|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.65M | 106.44M | 89.32M | 56.74M | 35.60M | 49.85M | 19.71M | 26.25M | 30.45M | 42.95M | 56.58M | 39.95M | 65.21M | 77.97M | 76.56M | 53.87M | 51.38M | 88.78M | 75.70M | 77.85M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.65M | 106.44M | 89.32M | 56.74M | 35.60M | 49.85M | 19.71M | 26.25M | 30.45M | 42.95M | 56.58M | 39.95M | 65.21M | 77.97M | 76.56M | 53.87M | 51.38M | 88.78M | 75.70M | 77.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.77M | 203.38M | 176.88M | 186.18M | 224.22M | 222.86M | 253.82M | 265.15M | 299.33M | 308.17M | 259.42M | 309.70M | 277.89M | 282.34M | 264.04M | 235.17M | 251.14M | 222.62M | 226.01M | 213.99M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.17M | 45.86M | 46.10M | 57.19M | 63.80M | 64.10M | 68.30M | 74.90M | 75.69M | 78.80M | 87.67M | 81.90M | 76.10M | 76.32M | 74.30M | 81.96M | 78.40M | 71.81M | 75.20M | 79.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.94M | 249.25M | 222.98M | 243.36M | 288.02M | 286.96M | 322.12M | 340.05M | 375.02M | 386.96M | 347.09M | 391.60M | 353.99M | 358.66M | 338.34M | 317.12M | 329.54M | 294.44M | 301.21M | 293.49M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.13M | 200.39M | 262.12M | 304.19M | 338.38M | 395.63M | 449.53M | 487.53M | 488.17M | 450.32M | 482.23M | 455.74M | 396.20M | 338.12M | 335.27M | 306.24M | 296.60M | 273.50M | 272.73M | 281.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.96M | 27.32M | 27.77M | 28.47M | 31.30M | 28.66M | 28.64M | 34.51M | 54.05M | 49.19M | 45.14M | 43.23M | 43.02M | 44.68M | 32.50M | 31.55M | 29.81M | 36.03M | 34.34M | 32.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.68M | 583.39M | 602.18M | 632.76M | 693.26M | 761.08M | 820.02M | 888.30M | 947.69M | 929.43M | 931.04M | 930.50M | 888.01M | 847.01M | 782.69M | 708.78M | 707.30M | 699.60M | 690.55M | 691.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.41M | 163.25M | 166.09M | 179.05M | 191.37M | 206.84M | 215.47M | 238.86M | 258.06M | 267.68M | 268.64M | 275.98M | 273.82M | 269.66M | 275.67M | 271.25M | 268.35M | 264.80M | 273.94M | 276.43M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.01M | 12.01M | 12.01M | 12.01M | 12.01M | 12.01M | 12.01M | 12.01M | 12.01M | 12.01M | 12.01M | 5.80M | 6.19M | 6.19M | 6.19M | 6.19M | 6.19M | 6.19M | 6.19M | 6.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.59M | 17.01M | 16.61M | 15.89M | 15.12M | 14.71M | 13.79M | 13.88M | 13.21M | 12.34M | 11.60M | 10.99M | 3.20M | 2.99M | 2.88M | 2.72M | 2.60M | 2.43M | 2.31M | 2.18M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.60M | 29.02M | 28.62M | 27.90M | 27.13M | 26.72M | 25.80M | 25.89M | 25.22M | 24.35M | 23.61M | 16.79M | 9.39M | 9.19M | 9.07M | 8.91M | 8.79M | 8.62M | 8.50M | 8.37M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.54M | 38.40M | 41.38M | 43.51M | 41.66M | 41.13M | 40.47M | 42.27M | 37.98M | 38.26M | 39.86M | 47.54M | 89.61M | 82.07M | 81.62M | | | 104.29M | 6.58M | 6.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.55M | 230.67M | 236.08M | 250.46M | 260.16M | 274.68M | 281.75M | 307.02M | 321.25M | 330.29M | 332.12M | 346.53M | 372.82M | 360.91M | 366.36M | 365.66M | 367.25M | 377.71M | 387.36M | 391.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 775.23M | 814.06M | 838.27M | 883.23M | 953.42M | 1,035.77M | 1,101.76M | 1,195.32M | 1,268.94M | 1,259.72M | 1,263.17M | 1,277.03M | 1,260.83M | 1,207.92M | 1,149.06M | 1,074.44M | 1,074.56M | 1,077.31M | 1,077.92M | 1,083.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.28M | 216.54M | 247.18M | 254.99M | 275.80M | 300.22M | 322.20M | 337.73M | 361.55M | 322.27M | 308.91M | 279.91M | 248.17M | 213.55M | 216.70M | 204.69M | 215.43M | 218.81M | 234.57M | 218.83M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.28M | 216.54M | 247.18M | 254.99M | 275.80M | 300.22M | 322.20M | 337.73M | 361.55M | 322.27M | 308.91M | 279.91M | 248.17M | 213.55M | 216.70M | 204.69M | 215.43M | 218.81M | 234.57M | 218.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.98M | 58.02M | 46.77M | 49.44M | 58.73M | 47.00M | 65.26M | 76.50M | 89.96M | 72.52M | 66.27M | 63.45M | 59.62M | 63.19M | 45.49M | 42.29M | 46.95M | 46.49M | 43.80M | 41.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.52M | 26.21M | 32.60M | 63.00M | 42.10M | 35.60M | 52.51M | 38.50M | 54.40M | 46.45M | 61.68M | 86.80M | 84.62M | 59.80M | 45.90M | 24.90M | 28.90M | 17.40M | 6.60M | 24.11M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.78M | 300.77M | 326.58M | 367.47M | 376.63M | 408.74M | 439.96M | 452.76M | 505.93M | 475.15M | 478.33M | 472.84M | 437.88M | 375.32M | 343.73M | 311.22M | 330.96M | 318.56M | 312.02M | 313.38M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.50M | 40.00M | 72.60M | 103.00M | 137.10M | 145.00M | 180.00M | 235.00M | 235.00M | 235.00M | 235.00M | 235.00M | 235.00M | 294.80M | 245.90M | 179.60M | 149.38M | 129.65M | 130.93M | 129.70M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 8.59M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.63M | 8.85M | 24.06M | 22.78M | 20.25M | 20.24M | 19.70M | 20.55M | 5.86M | 5.86M | 18.32M | 18.95M | 3.25M | 53.88M | | 46.14M | 46.11M | 59.22M | 57.83M | 61.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.48M | 71.31M | 71.87M | 70.59M | 123.06M | 173.05M | 205.56M | 261.41M | 259.83M | 260.58M | 256.57M | 257.21M | 283.89M | 292.14M | 257.57M | 225.74M | 195.48M | 188.87M | 188.76M | 190.93M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.27M | 372.09M | 398.45M | 438.06M | 499.69M | 581.80M | 645.52M | 714.17M | 765.75M | 735.73M | 734.90M | 730.04M | 721.77M | 667.46M | 601.30M | 536.96M | 526.44M | 507.43M | 500.78M | 504.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.02M | 66.21M | 105.20M | 166.00M | 179.20M | 180.60M | 232.50M | 273.50M | 289.40M | 281.45M | 296.68M | 321.80M | 319.62M | 354.60M | 291.80M | 204.50M | 178.28M | 147.05M | 137.53M | 153.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.96M | 441.97M | 439.81M | 445.17M | 453.73M | 453.97M | 456.25M | 481.15M | 503.19M | 523.99M | 528.26M | 546.99M | 539.06M | 540.46M | 547.76M | 537.48M | 548.12M | 569.88M | 577.14M | 579.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.96M | 441.97M | 439.81M | 445.17M | 453.73M | 453.97M | 456.25M | 481.15M | 503.19M | 523.99M | 528.26M | 546.99M | 539.06M | 540.46M | 547.76M | 537.48M | 548.12M | 569.88M | 577.14M | 579.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 775.23M | 814.06M | 838.27M | 883.23M | 953.42M | 1,035.77M | 1,101.76M | 1,195.32M | 1,268.94M | 1,259.72M | 1,263.17M | 1,277.03M | 1,260.83M | 1,207.92M | 1,149.06M | 1,074.44M | 1,074.56M | 1,077.31M | 1,077.92M | 1,083.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 4.33M | 4.32M | 0.26M | 0.48M | 4.72M | 4.71M | 4.71M | | 4.58M | | 4.56M | 4.70M | 0.16M | 0.32M | 5.05M | 5.21M | 5.09M | 0.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.32M | -4.88M | -9.15M | -10.88M | -12.57M | -19.67M | -27.09M | -14.89M | 276.85M | 296.05M | -17.78M | 315.10M | -13.06M | -17.81M | -11.77M | 323.15M | -15.30M | 1.06M | 1.46M | 1.47M |