|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.85M | 559.62M | 598.92M | 591.27M | 610.78M | 697.96M | 745.84M | 730.16M | 750.44M | 777.25M | 764.77M | 799.18M | 808.02M | 824.39M | 831.15M | 802.32M | 785.66M | 855.46M | 871.16M | 851.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.04M | 409.48M | 446.52M | 433.92M | 450.62M | 523.86M | 552.39M | 534.07M | 542.08M | 546.07M | 530.54M | 561.73M | 550.68M | 554.23M | 552.09M | 543.35M | 512.34M | 563.24M | 580.49M | 560.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.81M | 150.15M | 152.40M | 157.34M | 160.16M | 174.10M | 193.45M | 196.10M | 208.36M | 231.18M | 234.23M | 237.44M | 257.34M | 270.16M | 279.06M | 258.96M | 273.32M | 292.22M | 290.67M | 291.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.63M | 62.74M | 66.06M | 68.48M | 75.77M | 70.58M | 75.38M | 80.97M | 88.85M | 82.90M | 79.12M | 84.34M | 90.21M | 80.38M | 84.12M | 82.39M | 95.29M | 85.85M | 87.81M | 87.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.12M | 0.83M | 0.68M | 4.85M | 2.75M | 0.38M | 0.31M | 2.23M | 0.47M | 1.53M | 0.78M | 0.07M | 0.52M | 1.62M | 0.00M | 0.07M | 1.69M | 3.00M | 0.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 493.69M | 535.60M | 915.85M | 559.66M | 581.09M | 651.43M | 686.94M | 672.42M | 688.99M | 689.95M | 671.25M | 706.36M | 706.50M | 703.89M | 704.22M | 752.17M | 680.11M | 723.61M | 741.94M | 722.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 24.03M | -316.93M | 31.60M | 29.69M | 46.54M | 58.91M | 57.75M | 61.45M | 87.30M | 93.52M | 92.82M | 101.52M | 120.50M | 126.93M | 50.15M | 105.55M | 131.85M | 129.22M | 129.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 24.03M | -316.93M | 31.60M | 29.69M | 46.54M | 58.91M | 57.75M | 61.45M | 87.30M | 93.52M | 92.82M | 101.52M | 120.50M | 126.93M | 50.15M | 105.55M | 131.85M | 129.22M | 129.67M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 1.51M | -5.06M | 13.48M | 4.31M | 3.74M | 3.81M | 4.82M | 0.84M | 1.26M | 0.12M | -7.13M | 1.33M | 3.09M | 1.23M | 3.49M | 5.33M | 0.11M | 4.04M | -4.68M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 2.52M | 1.83M | 1.85M | 4.31M | 3.74M | 3.81M | 4.82M | 6.44M | 1.26M | 1.59M | 1.75M | 3.27M | 3.09M | 2.95M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.01M | 15.85M | -325.59M | 23.16M | 23.80M | 39.64M | 50.96M | 50.58M | 54.67M | 76.28M | 81.73M | 81.45M | 91.64M | 110.77M | 117.38M | 42.97M | 100.34M | 123.93M | 122.94M | 124.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | -60.44M | -50.35M | | 0.52M | 0.05M | -28.83M | 1.27M | -0.01M | -0.00M | 61.79M | 0.07M | 26.79M | 2.55M | 69.08M | | 2.86M | 30.20M | 32.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.12M | 10.35M | -265.15M | 11.14M | 17.59M | 28.46M | 39.09M | 36.85M | 40.62M | 57.32M | 63.00M | 61.96M | 69.92M | 83.98M | 89.97M | 42.97M | 76.27M | 94.38M | 92.74M | 92.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.16M | -0.42M | 0.19M | 0.15M | 0.15M | 0.15M | 0.02M | -0.08M | -0.05M | 0.04M | 0.06M | -0.15M | 0.13M | 0.06M | 0.15M | 0.28M | 0.10M | 0.24M | 0.22M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.01M | 10.35M | -265.15M | 73.51M | 23.80M | 39.12M | 50.90M | 79.41M | 53.41M | 76.29M | 81.73M | 19.66M | 91.57M | 83.98M | 114.83M | -26.11M | 100.34M | 121.07M | 92.74M | 92.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.01M | 10.35M | -265.15M | 73.51M | 23.80M | 39.12M | 50.90M | 79.41M | 53.41M | 76.29M | 81.73M | 19.66M | 91.57M | 83.98M | 114.83M | -26.11M | 100.34M | 121.07M | 92.74M | 92.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.01M | 10.35M | -265.15M | 73.51M | 23.80M | 39.12M | 50.90M | 79.41M | 53.41M | 76.29M | 81.73M | 19.66M | 91.57M | 83.98M | 114.83M | -26.11M | 100.34M | 121.07M | 92.74M | 92.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.38M | 10.35M | -265.15M | 73.51M | 23.80M | 39.12M | 50.90M | 79.41M | 53.41M | 76.29M | 81.73M | 19.66M | 91.57M | 83.98M | 114.83M | -26.11M | 100.34M | 121.07M | 92.74M | 92.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 172.38 | -0.00M | 129.65 | 59.50 | 649.76 | 849.87 | 1.32 | 0.89 | 1.28 | 1.38 | 0.33 | 1.57 | 1.44 | 1.99 | -0.45 | 1.76 | 2.16 | 1.67 | 1.65 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 171.75 | -0.00M | 0.00M | 393.61 | 646.91 | 845.83 | 1.32 | 0.89 | 1.27 | 1.37 | 0.33 | 1.56 | 1.43 | 1.97 | -0.45 | 1.75 | 2.15 | 1.66 | 1.64 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.02M | 0.06M | 0.06M | 0.57M | 0.40M | 0.06M | 0.06M | 60.04M | 59.98M | 59.81M | 59.38M | 59.53M | 58.47M | 58.18M | 57.75M | 57.95M | 56.95M | 56.10M | 55.63M | 55.69M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.02M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 60.33M | 60.27M | 60.09M | 59.75M | 59.86M | 58.82M | 58.59M | 58.19M | 58.35M | 57.32M | 56.44M | 55.97M | 56.05M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.47M | 0.06M | 0.06M | 0.57M | 0.40M | 0.06M | 0.06M | 65.47M | 65.50M | 65.50M | 65.50M | 65.47M | 65.50M | 65.50M | 65.50M | 65.47M | 65.50M | 65.50M | 65.50M | 65.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 24.03M | -316.93M | 31.60M | 29.69M | 46.54M | 58.91M | 57.75M | 61.45M | 87.30M | 93.52M | 92.82M | 101.52M | 120.50M | 126.93M | 50.15M | 105.55M | 131.85M | 129.22M | 129.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97M | 10.71M | 10.50M | 10.30M | 11.04M | 10.64M | 11.76M | 10.22M | 13.22M | 12.29M | 13.39M | 13.12M | 214.73M | 39.87M | 12.50M | 10.66M | 218.87M | 11.52M | 30.06M | 3.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.67% | 18.56% | -217.41% | | 1.31% | 0.10% | -57.00% | 2.32% | -0.02% | 0.00% | 75.86% | 0.08% | 24.18% | 2.17% | 160.75% | | 2.31% | 24.57% | 25.90% |