Kingsoft Cloud Holdings Income Statement (2019-2025) | KC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 845.80M1,001.79M1,173.64M1,390.96M1,534.76M1,728.84M1,922.75M1,813.53M2,173.69M2,413.84M2,659.73M2,173.81M1,906.50M1,968.79M299.63M1,864.40M1,835.40M1,625.21M239.23M1,775.68M1,891.78M1,885.57M2,232.14M1,969.98M2,349.23M2,478.03M
Cost of Revenue 890.87M983.05M1,119.32M1,320.19M1,454.01M1,615.94M1,830.18M1,697.03M2,055.20M2,325.42M2,631.84M2,093.85M1,841.29M1,846.37M1,969.06M1,670.21M1,628.80M1,428.97M1,469.31M1,482.43M1,573.43M1,582.22M1,806.17M1,651.67M2,010.37M2,097.13M
Gross Profit -45.07M18.74M54.32M70.77M80.74M112.90M92.57M116.50M118.48M88.41M27.89M79.96M65.20M122.42M22.77M194.19M206.61M196.24M35.16M293.25M318.35M303.35M425.97M318.31M338.86M380.89M
Operating items
Research & Development -124.36M-155.85M-171.48M-195.65M-230.83M-167.59M-181.06M-264.64M-232.25M-268.72M-278.20M-246.63M-220.95M-248.15M-255.49M-215.37M-193.92M-200.36M-175.16M-231.96M-203.96M-235.91M-174.16M-226.17M-194.28M-199.64M
Selling, General & Administrative -35.13M-55.49M-87.25M-75.98M-170.42M-91.34M-42.16M-91.18M-110.64M-156.57M-243.31M-221.76M-250.07M-235.08M-442.76M-303.49M-246.55M-215.74M-294.24M-218.69M-266.25M-170.37M-179.54M-182.00M-339.56M-174.37M
Other Operating Expenses -52.82M-87.31M-98.29M-87.97M-109.78M-96.80M-114.67M-112.83M-96.06M-132.20M-177.08M-144.41M-146.21M-143.36M-126.08M-273.19M-129.25M-584.97M-126.48M-116.75M-125.71M-1040.84M-115.79M-144.34M-132.00M-152.16M
Operating Expenses -212.31M-298.65M-357.01M-359.60M-511.02M-355.73M-337.88M-468.64M-438.95M-557.50M-698.60M-612.80M-617.23M-626.59M-824.33M-792.05M-569.72M-1001.08M-595.87M-567.41M-595.92M-1447.13M-469.48M-552.51M-665.84M-526.17M
Operating Income -257.38M-279.91M-302.69M-288.82M-430.28M-242.83M-245.31M-352.14M-320.46M-469.08M-670.71M-532.84M-552.02M-504.17M-662.38M-597.87M-363.12M-804.84M-342.73M-274.16M-277.57M-1143.77M-43.51M-234.20M-326.99M-145.28M
EBIT -257.38M-279.91M-302.69M-288.82M-430.28M-242.83M-245.31M-352.14M-320.46M-469.08M-670.71M-532.84M-552.02M-504.17M-662.38M-597.87M-363.12M-804.84M-342.73M-274.16M-277.57M-1143.77M-43.51M-234.20M-326.99M-145.28M
Non-operating items
Non Operating Investment Income 0.20M2.83M11.28M0.88M0.02M1.32M
Interest & Investment Income 25.99M17.29M11.64M10.10M20.94M24.41M21.67M17.75M18.93M14.67M20.60M21.16M17.49M20.41M21.69M14.07M25.57M26.33M12.44M8.37M9.95M4.52M4.18M4.95M11.52M25.35M
Other Non Operating Income 24.79M-81.88M56.75M-40.14M-2.88M117.71M114.11M-48.38M71.28M-32.44M47.36M-18.74M-229.24M-218.94M132.29M0.09M-151.51M20.20M74.01M-42.74M-7.00M135.78M-105.57M9.05M-39.53M80.36M
Non Operating Income 10.94M-3.78M-3.19M-5.26M-4.34M0.52M-1.72M1.93M4.46M-0.60M89.25M20.04M-0.04M-1.08M4.08M12.29M37.78M16.52M33.78M-11.19M-4.96M4.43M5.34M-7.01M23.52M174.46M
Net income details
EBT -198.57M-348.28M-237.50M-325.82M-418.36M-101.30M-101.81M-378.92M-217.13M-501.73M-478.23M-556.49M-813.95M-783.87M-509.61M-607.29M-493.43M-778.73M-286.24M-378.99M-346.83M-1050.40M-204.35M-306.87M-454.52M-10.20M
Tax Provisions -2.79M-2.31M-2.01M-5.83M-1.70M-4.03M-3.35M-3.29M-3.47M-5.00M-3.98M1.67M3.48M-17.58M-12.05M-1.53M-4.84M-10.99M-0.60M15.37M-6.89M-10.66M3.71M-9.24M-2.34M2.35M
Profit After Tax -201.36M-350.59M-239.51M-331.65M-420.06M-105.34M-105.16M-375.64M-382.21M-506.74M-482.21M-87.42M-554.82M-516.38M-73.35M-608.82M-498.27M-789.72M-39.84M-363.62M-353.72M-1061.07M-200.64M-316.11M-456.86M-7.85M
Investment Income -0.00M0.36M0.33M
Income from Non-Controlling Interests -0.31M0.12M0.20M0.05M0.26M1.23M-4.29M0.06M0.41M-8.39M-12.78M-1.83M1.06M-3.86M-2.69M-4.21M-0.54M-3.93M-3.68M-2.18M0.60M-3.23M
Income from Continuing Operations -195.78M-345.97M-235.49M-319.99M-416.66M-97.27M-98.47M-375.64M-213.66M-496.73M-474.25M-558.16M-817.43M-766.29M-497.56M-605.76M-488.59M-767.74M-285.64M-394.36M-339.94M-1039.74M-208.05M-297.63M-452.18M-12.55M
Consolidated Net Income -195.78M-345.97M-235.49M-319.99M-416.66M-97.27M-98.47M-375.64M-213.66M-496.73M-474.25M-558.16M-817.43M-766.29M-497.56M-605.76M-488.59M-767.74M-285.64M-394.36M-339.94M-1039.74M-208.05M-297.63M-452.18M-12.55M
Income towards Parent Company -195.78M-345.97M-235.49M-319.99M-416.66M-97.27M-98.47M-375.64M-213.66M-496.73M-474.25M-558.16M-817.43M-766.29M-497.56M-605.76M-488.59M-767.74M-285.64M-394.36M-339.94M-1039.74M-208.05M-297.63M-452.18M-12.55M
Net Income towards Common Stockholders -253.61M-224.56M-365.30M-299.76M-419.49M-382.70M-432.87M-311.69M-353.24M-466.30M-93.67M-0.09M1,608.60M-766.29M-497.56M-605.76M-488.59M-767.74M-285.64M-394.36M-339.94M-1039.74M-208.05M-297.63M-452.18M-12.55M
Additional items
EPS (Basic) -0.12-0.10-0.13-0.12-0.13-0.09-0.11-0.14-0.030.000.44-0.21-0.14-0.17-0.14-0.22-0.08-0.11-0.09-0.29-0.06-0.08-0.120.00
EPS (Weighted Average and Diluted) 6.03M0.95M10.32M11.92M1.81M1.91M20.11M1.61M2.84M2.71M17.32M16.56M16.13M14.11M2.09M2.23M16.46M17.59M19.72M
Shares Outstanding (Weighted Average) 3,003.97M3,003.97M3,146.47M3,270.27M3,270.27M3,339.62M3,349.86M3,355.86M3,646.38M3,646.38M3,653.18M3,663.42M3,608.38M3,508.41M3,546.51M3,539.14M3,562.10M3,580.82M3,580.82M3,632.58M3,621.90M3,805.28M3,703.01M3,869.38M
Shares Outstanding (Diluted Average) 574.82M553.74M534.31M
EBITDA -253.61M-224.56M-315.57M-280.30M-419.37M-382.50M-432.81M-352.14M-311.44M-465.06M-601.35M-88.96M-564.58M-387.31M-657.73M-638.65M-259.66M-828.62M-354.47M-342.91M-354.25M-1173.36M-96.98M-308.37M-413.69M-114.05M
Interest Expenses -2.90M-1.88M-1.79M-3.94M-1.84M-3.87M-6.69M-14.28M-27.21M-34.07M-34.21M-37.84M-31.69M-27.93M-30.31M-40.80M-46.99M-51.07M-59.41M-57.40M-61.82M-82.90M-124.67M-137.07M
Tax Rate 1.41%0.66%0.85%1.79%0.41%3.98%3.29%0.87%1.60%1.00%0.83%2.24%2.36%0.25%0.98%1.41%0.21%1.99%1.02%3.01%0.52%