Kingsoft Cloud Holdings Income Statement (2019-2025) | KC

Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.94B1.00B1.17B1.39B1.53B1.73B1.92B-0.00B2.17B2.41B2.66B0.34B1.91B1.97B2.13B1.86B1.84B1.63B1.72B1.78B1.89B1.89B2.23B1.97B2.35B2.48B
Cost of Revenue 0.96B0.98B1.12B1.32B1.45B1.62B1.83B1.70B2.06B2.33B2.63B2.09B1.84B1.85B1.97B1.67B1.63B1.43B1.47B1.48B1.57B1.58B1.81B1.65B2.01B2.10B
Gross Profit -0.02B0.02B0.05B0.07B0.08B0.11B0.09B0.12B0.09B0.03B0.01B0.07B0.12B0.16B0.19B0.21B0.20B0.25B0.29B0.32B0.30B0.43B0.32B0.34B0.38B
Operating items
Research & Development -0.14B-0.16B-0.17B-0.20B-0.23B-0.17B-0.18B-0.23B-0.27B-0.28B-0.04B-0.22B-0.25B-0.26B-0.22B-0.19B-0.20B-0.18B-0.23B-0.20B-0.24B-0.17B-0.23B-0.19B-0.20B
Selling, General & Administrative -0.06B-0.06B-0.09B-0.08B-0.17B-0.09B-0.04B-0.11B-0.16B-0.24B-0.03B-0.25B-0.24B-0.44B-0.30B-0.25B-0.22B-0.29B-0.22B-0.27B-0.17B-0.18B-0.18B-0.34B-0.17B
Other Operating Expenses -0.08B-0.09B-0.10B-0.09B-0.11B-0.10B-0.11B-0.10B-0.13B-0.18B-0.02B-0.02B-0.02B-0.13B-0.27B-0.13B-0.58B-0.13B-0.13B-1.04B-0.14B-0.13B-0.15B
Operating Expenses -0.28B-0.30B-0.36B-0.36B-0.51B-0.36B-0.34B-0.44B-0.56B-0.70B-0.10B-0.62B-0.63B-0.82B-0.79B-0.57B-1.00B-0.60B-0.57B-0.60B-1.45B-0.47B-0.55B-0.67B-0.53B
Operating Income -0.30B-0.28B-0.30B-0.29B-0.43B-0.24B-0.25B-0.32B-0.47B-0.67B-0.08B-0.55B-0.50B-0.66B-0.60B-0.36B-0.80B-0.34B-0.27B-0.28B-1.14B-0.04B-0.23B-0.33B-0.15B
EBIT -0.30B-0.28B-0.30B-0.29B-0.43B-0.24B-0.25B-0.32B-0.47B-0.67B-0.08B-0.08B-0.07B-0.66B-0.60B-0.36B-0.80B-0.34B-0.27B-0.28B-1.14B-0.04B-0.23B-0.33B-0.15B
Non-operating items
Non Operating Investment Income 0.00B0.00B0.01B0.00B0.00B0.00B
Interest & Investment Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.02B-0.02B-0.02B-0.00B
Other Non Operating Income -0.04B-0.08B-0.00B-0.04B-0.00B0.12B-0.00B-0.05B0.07B-0.00B0.05B0.00B-0.23B-0.22B0.00B0.00B-0.15B0.02B0.07B-0.04B-0.01B0.14B-0.11B0.01B-0.04B0.08B
Non Operating Income 0.00B-0.01B-0.00B0.00B0.01B0.00B0.00B-0.00B0.09B0.02B-0.00B-0.00B0.03B0.04B0.02B0.03B-0.01B0.00B0.00B0.01B-0.01B0.02B0.17B
Net income details
EBT -0.32B-0.35B-0.24B-0.33B-0.42B-0.10B-0.10B-0.22B-0.50B-0.48B-0.09B-0.81B-0.78B-0.51B-0.61B-0.49B-0.78B-0.29B-0.38B-0.35B-1.05B-0.20B-0.31B-0.45B-0.01B
Tax Provisions -0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B0.00B0.00B-0.02B-0.01B-0.00B-0.00B-0.01B-0.00B0.02B-0.01B-0.01B0.00B-0.01B-0.00B0.00B
Profit After Tax -0.32B-0.35B-0.24B-0.33B-0.42B-0.11B-0.11B-0.22B-0.51B-0.48B-0.09B-0.81B-0.80B-0.52B-0.61B-0.50B-0.79B-0.29B-0.36B-0.35B-1.06B-0.20B-0.32B-0.46B-0.01B
Net Income - Minority 0.00B0.00B-0.00B-0.00B-0.00B-0.99B-888.47B-0.87B-863.70B-0.78B-780.64B-0.35B
Income from Non-Controlling Interests -0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B
Income from Continuing Operations -0.32B-0.35B-0.24B-0.32B-0.42B-0.10B-0.10B-0.21B-0.50B-0.47B-0.09B-0.12B-0.11B-0.50B-0.61B-0.49B-0.77B-0.29B-0.39B-0.34B-1.04B-0.21B-0.30B-0.45B-0.01B
Consolidated Net Income -0.32B-0.35B-0.24B-0.32B-0.42B-0.10B-0.10B-0.21B-0.50B-0.47B-0.09B-0.12B-0.11B-0.50B-0.61B-0.49B-0.77B-0.29B-0.34B-1.04B-0.30B-0.45B-0.01B
Income towards Parent Company -0.32B-0.35B-0.24B-0.32B-0.42B-0.10B-0.10B-0.00B-0.22B-1.49B-888.95B-0.09B-0.12B-0.11B-1.28B-781.25B-0.49B-1.12B-0.29B-0.34B-1.04B-0.30B-0.45B-0.01B
Net Income towards Common Stockholders -0.32B-0.35B-0.29B-0.35B-0.42B-0.11B-0.11B-0.38B-0.22B-0.51B-0.07B-0.09B-0.12B-0.11B-1.28B-781.25B-0.49B-1.12B-0.29B-0.34B-1.04B-0.30B-0.45B-0.01B
Additional items
EPS (Basic) -0.00B-0.00B-0.00B-0.00B-0.00B
EPS (Weighted Average and Diluted) -0.00B-0.00B-0.00B-0.00B-0.00B
Shares Outstanding (Weighted Average) 56.1186.26610.00200.00490.00
Shares Outstanding (Diluted Average) 56.1186.26610.00200.00490.00
EBITDA -0.25B-0.22B-0.32B-0.28B-0.42B-0.38B-0.43B-0.31B-0.35B-0.47B-0.60B-0.56B-0.42B-0.39B-0.66B-0.64B-0.26B-0.83B-0.35B-0.34B-0.35B-1.17B-0.10B-0.31B-0.41B-0.11B
Interest Expenses -0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.03B-0.01B-0.03B-0.04B-0.03B-0.03B-0.03B-0.04B-0.05B-0.05B-0.06B-0.06B-0.06B-0.08B-0.12B-0.14B
Tax Rate 0.60%0.66%0.85%1.79%0.41%3.98%3.29%1.60%1.00%0.83%-0.30%-0.43%2.24%2.36%0.25%0.98%1.41%0.21%-4.06%1.99%1.02%-1.81%3.01%0.52%-23.05%