|
Gross Margin
|
10.79% | 13.52% | 9.49% | 12.40% | 11.09% | 12.23% | 13.70% | 14.25% | 13.54% | 16.43% | 15.11% | 17.74% | 15.98% | 19.11% | 18.60% | 21.53% | 19.87% | 20.38% | 21.71% | 21.27% | 21.53% | 21.85% |
|
EBT Margin
|
-3.50% | -14.41% | -8.45% | -6.59% | -10.18% | -15.80% | -5.75% | -4.78% | -5.24% | -3.21% | -23.03% | -2.60% | -2.68% | 1.35% | -13.32% | 1.71% | -0.13% | 6.89% | 7.26% | 2.46% | 2.63% | 2.36% |
|
EBIT Margin
|
-3.01% | 3.55% | -13.73% | -13.24% | -17.82% | -11.17% | -8.73% | -9.65% | -10.27% | -7.06% | -9.52% | -5.44% | -6.16% | -2.11% | -3.51% | 0.03% | -1.27% | 1.84% | -0.18% | -1.10% | 3.82% | -1.55% |
|
EBITDA Margin
|
-3.01% | 3.55% | -6.62% | -6.27% | -10.50% | -4.72% | -3.18% | -4.34% | -4.98% | -1.67% | -4.37% | -0.43% | -0.76% | 3.15% | 1.56% | 3.42% | 2.70% | 7.05% | 4.79% | 4.01% | 3.82% | 3.45% |
|
Operating Margin
|
-3.01% | 3.55% | -13.73% | -13.24% | -17.82% | -11.17% | -8.73% | -9.65% | -10.27% | -7.06% | -9.52% | -5.44% | -6.16% | -2.11% | -3.51% | 0.03% | -1.27% | 1.84% | -0.18% | -1.10% | 3.82% | -1.55% |
|
Net Margin
|
-4.90% | -14.49% | -10.35% | -8.19% | -15.07% | -16.04% | -4.78% | -5.83% | -6.70% | -2.46% | -33.61% | -3.36% | -3.49% | -0.30% | -14.39% | 0.29% | -1.14% | 5.74% | 5.95% | 1.50% | 1.83% | 1.48% |
|
FCF Margin
|
| 0.39% | -10.65% | -8.17% | -17.84% | -7.97% | 0.20% | -2.54% | 0.60% | | -3.34% | -6.51% | -3.17% | 6.66% | -1.48% | -4.55% | 0.40% | 4.03% | 8.97% | -7.13% | 0.46% | 5.39% |
|
Assets Average
|
| | | | | 12.64B | 13.33B | 12.87B | 11.97B | 11.74B | 11.66B | 11.22B | 10.79B | 10.79B | 10.78B | 10.38B | 10.28B | 10.16B | 10.19B | 10.97B | 11.37B | 11.26B |
|
Equity Average
|
| 5.22B | 4.94B | 4.92B | 5.24B | 4.15B | 2.74B | 2.46B | 1.98B | 1.84B | 1.70B | 1.40B | 1.23B | 1.20B | 1.21B | 1.11B | 1.14B | 1.19B | 1.27B | 1.34B | 1.34B | 1.32B |
|
Invested Capital
|
5.46B | 5.05B | 4.90B | 4.93B | 5.65B | 2.87B | 2.81B | 2.30B | 1.84B | 2.03B | 1.57B | 1.47B | 1.23B | 1.92B | 1.25B | 1.23B | 1.31B | 1.33B | 1.46B | 1.47B | 1.46B | 2.11B |
|
Asset Utilization Ratio
|
| | | | | 1.48 | 1.37 | 1.39 | 1.46 | 1.47 | 1.46 | 1.51 | 1.56 | 1.53 | 1.49 | 1.50 | 1.49 | 1.49 | 1.48 | 1.37 | 1.32 | 1.34 |
|
Interest Coverage Ratio
|
-9.13 | 10.94 | -46.79 | -41.93 | -48.00 | -28.28 | -18.43 | -20.70 | -22.58 | -11.26 | -13.97 | -7.86 | -8.10 | -2.68 | -4.50 | 0.04 | -1.92 | 2.88 | -0.30 | -2.16 | 7.10 | -2.86 |
|
Debt to Equity
|
| 0.04 | | | 0.07 | 1.17 | 1.19 | 1.45 | 1.83 | 1.66 | 2.20 | 2.45 | 2.91 | 2.52 | 2.89 | 2.94 | 2.77 | 2.66 | 2.38 | 2.34 | 2.33 | 2.37 |
|
Debt Ratio
|
| 0.02 | | | 0.03 | 0.24 | 0.24 | 0.26 | 0.28 | 0.27 | 0.28 | 0.30 | 0.31 | 0.30 | 0.31 | 0.32 | 0.31 | 0.32 | 0.30 | 0.27 | 0.28 | 0.27 |
|
Equity Ratio
|
| 0.44 | | | 0.46 | 0.21 | 0.20 | 0.18 | 0.15 | 0.16 | 0.13 | 0.12 | 0.10 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 |
|
Times Interest Earned
|
-9.13 | 10.94 | -46.79 | -41.93 | -48.00 | -28.28 | -18.43 | -20.70 | -22.58 | -11.26 | -13.97 | -7.86 | -8.10 | -2.68 | -4.50 | 0.04 | -1.92 | 2.88 | -0.30 | -2.16 | 7.10 | -2.86 |
|
Enterprise Value
|
-0.04B | 0.02B | -0.05B | -0.04B | -0.70B | -2.25B | -2.07B | -1.82B | -1.85B | -1.95B | -1.78B | -1.42B | -1.31B | -1.59B | -1.45B | -1.17B | -1.22B | -1.40B | -1.68B | -1.36B | -1.22B | -1.24B |
|
Return on Sales
|
-0.05% | -0.14% | -0.10% | -0.08% | -0.15% | -0.16% | -0.05% | -0.06% | -0.07% | -0.02% | -0.34% | -0.03% | -0.03% | 0.00% | -0.14% | 0.00% | -0.01% | 0.06% | 0.06% | 0.01% | 0.02% | 0.01% |
|
Return on Capital Employed
|
| | | | | -0.32% | -0.28% | -0.26% | -0.24% | -0.22% | -0.23% | -0.21% | -0.19% | -0.17% | -0.11% | -0.08% | -0.04% | -0.02% | 0.00% | 0.00% | 0.02% | 0.01% |
|
Return on Invested Capital
|
| | | -0.29% | -0.44% | -0.74% | -0.95% | -0.95% | -0.88% | -0.82% | -1.15% | -1.21% | -1.20% | -0.92% | -0.55% | -0.52% | -0.31% | -0.16% | 0.01% | -0.01% | 0.09% | 0.01% |
|
Return on Assets
|
| | | | | -0.18% | -0.15% | -0.15% | -0.12% | -0.07% | -0.18% | -0.17% | -0.17% | -0.16% | -0.08% | -0.07% | -0.06% | -0.04% | 0.04% | 0.04% | 0.05% | 0.04% |
|
Return on Equity
|
| | | -0.37% | -0.44% | -0.55% | -0.74% | -0.77% | -0.74% | -0.46% | -1.22% | -1.40% | -1.48% | -1.43% | -0.70% | -0.63% | -0.53% | -0.31% | 0.32% | 0.34% | 0.42% | 0.31% |