|
Revenue
|
0.94B | 1.00B | 1.17B | 1.39B | 1.53B | 1.73B | 1.92B | -0.00B | 2.17B | 2.41B | 2.66B | 0.34B | 1.91B | 1.97B | 2.13B | 1.86B | 1.84B | 1.63B | 1.72B | 1.78B | 1.89B | 1.89B | 2.23B | 1.97B | 2.35B | 2.48B |
|
Cost of Revenue
|
0.96B | 0.98B | 1.12B | 1.32B | 1.45B | 1.62B | 1.83B | 1.70B | 2.06B | 2.33B | 2.63B | 2.09B | 1.84B | 1.85B | 1.97B | 1.67B | 1.63B | 1.43B | 1.47B | 1.48B | 1.57B | 1.58B | 1.81B | 1.65B | 2.01B | 2.10B |
|
Gross Profit
|
-0.02B | 0.02B | 0.05B | 0.07B | 0.08B | 0.11B | 0.09B | | 0.12B | 0.09B | 0.03B | 0.01B | 0.07B | 0.12B | 0.16B | 0.19B | 0.21B | 0.20B | 0.25B | 0.29B | 0.32B | 0.30B | 0.43B | 0.32B | 0.34B | 0.38B |
|
Research & Development
|
-0.14B | -0.16B | -0.17B | -0.20B | -0.23B | -0.17B | -0.18B | | -0.23B | -0.27B | -0.28B | -0.04B | -0.22B | -0.25B | -0.26B | -0.22B | -0.19B | -0.20B | -0.18B | -0.23B | -0.20B | -0.24B | -0.17B | -0.23B | -0.19B | -0.20B |
|
Selling, General & Administrative
|
-0.06B | -0.06B | -0.09B | -0.08B | -0.17B | -0.09B | -0.04B | | -0.11B | -0.16B | -0.24B | -0.03B | -0.25B | -0.24B | -0.44B | -0.30B | -0.25B | -0.22B | -0.29B | -0.22B | -0.27B | -0.17B | -0.18B | -0.18B | -0.34B | -0.17B |
|
Other Operating Expenses
|
-0.08B | -0.09B | -0.10B | -0.09B | -0.11B | -0.10B | -0.11B | | -0.10B | -0.13B | -0.18B | -0.02B | -0.02B | -0.02B | -0.13B | -0.27B | -0.13B | -0.58B | -0.13B | | -0.13B | -1.04B | | -0.14B | -0.13B | -0.15B |
|
Operating Expenses
|
-0.28B | -0.30B | -0.36B | -0.36B | -0.51B | -0.36B | -0.34B | | -0.44B | -0.56B | -0.70B | -0.10B | -0.62B | -0.63B | -0.82B | -0.79B | -0.57B | -1.00B | -0.60B | -0.57B | -0.60B | -1.45B | -0.47B | -0.55B | -0.67B | -0.53B |
|
Operating Income
|
-0.30B | -0.28B | -0.30B | -0.29B | -0.43B | -0.24B | -0.25B | | -0.32B | -0.47B | -0.67B | -0.08B | -0.55B | -0.50B | -0.66B | -0.60B | -0.36B | -0.80B | -0.34B | -0.27B | -0.28B | -1.14B | -0.04B | -0.23B | -0.33B | -0.15B |
|
EBIT
|
-0.30B | -0.28B | -0.30B | -0.29B | -0.43B | -0.24B | -0.25B | | -0.32B | -0.47B | -0.67B | -0.08B | -0.08B | -0.07B | -0.66B | -0.60B | -0.36B | -0.80B | -0.34B | -0.27B | -0.28B | -1.14B | -0.04B | -0.23B | -0.33B | -0.15B |
|
Non Operating Investment Income
|
| | | 0.00B | | 0.00B | 0.01B | 0.00B | | | | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Interest & Investment Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | | | -0.02B | -0.02B | | | | | | | | -0.00B | | | | | | |
|
Other Non Operating Income
|
-0.04B | -0.08B | -0.00B | -0.04B | -0.00B | 0.12B | -0.00B | -0.05B | 0.07B | -0.00B | 0.05B | 0.00B | -0.23B | -0.22B | 0.00B | 0.00B | -0.15B | 0.02B | 0.07B | -0.04B | -0.01B | 0.14B | -0.11B | 0.01B | -0.04B | 0.08B |
|
Non Operating Income
|
0.00B | | | -0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.09B | 0.02B | -0.00B | -0.00B | 0.03B | | 0.04B | 0.02B | 0.03B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | 0.02B | 0.17B |
|
EBT
|
-0.32B | -0.35B | -0.24B | -0.33B | -0.42B | -0.10B | -0.10B | | -0.22B | -0.50B | -0.48B | -0.09B | -0.81B | -0.78B | -0.51B | -0.61B | -0.49B | -0.78B | -0.29B | -0.38B | -0.35B | -1.05B | -0.20B | -0.31B | -0.45B | -0.01B |
|
Tax Provisions
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | 0.02B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | 0.00B |
|
Profit After Tax
|
-0.32B | -0.35B | -0.24B | -0.33B | -0.42B | -0.11B | -0.11B | | -0.22B | -0.51B | -0.48B | -0.09B | -0.81B | -0.80B | -0.52B | -0.61B | -0.50B | -0.79B | -0.29B | -0.36B | -0.35B | -1.06B | -0.20B | -0.32B | -0.46B | -0.01B |
|
Net Income - Minority
|
| | | 0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.99B | -888.47B | | -0.87B | -863.70B | -0.78B | -780.64B | | -0.35B | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.32B | -0.35B | -0.24B | -0.32B | -0.42B | -0.10B | -0.10B | | -0.21B | -0.50B | -0.47B | -0.09B | -0.12B | -0.11B | -0.50B | -0.61B | -0.49B | -0.77B | -0.29B | -0.39B | -0.34B | -1.04B | -0.21B | -0.30B | -0.45B | -0.01B |
|
Consolidated Net Income
|
-0.32B | -0.35B | -0.24B | -0.32B | -0.42B | -0.10B | -0.10B | | -0.21B | -0.50B | -0.47B | -0.09B | -0.12B | -0.11B | -0.50B | -0.61B | -0.49B | -0.77B | -0.29B | | -0.34B | -1.04B | | -0.30B | -0.45B | -0.01B |
|
Income towards Parent Company
|
-0.32B | -0.35B | -0.24B | -0.32B | -0.42B | -0.10B | -0.10B | -0.00B | -0.22B | -1.49B | -888.95B | -0.09B | -0.12B | -0.11B | -1.28B | -781.25B | -0.49B | -1.12B | -0.29B | | -0.34B | -1.04B | | -0.30B | -0.45B | -0.01B |
|
Net Income towards Common Stockholders
|
-0.32B | -0.35B | -0.29B | -0.35B | -0.42B | -0.11B | -0.11B | -0.38B | -0.22B | -0.51B | -0.07B | -0.09B | -0.12B | -0.11B | -1.28B | -781.25B | -0.49B | -1.12B | -0.29B | | -0.34B | -1.04B | | -0.30B | -0.45B | -0.01B |
|
EPS (Basic)
|
| | | | | | | | | | | | -0.00B | -0.00B | | | | | -0.00B | | -0.00B | -0.00B | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | -0.00B | -0.00B | | | | | -0.00B | | -0.00B | -0.00B | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | 56.11 | 86.26 | | | | | 610.00 | | 200.00 | 490.00 | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | 56.11 | 86.26 | | | | | 610.00 | | 200.00 | 490.00 | | | | |
|
EBITDA
|
-0.25B | -0.22B | -0.32B | -0.28B | -0.42B | -0.38B | -0.43B | -0.31B | -0.35B | -0.47B | -0.60B | -0.56B | -0.42B | -0.39B | -0.66B | -0.64B | -0.26B | -0.83B | -0.35B | -0.34B | -0.35B | -1.17B | -0.10B | -0.31B | -0.41B | -0.11B |
|
Interest Expenses
|
-0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.03B | -0.01B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.08B | -0.12B | -0.14B |
|
Tax Rate
|
0.60% | 0.66% | 0.85% | 1.79% | 0.41% | 3.98% | 3.29% | | 1.60% | 1.00% | 0.83% | -0.30% | -0.43% | 2.24% | 2.36% | 0.25% | 0.98% | 1.41% | 0.21% | -4.06% | 1.99% | 1.02% | -1.81% | 3.01% | 0.52% | -23.05% |