | -12.55M | 1.82M | 1.59M | 0.93M | -1.72M | 0.18M |
|
Income from Continuing Operations
|
1.90M | 1.47M | 2.92M | 1.83M | 2.07M | 1.50M | 0.94M | 1.05M | 0.81M | -12.55M | 1.60M | 1.59M | 0.70M | -1.72M | 0.03M |
|
Consolidated Net Income
|
1.90M | 1.47M | 2.92M | 1.83M | 2.07M | 1.50M | 0.94M | 1.05M | 0.81M | -12.55M | 1.60M | 1.59M | 0.70M | -1.72M | 0.03M |
|
Income towards Parent Company
|
1.90M | 1.47M | 2.92M | 1.83M | 2.07M | 1.50M | 0.94M | 1.05M | 0.81M | -12.55M | 1.60M | 1.59M | 0.70M | -1.72M | 0.03M |
|
Net Income towards Common Stockholders
|
1.90M | 1.47M | 2.92M | 1.83M | 2.07M | 1.50M | 0.94M | 1.05M | 0.81M | -12.55M | 1.60M | 1,590.00M | 933.00M | -1721.00M | 181.00M |
|
EPS (Basic)
|
0.23 | 0.23 | 0.37 | 0.23 | 0.25 | 0.18 | 0.11 | 0.16 | 0.10 | -1.52 | 0.22 | 0.19 | 0.11 | -0.21 | 0.02 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | -0.21 | 0.02 |
|
Shares Outstanding (Weighted Average)
|
| | | 8.52M | 8.44M | | | 8.44M | 8.37M | | | | | 8.10M | 8.09M |
|
Tax Rate
|
| 42.54% | 30.97% | 36.59% | 33.04% | 28.42% | 35.43% | 18.58% | 14.80% | | 26.47% | 23.08% | 43.03% | 12.19% | 86.97% |