|
Cash & Equivalents
|
0.31B | 0.52B | 0.66B | 0.48B | 0.31B | 0.36B |
|
Short-term Investments
|
| 0.41B | 0.39B | 0.18B | 0.03B | 0.01B |
|
Cash & Current Investments
|
0.31B | 0.94B | 1.05B | 0.66B | 0.35B | 0.38B |
|
Receivables - Net
|
| 0.36B | 0.57B | 0.34B | 0.22B | 0.21B |
|
Receivables - Other
|
| 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Receivables
|
| 0.39B | 0.60B | 0.38B | 0.26B | 0.25B |
|
Inventory
|
| | | 0.03B | 0.04B | 0.02B |
|
Prepaid Assets
|
| 0.14B | 0.26B | 0.23B | 0.25B | 0.31B |
|
Current Assets
|
| 1.46B | 1.95B | 1.27B | 0.85B | 0.94B |
|
Property, Plant & Equipment (Net)
|
| 0.30B | 0.37B | 0.30B | 0.30B | 0.63B |
|
Long-Term Investments
|
| 0.02B | 0.03B | 0.04B | 0.04B | 0.03B |
|
Goodwill
|
| | 0.73B | 0.65B | 0.64B | 0.63B |
|
Intangibles
|
| 0.00B | 0.18B | 0.14B | 0.12B | 0.10B |
|
Goodwill & Intangibles
|
| 0.00B | 0.91B | 1.01B | 834,478.00B | 694.88B |
|
Long-Term Deferred Tax
|
| | 0.00B | 0.40B | 0.45B | 0.64B |
|
Other Non-Current Assets
|
| 0.00B | 0.00B | 0.00B | 0.12B | 0.06B |
|
Non-Current Assets
|
| 0.37B | 1.36B | 1.16B | 1.25B | 1.47B |
|
Assets
|
| 1.83B | 3.31B | 2.43B | 2.09B | 2.41B |
|
Accounts Payables
|
| 0.32B | 0.46B | 0.32B | 0.25B | 0.26B |
|
Notes Payables
|
0.10B | 0.04B | 0.21B | 0.13B | 0.15B | 0.30B |
|
Payables
|
0.10B | 0.36B | 0.67B | 0.45B | 0.40B | 0.56B |
|
Accumulated Expenses
|
| 0.13B | 0.35B | 0.40B | 0.39B | 0.46B |
|
Other Accumulated Expenses
|
0.01B | | 0.00B | 0.06B | 0.13B | 0.22B |
|
Short term Debt
|
| 0.04B | 0.21B | 0.13B | 0.15B | 0.30B |
|
Current Leases
|
| 0.01B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Current Taxes
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Total Current Liabilities
|
| 0.53B | 1.18B | 0.94B | 0.95B | 1.25B |
|
Non-Current Debt
|
| | 0.07B | 0.11B | 0.01B | 0.23B |
|
Preferred Stock Liabilities
|
7.73B | | | | | |
|
Minority Interest
|
| 0.00B | 0.14B | 0.11B | 0.05B | 0.05B |
|
Non-Current Deferred Tax Liability
|
| 0.04B | 0.11B | 0.02B | 0.02B | 0.01B |
|
Operating Leases
|
| 0.04B | 0.04B | 0.02B | 0.01B | 0.01B |
|
Other Non-Current Liabilities
|
| 0.01B | 0.19B | 0.12B | 0.13B | 0.26B |
|
Total Non-Current Liabilities
|
| 0.03B | 0.32B | 0.15B | 0.14B | 0.40B |
|
Total Liabilities
|
| 0.57B | 1.50B | 1.09B | 1.09B | 1.66B |
|
Total Debt
|
| 0.04B | 0.29B | 0.24B | 0.17B | 0.53B |
|
Common Equity
|
| 1.26B | 0.00B | 1.35B | 1.01B | 0.75B |
|
Shareholder's Equity
|
0.00B | 1.26B | 0.00B | 1.35B | 1.01B | 0.75B |
|
Liabilities and Shareholders Equity
|
| 1.83B | 3.31B | 2.43B | 2.09B | 2.41B |
|
Treasury Shares
|
| | | 0.03B | 0.00B | 0.00B |
|
Retained Earnings
|
-4.90B | -0.90B | -1.17B | 0.06B | -1.71B | -1.96B |
|
Preferred Shares
|
5.97B | -0.02B | | | | |