|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.57M | 0.48M | 0.33M | 0.48M | 0.37M | 0.37M | 0.14M | 0.04M | -0.17M | -0.36M | -0.11M | -1.08M | -0.01M | 0.01M | 0.01M | 0.18M | 0.34M | 0.30M | 0.58M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.05M | 0.06M | 0.09M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.07M | 0.03M | 0.05M | 0.05M | 0.05M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | | | | -0.09M | -0.10M | -0.04M | -0.06M | -0.03M | 0.06M | -0.11M | -0.07M | 0.01M | 0.06M | -0.05M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | 0.15M | 0.15M | 0.17M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.03M | 0.04M | 0.01M | | 0.02M | 0.00M | | | 0.04M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.08M | 0.04M | -0.02M | 0.02M | 0.15M | 0.04M | 0.05M | 0.01M | 0.10M | 0.07M | 0.15M | -0.06M | 0.11M | -0.01M | 0.16M | 0.01M | -0.00M | 0.03M | 0.12M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 3.92M | 1.15M | 1.40M | -0.28M | 0.32M | -0.00M | | -0.00M | 0.23M | 0.29M | 0.01M | 0.27M | 1.48M | 2.31M | 1.22M | 2.02M | 2.64M | 3.62M | 2.77M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 2.13M | -0.70M | -0.28M | 1.50M | 0.44M | 0.37M | 0.20M | 0.15M | -0.57M | -0.52M | -0.18M | -0.19M | -1.41M | 1.45M | -0.15M | 0.03M | 0.45M | -0.30M | 0.89M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.00M | 0.00M | -0.00M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.07M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.05M | 0.06M | 0.09M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.07M | 0.03M | 0.05M | 0.05M | 0.05M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.00M | -0.17M | 0.11M | -0.05M | 0.05M | -0.10M | 0.08M | 0.02M | 0.09M | 0.02M | -0.03M | 0.03M | 0.16M | -0.35M | 0.04M | 0.12M | -0.55M | 0.59M | 0.20M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.29M | 0.14M | | -0.12M | 0.15M | 0.00M | | | | | | | | | | -0.05M | -0.11M | 0.22M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -4.02M | -17.33M | -7.38M | 5.21M | 18.17M | 6.30M | 8.03M | 6.84M | 4.87M | 7.47M | 2.44M | 4.86M | 0.15M | -2.94M | 0.33M | -3.35M | -0.82M | 3.32M | -1.57M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.03M | 0.05M | 0.02M | 0.07M | 0.05M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.08M | 0.07M | 0.00M | 0.01M | 0.06M | 0.06M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | 0.02M | 0.04M | -0.03M | 0.02M | 0.18M | | | | 0.06M | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 0.00M | 0.00M | 0.24M | -0.24M | 0.73M | -0.70M | 2.10M | -2.07M | 0.02M | 0.02M | 1.88M | 0.66M | 0.01M | 0.01M | 1.64M | -1.62M | 0.54M | -0.52M | -1.09M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 4.26M | 17.37M | 7.35M | -15.64M | -20.73M | -5.64M | -7.05M | -6.06M | -3.54M | -7.06M | -2.11M | -3.89M | 0.21M | 3.42M | 0.62M | 1.87M | -0.50M | -3.16M | 2.42M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 4.65M | 5.35M | 1.80M | 1.22M | -13.56M | -16.91M | 0.01M | 16.92M | 26.05M | -7.73M | 1.48M | 10.03M | -1.22M | 8.14M | 14.33M | 0.18M | -6.15M | 1.78M | 0.49M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 0.50M | 7.50M | | 1.00M | 70.50M | 24.30M | 24.95M | 15.55M | 16.10M | 32.70M | 21.20M | 14.88M | 11.75M | 2.70M | | 0.68M | 10.73M | 16.37M | 7.70M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.32M | 7.02M | 9.03M | 8.04M | 7.72M | 53.81M | 1.82M | 17.28M | 26.36M | 33.61M | 14.27M | 19.86M | 18.23M | 10.68M | 10.96M | 8.37M | 11.34M | 9.71M | 8.71M | 10.21M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.34M | 0.35M | 0.35M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | | -0.00M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | -2.10M | 2.69M | -6.30M | -6.09M | 3.11M | 4.29M | 7.28M | 5.99M | 8.53M | 9.58M | 3.12M | 6.94M | 0.18M | -1.16M | 6.31M | -10.17M | -4.80M | 8.51M | -1.68M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | 4.28M | 19.36M | 0.77M | -20.24M | -17.19M | -0.98M | 0.43M | 0.08M | 4.42M | 2.00M | 0.84M | 2.86M | -1.02M | 3.71M | 6.78M | -8.27M | -4.86M | 5.05M | 1.62M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 2.07M | -0.73M | -0.33M | 1.47M | 0.37M | 0.32M | 0.19M | 0.14M | -0.59M | -0.55M | -0.19M | -0.19M | -1.41M | 1.37M | -0.22M | 0.03M | 0.45M | -0.37M | 0.82M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | 4.28M | 19.36M | 0.77M | -20.24M | -17.19M | -0.98M | 0.43M | 0.08M | 4.42M | 2.00M | 0.84M | 2.86M | -1.02M | 3.71M | 6.78M | -8.27M | -4.86M | 5.05M | 1.62M |