|
Gross Margin
|
41.08% | 42.25% | 41.89% | 38.51% | 38.27% | 38.85% | 38.07% | 38.03% | 32.57% | 32.84% | 32.83% | 32.20% | 32.42% | 33.82% | 34.76% | 33.91% | 34.46% | 37.51% | 35.69% | 34.96% | 35.76% | 32.84% | 32.51% | 34.52% | 36.71% | 37.45% | 37.88% | 37.02% | 37.29% | 35.09% | 36.49% | 29.88% | 31.39% | 30.03% | 28.01% | 25.40% | 26.67% | 29.29% | 27.85% | 27.93% | 26.92% | 31.24% | 28.13% | 29.56% | 30.97% | 31.38% | 29.98% | 26.93% | 26.83% | 25.45% | 26.61% | 26.22% | 24.94% | 25.94% | 26.86% | 27.77% | 29.74% | 30.63% | 29.71% | 31.85% | 32.77% | 33.57% | 32.28% | 34.79% | 34.16% | 33.37% | 34.20% |
|
EBT Margin
|
20.17% | 21.04% | 18.24% | 15.04% | 17.53% | 17.81% | 17.88% | 17.66% | 15.61% | 15.32% | 15.86% | 14.71% | 15.21% | 16.60% | 18.11% | 16.45% | 18.11% | 20.27% | 18.10% | 17.14% | 19.37% | 18.06% | 16.28% | 16.66% | 17.14% | 17.02% | 16.55% | 13.37% | 14.15% | 11.86% | 12.02% | 8.34% | 9.09% | 8.84% | -8.31% | 5.73% | 5.59% | 8.10% | -4.20% | 7.83% | 8.13% | 9.67% | 0.66% | -80.72% | 4.40% | 3.88% | 3.13% | -0.81% | 2.83% | -54.36% | 3.92% | 3.90% | 5.68% | 6.83% | 6.93% | 7.29% | 9.81% | 10.69% | 10.19% | 11.34% | 13.44% | 14.12% | 5.36% | 12.77% | 14.49% | 14.11% | 14.58% |
|
EBIT Margin
|
21.16% | 22.00% | 19.19% | 16.03% | 18.50% | 18.75% | 18.74% | 18.59% | 16.34% | 16.38% | 16.89% | 15.71% | 16.35% | 17.77% | 19.40% | 17.87% | 19.37% | 21.47% | 19.13% | 18.13% | 20.23% | 18.82% | 17.03% | 17.54% | 18.07% | 17.85% | 17.43% | 14.26% | 15.13% | 12.92% | 13.04% | 9.36% | 9.98% | 9.78% | -7.43% | 6.84% | 6.96% | 9.64% | -2.67% | 9.68% | 9.84% | 11.68% | 2.47% | -79.15% | 6.33% | 6.02% | 5.06% | 0.64% | 4.29% | -52.92% | 5.34% | 4.86% | 6.67% | 7.90% | 7.91% | 8.19% | 11.23% | 12.23% | 11.61% | 12.56% | 14.62% | 15.27% | 6.25% | 13.43% | 15.41% | 14.83% | 15.22% |
|
EBITDA Margin
|
21.16% | 22.00% | 19.19% | 16.03% | 18.50% | 18.75% | 18.74% | 18.59% | 16.34% | 16.38% | 16.89% | 15.71% | 16.35% | 17.77% | 19.40% | 17.87% | 19.37% | 21.47% | 19.13% | 18.13% | 20.23% | 18.82% | 17.03% | 17.54% | 18.07% | 17.85% | 17.43% | 14.26% | 15.13% | 12.92% | 13.04% | 9.36% | 9.98% | 9.78% | -7.43% | 6.84% | 6.96% | 9.64% | -2.67% | 9.68% | 9.84% | 11.68% | 2.47% | -79.15% | 6.33% | 6.02% | 5.06% | 0.64% | 4.29% | -52.92% | 5.34% | 4.86% | 6.67% | 7.90% | 7.91% | 8.19% | 11.23% | 12.23% | 11.61% | 12.56% | 14.62% | 15.27% | 6.25% | 13.43% | 15.41% | 14.83% | 15.22% |
|
Operating Margin
|
21.16% | 22.00% | 19.19% | 16.03% | 18.50% | 18.75% | 18.74% | 18.59% | 16.34% | 16.38% | 16.89% | 15.71% | 16.35% | 17.77% | 19.40% | 17.87% | 19.37% | 21.47% | 19.13% | 18.13% | 20.23% | 18.82% | 17.03% | 17.54% | 18.07% | 17.85% | 17.43% | 14.26% | 15.13% | 12.92% | 13.04% | 9.36% | 9.98% | 9.78% | -7.43% | 6.84% | 6.96% | 9.64% | -2.67% | 9.68% | 9.84% | 11.68% | 2.47% | -79.15% | 6.33% | 6.02% | 5.06% | 0.64% | 4.29% | -52.92% | 5.34% | 4.86% | 6.67% | 7.90% | 7.91% | 8.19% | 11.23% | 12.23% | 11.61% | 12.56% | 14.62% | 15.27% | 6.25% | 13.43% | 15.41% | 14.83% | 15.22% |
|
Net Margin
|
12.46% | 13.02% | 11.42% | 9.29% | 10.59% | 10.80% | 10.94% | 10.99% | 9.45% | 9.27% | 10.12% | 9.15% | 9.46% | 10.31% | 11.43% | 10.30% | 11.31% | 12.65% | 11.48% | 10.69% | 12.09% | 11.34% | 10.25% | 10.45% | 10.75% | 10.72% | 10.55% | 8.39% | 8.86% | 7.44% | 7.54% | 5.62% | 5.49% | 5.32% | 32.69% | 4.40% | 3.59% | 5.95% | -3.37% | 5.97% | 6.15% | 7.22% | 0.45% | -53.93% | 7.84% | 10.67% | 4.58% | -0.68% | 1.85% | -44.27% | 2.81% | 2.88% | 4.10% | 5.26% | 5.11% | 5.41% | 7.37% | 8.24% | 7.75% | 8.65% | 10.19% | 10.83% | 5.36% | 9.71% | 11.03% | 10.65% | 10.80% |
|
FCF Margin
|
| 14.40% | 20.45% | 8.26% | 4.84% | 9.38% | 16.28% | 10.90% | -2.92% | 5.72% | 6.11% | 2.03% | -5.62% | 1.45% | 4.53% | 4.77% | 13.20% | 25.87% | 18.32% | 8.99% | 5.60% | 0.49% | -1.15% | 1.03% | 9.16% | 10.61% | 13.74% | 13.67% | 8.57% | 15.73% | 3.62% | 8.02% | 13.07% | 4.57% | 7.08% | -3.00% | 2.87% | 5.63% | 0.64% | -3.01% | 10.81% | 21.39% | 9.17% | 3.46% | 23.48% | 16.33% | 13.55% | 17.81% | 12.68% | 8.17% | 2.57% | -0.47% | 2.78% | 3.26% | 11.04% | -7.56% | 14.59% | -0.97% | 11.17% | 5.23% | 11.01% | 15.66% | 18.78% | -5.36% | 2.62% | 18.40% | 31.13% |
|
Inventory Average
|
| | | | | | | | | 121.60M | 128.23M | 132.79M | 153.15M | 168.73M | 172.00M | 171.06M | 152.14M | 138.99M | 137.16M | 128.95M | 128.97M | 150.39M | 178.60M | 194.04M | 193.40M | 188.50M | 185.22M | 185.72M | 187.32M | 183.41M | 182.26M | 179.67M | 177.39M | 252.12M | 319.57M | 343.96M | 378.09M | 418.59M | 480.31M | 499.50M | 459.92M | 419.26M | 380.83M | 346.45M | 338.73M | 328.70M | 315.55M | 318.07M | 326.01M | 317.18M | 320.08M | 345.90M | 365.42M | 381.43M | 427.16M | 468.53M | 489.87M | 505.01M | 479.95M | 450.60M | 446.05M | 439.73M | 414.02M | 414.30M | 430.49M | 425.12M | 411.00M |
|
Assets Average
|
| | | | | 1,732.03M | 1,776.69M | 1,819.51M | 1,982.91M | 2,494.11M | 2,913.46M | 2,970.64M | 3,023.58M | 3,095.95M | 3,389.37M | 3,675.61M | 3,711.20M | 3,692.81M | 3,671.91M | 3,744.11M | 3,836.79M | 3,910.01M | 4,044.87M | 4,144.75M | 4,153.20M | 4,160.22M | 4,153.25M | 4,124.77M | 4,188.90M | 4,246.32M | 4,256.86M | 4,273.59M | 4,241.32M | 4,712.89M | 5,163.92M | 5,420.96M | 5,771.89M | 5,841.80M | 5,862.96M | 6,086.14M | 6,266.79M | 6,180.39M | 6,103.49M | 6,044.37M | 6,013.33M | 5,999.07M | 5,952.65M | 5,856.13M | 5,777.95M | 5,578.85M | 5,394.47M | 5,390.93M | 5,393.97M | 5,430.73M | 5,505.61M | 5,564.84M | 5,574.66M | 5,628.73M | 5,702.54M | 5,749.02M | 5,820.87M | 5,868.31M | 5,861.34M | 5,933.28M | 6,047.28M | 6,071.76M | 6,035.80M |
|
Equity Average
|
| | | | | 1,119.17M | 1,086.17M | 1,122.16M | 1,220.28M | 1,330.30M | 1,323.70M | 1,369.90M | 1,535.70M | 1,590.97M | 1,529.89M | 1,604.26M | 1,802.80M | 1,874.21M | 1,802.20M | 1,891.53M | 2,132.51M | 2,214.28M | 2,114.30M | 2,102.03M | 2,242.88M | 2,254.76M | 2,227.25M | 2,258.74M | 2,333.67M | 2,368.71M | 2,364.49M | 2,387.95M | 2,455.53M | 2,676.76M | 2,995.18M | 3,128.05M | 3,164.78M | 3,210.42M | 3,224.72M | 3,240.85M | 3,293.79M | 3,348.34M | 3,373.05M | 3,198.67M | 3,038.87M | 3,065.18M | 3,082.96M | 3,088.15M | 3,097.04M | 2,975.78M | 2,867.50M | 2,900.32M | 2,920.80M | 2,952.55M | 3,010.27M | 3,065.15M | 3,098.97M | 3,135.45M | 3,172.38M | 3,201.71M | 3,239.71M | 3,283.14M | 3,328.43M | 3,340.50M | 3,358.82M | 3,376.57M | 3,373.02M |
|
Invested Capital
|
| | 930.40M | | 1,112.65M | 1,125.76M | 1,046.74M | 1,197.83M | 1,242.91M | 1,450.33M | 1,268.65M | 1,581.21M | 1,672.86M | 1,679.21M | 1,504.08M | 1,840.94M | 1,914.16M | 1,912.26M | 1,692.14M | 2,090.91M | 2,174.11M | 2,254.45M | 2,090.85M | 2,329.92M | 2,255.84M | 2,253.68M | 2,979.66M | 2,316.66M | 2,350.68M | 2,386.75M | 3,068.22M | 2,433.67M | 2,477.39M | 2,877.63M | 3,114.22M | 3,141.87M | 3,187.69M | 3,233.15M | 3,216.30M | 3,265.41M | 3,322.17M | 3,374.50M | 4,741.36M | 3,369.50M | 3,395.73M | 3,422.12M | 4,556.14M | 4,438.08M | 4,381.01M | 4,054.40M | 4,052.15M | 4,066.60M | 4,065.80M | 4,093.82M | 3,045.17M | 3,085.14M | 3,112.81M | 3,158.08M | 3,186.68M | 3,216.74M | 3,262.68M | 3,303.61M | 3,353.25M | 3,327.75M | 3,389.89M | 3,363.24M | 3,382.79M |
|
Asset Utilization Ratio
|
| | | | | 0.63 | 0.62 | 0.63 | 0.66 | 0.64 | 0.64 | 0.71 | 0.73 | 0.69 | 0.62 | 0.57 | 0.58 | 0.59 | 0.61 | 0.61 | 0.61 | 0.63 | 0.63 | 0.62 | 0.60 | 0.56 | 0.52 | 0.49 | 0.46 | 0.43 | 0.42 | 0.42 | 0.43 | 0.41 | 0.43 | 0.45 | 0.48 | 0.51 | 0.51 | 0.49 | 0.47 | 0.47 | 0.47 | 0.45 | 0.42 | 0.39 | 0.36 | 0.35 | 0.35 | 0.38 | 0.42 | 0.44 | 0.46 | 0.49 | 0.51 | 0.53 | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.56 | 0.56 | 0.55 | 0.54 | 0.55 | 0.56 |
|
Interest Coverage Ratio
|
20.66 | 21.53 | 18.50 | 16.12 | 18.77 | 19.18 | 18.86 | 19.64 | 21.81 | 15.45 | 15.97 | 15.25 | 14.18 | 15.30 | 15.09 | 12.50 | 15.13 | 17.68 | 18.21 | 19.02 | 23.23 | 24.52 | 22.10 | 19.64 | 20.62 | 21.36 | 19.72 | 15.60 | 14.80 | 12.47 | 12.69 | 10.33 | 10.58 | 9.82 | -7.34 | 5.19 | 4.45 | 5.50 | -1.58 | 5.46 | 4.89 | 5.44 | 1.25 | -39.82 | 2.70 | 2.53 | 2.17 | 0.29 | 2.24 | -30.18 | 3.07 | 2.91 | 4.37 | 5.01 | 4.82 | 4.65 | 7.11 | 6.99 | 7.08 | 7.72 | 9.40 | 10.16 | 4.70 | 10.02 | 10.36 | 10.92 | 11.56 |
|
Debt to Equity
|
| | 0.22 | | 0.18 | 0.18 | 0.19 | 0.17 | 0.26 | 0.56 | 0.65 | 0.51 | 0.51 | 0.48 | 0.79 | 0.62 | 0.56 | 0.45 | 0.44 | 0.34 | 0.30 | 0.29 | 0.36 | 0.37 | 0.36 | 0.36 | 0.35 | 0.31 | 0.34 | 0.30 | 0.31 | 0.28 | 0.24 | 0.36 | 0.32 | 0.45 | 0.45 | 0.43 | 0.44 | 0.51 | 0.48 | 0.43 | 0.41 | 0.56 | 0.54 | 0.51 | 0.48 | 0.44 | 0.41 | 0.42 | 0.40 | 0.40 | 0.39 | 0.37 | 0.35 | 0.35 | 0.32 | 0.34 | 0.32 | 0.33 | 0.32 | 0.29 | 0.26 | 0.33 | 0.33 | 0.31 | 0.27 |
|
Debt Ratio
|
| | 0.12 | | 0.12 | 0.11 | 0.11 | 0.11 | 0.15 | 0.28 | 0.27 | 0.26 | 0.26 | 0.25 | 0.31 | 0.30 | 0.27 | 0.24 | 0.20 | 0.19 | 0.17 | 0.16 | 0.17 | 0.20 | 0.19 | 0.19 | 0.19 | 0.17 | 0.19 | 0.17 | 0.17 | 0.16 | 0.14 | 0.20 | 0.19 | 0.25 | 0.25 | 0.24 | 0.24 | 0.26 | 0.26 | 0.23 | 0.23 | 0.28 | 0.27 | 0.26 | 0.25 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.15 | 0.18 | 0.18 | 0.17 | 0.15 |
|
Equity Ratio
|
| | 0.57 | | 0.65 | 0.64 | 0.58 | 0.65 | 0.59 | 0.49 | 0.42 | 0.51 | 0.51 | 0.52 | 0.39 | 0.48 | 0.49 | 0.52 | 0.46 | 0.55 | 0.56 | 0.57 | 0.48 | 0.54 | 0.54 | 0.54 | 0.53 | 0.56 | 0.55 | 0.57 | 0.55 | 0.57 | 0.59 | 0.55 | 0.61 | 0.55 | 0.55 | 0.55 | 0.55 | 0.52 | 0.53 | 0.55 | 0.55 | 0.50 | 0.51 | 0.51 | 0.52 | 0.53 | 0.54 | 0.53 | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.57 | 0.55 | 0.56 | 0.55 | 0.56 |
|
Times Interest Earned
|
20.66 | 21.53 | 18.50 | 16.12 | 18.77 | 19.18 | 18.86 | 19.64 | 21.81 | 15.45 | 15.97 | 15.25 | 14.18 | 15.30 | 15.09 | 12.50 | 15.13 | 17.68 | 18.21 | 19.02 | 23.23 | 24.52 | 22.10 | 19.64 | 20.62 | 21.36 | 19.72 | 15.60 | 14.80 | 12.47 | 12.69 | 10.33 | 10.58 | 9.82 | -7.34 | 5.19 | 4.45 | 5.50 | -1.58 | 5.46 | 4.89 | 5.44 | 1.25 | -39.82 | 2.70 | 2.53 | 2.17 | 0.29 | 2.24 | -30.18 | 3.07 | 2.91 | 4.37 | 5.01 | 4.82 | 4.65 | 7.11 | 6.99 | 7.08 | 7.72 | 9.40 | 10.16 | 4.70 | 10.02 | 10.36 | 10.92 | 11.56 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-8.48M | -39.76M | -94.20M | -121.36M | -137.65M | -146.00M | -192.56M | -165.00M | -0.10M | 3.25M | -4.62M | 7.06M | 6.64M | 6.89M | 1.03M | 8.13M | 6.18M | 4.89M | 7.45M | -8.19M | 8.31M | 7.53M | -13.42M | 6.31M | 5.82M | 8.39M | 4.50M | 8.54M | 4.29M | 1.84M | -2.08M | 0.75M | 1.92M | -1.38M | -9.15M | -3.64M | -0.86M | -0.38M | -10.13M | -4.22M | -19.50M | -6.45M | -21.77M | -319.53M | -105.37M | -116.48M | -77.09M | -48.86M | -49.41M | -51.90M | -32.35M | -29.99M | -22.75M | -34.69M | -78.29M | -24.48M | -34.44M | -40.93M | -31.33M | -74.12M | -52.32M | -65.79M | -73.01M | -49.36M | -66.56M | -44.96M | -76.49M |
|
Return on Sales
|
0.12% | 0.13% | 0.11% | 0.09% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.13% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.08% | 0.09% | 0.07% | 0.08% | 0.06% | 0.05% | 0.05% | 0.33% | 0.04% | 0.04% | 0.06% | -0.03% | 0.06% | 0.06% | 0.07% | 0.00% | -0.54% | 0.08% | 0.11% | 0.05% | -0.01% | 0.02% | -0.44% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | 0.05% | 0.10% | 0.11% | 0.11% | 0.11% |
|
Return on Capital Employed
|
| | | | | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.14% | 0.13% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | -0.06% | -0.07% | -0.08% | -0.08% | 0.02% | 0.02% | -0.05% | -0.05% | -0.05% | -0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.14% | 0.15% | 0.14% | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.14% | 0.13% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.13% | 0.13% | 0.14% | 0.15% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | -0.05% | -0.07% | -0.07% | -0.05% | 0.04% | 0.03% | -0.05% | -0.05% | -0.05% | -0.04% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% |
|
Return on Assets
|
| | | | | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.06% | 0.06% | 0.06% | 0.06% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | -0.04% | -0.04% | -0.04% | -0.04% | 0.02% | 0.01% | -0.04% | -0.04% | -0.04% | -0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% |
|
Return on Equity
|
| | | | | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.14% | 0.15% | 0.14% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.10% | 0.10% | 0.10% | 0.10% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | -0.08% | -0.08% | -0.08% | -0.07% | 0.04% | 0.03% | -0.08% | -0.08% | -0.08% | -0.07% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% |