Kyndryl Holdings, Inc. (NYSE: KD)

Sector: Technology Industry: Information Technology Services CIK: 0001867072
Market Cap 3.15 Bn
P/B 2.63
P/E 12.58
P/S 0.21
ROIC (Qtr) 5.81
Div Yield % 0.00
Rev 1y % (Qtr) 3.07
Total Debt (Qtr) 3.98 Bn
Debt/Equity (Qtr) 3.33
Add ratio to table...

About

Kyndryl Holdings, Inc. (KD) is a prominent technology services company, recognized as the world's largest IT infrastructure services provider. It operates in the technology industry, offering a broad spectrum of services to thousands of enterprise customers across more than 60 countries. Kyndryl's primary business activities involve the provision of advisory, implementation, and managed services in various technology domains. These services are designed to assist customers in managing and modernizing their enterprise IT environments, aligning...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 10.32B provides 2.60x coverage of total debt 3.98B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 1.03B provides exceptional 12.42x coverage of interest expenses 83M, showing strong debt service capability.
  • Operating cash flow of 1.03B provides strong 10.85x coverage of stock compensation 95M, indicating sustainable incentive practices.
  • Tangible assets of 10.32B provide exceptional 9.09x coverage of deferred revenue 1.14B, showing strong service capability backing.
  • Operating cash flow of 1.03B fully covers other non-current liabilities 903M by 1.14x, showing strong long-term stability.

Bear case

  • Operating cash flow of 1.03B barely covers its investment activities of (641M), with a coverage ratio of -1.61, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.03B provides insufficient coverage of deferred revenue obligations of 1.14B, which is 0.91x, raising concerns about future service delivery capabilities.
  • Operating earnings of 483M show weak coverage of depreciation charges of 1.12B, with a 0.43 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 1.12B relative to operating cash flow of 1.03B, which is 1.09x suggests significant maintenance capital requirements affecting free cash flow.
  • Free cash flow of 372M represents just -2.57x of debt issuance (145M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Information Technology Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 IBM International Business Machines Corp 229.77 Bn 29.79 2.98 66.57 Bn
2 ACN Accenture plc 136.96 Bn 17.99 1.94 8.20 Bn
3 INFY Infosys Ltd 61.29 Bn 19.41 3.18 0.68 Bn
4 CTSH Cognizant Technology Solutions Corp 31.81 Bn 14.26 1.51 1.15 Bn
5 FIS Fidelity National Information Services, Inc. 28.54 Bn -1.17 2.90 13.00 Bn
6 WIT Wipro Ltd 23.98 Bn 16.25 2.37 2.35 Bn
7 LDOS Leidos Holdings, Inc. 20.68 Bn 14.28 1.20 5.24 Bn
8 BR Broadridge Financial Solutions, Inc. 20.38 Bn 19.09 2.84 3.17 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.52 1.23
EV to Cash from Ops. EV/CFO 5.66 3.12
EV to Debt EV to Debt 1.47 3.45
EV to EBIT EV/EBIT 12.08 -4.05
EV to EBITDA EV/EBITDA 3.64 3.57
EV to Free Cash Flow [EV/FCF] EV/FCF 15.69 -2.69
EV to Market Cap EV to Market Cap 1.86 1.54
EV to Revenue EV/Rev 0.39 47.25
Price to Book Value [P/B] P/B 2.63 3.04
Price to Earnings [P/E] P/E 12.58 4.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.14
Dividend per Basic Share Div per Share (Qtr) 0.00 0.47
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.61
Interest Coverage Int. cover (Qtr) 5.82 -318.37
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -33.67 -256.13
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -10.23 128.67
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.73
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 63.02 -36.77
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 14.32 -22.62
EBIT Growth (1y) % EBIT 1y % (Qtr) 15.00 -87.06
EBT Growth (1y) % EBT 1y % (Qtr) 27.80 75.53
EPS Growth (1y) % EPS 1y % (Qtr) 80.00 122.99
FCF Growth (1y) % FCF 1y % (Qtr) 2,761.54 -8,761.26
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.61 -4.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.34 0.79
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 0.27 0.73
Current Ratio Curr Ratio (Qtr) 0.86 2.20
Debt to Equity Ratio Debt/Equity (Qtr) 3.33 0.98
Interest Cover Ratio Int Coverage (Qtr) 5.82 -318.37
Times Interest Earned Times Interest Earned (Qtr) 5.82 -318.37
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.60 -369.53
EBIT Margin % EBIT Margin % (Qtr) 3.19 -585.52
EBT Margin % EBT Margin % (Qtr) 2.64 -637.04
Gross Margin % Gross Margin % (Qtr) 21.60 24.60
Net Profit Margin % Net Margin % (Qtr) 1.70 -639.67