|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.85M | 73.06M | 75.11M | 4.19M | 72.74M | 80.22M | -215.12M | 4.35M | 4.76M | 4.75M | 286.82M | 70.23M | 69.40M | 4.64M | 263.98M | 64.39M | 65.38M | 61.62M | 237.41M | 3.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.62M | 0.89M | 1.79M | 2.01M | 1.89M | 2.43M | 1.59M | 1.54M | 1.63M | 2.53M | 5.49M | 2.37M | 6.29M | 4.39M | 2.54M | 2.28M | 0.91M | 1.74M | 1.65M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.97M | 75.28M | 70.01M | 50.71M | 66.89M | 64.70M | 84.58M | 126.71M | 85.67M | 85.63M | 117.79M | 79.13M | 91.48M | 117.79M | 81.03M | 90.08M | 88.55M | 150.94M | 75.81M | 85.46M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.84M | 76.90M | 70.91M | 52.49M | 68.91M | 66.59M | 87.01M | 128.30M | 87.21M | 87.26M | 120.32M | 84.62M | 93.86M | 124.08M | 85.42M | 92.62M | 90.83M | 151.86M | 77.55M | 87.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.78M | | | 38.28M | | | 77.40M | | 22.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.07M | 0.14M | 0.26M | 0.33M | 0.35M | 0.31M | 0.24M | 0.18M | 0.15M | 0.13M | 0.10M | 0.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | -0.66M | -0.52M | 21.47M | 7.47M | 20.20M | 2.79M | | | 12.18M | | 16.15M | 4.90M | -14.92M | 50.23M | -1.83M | | 0.55M | 0.32M | 0.74M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 1.60M | 114.18M | -17.25M | -19.99M | -29.13M | -29.11M | -18.30M | -23.67M | -15.40M | 22.27M | 51.97M | -4.16M | 16.93M | 34.73M | -5.04M | 3.00M | 86.08M | 0.10M | 16.67M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -2.23M | 118.38M | 10.55M | -16.16M | -15.50M | -41.36M | -66.42M | -44.06M | -23.12M | -23.94M | 37.57M | -28.62M | -38.54M | 18.74M | -33.27M | -22.45M | -4.15M | -18.88M | -12.05M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 1.59M | 16.77M | -17.27M | -17.27M | -29.14M | -29.14M | -18.35M | -23.74M | -15.54M | 22.02M | -19.51M | -4.51M | 16.62M | -3.80M | -5.22M | 2.85M | 8.55M | | -6.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.69 | 0.07 | -0.11 | -0.11 | -0.28 | -0.45 | -0.30 | -0.16 | -0.16 | 0.25 | -0.19 | -0.26 | 0.13 | -0.22 | -0.15 | -0.03 | -0.13 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.69 | 0.07 | -0.11 | -0.11 | -0.28 | -0.45 | -0.30 | -0.16 | -0.16 | 0.25 | -0.19 | -0.26 | 0.13 | -0.22 | -0.15 | -0.03 | -0.13 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.28M | 163.03M | 172.33M | 152.42M | 149.33M | 149.65M | 149.16M | 148.45M | 148.66M | 148.78M | 148.74M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.28M | 163.03M | 172.33M | 152.42M | 150.87M | 147.25M | 149.16M | 148.45M | 148.87M | 148.78M | 148.74M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 9.00M | 8.86M | 8.66M | 11.20M | 17.17M | 23.30M | 26.70M | 29.30M | 31.06M | 33.36M | 32.50M | 33.21M | 32.10M | 28.89M | 28.35M | 30.51M | 29.13M | 26.32M | 25.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.26M | 157.21M | 153.15M | 149.94M | 147.27M | 147.20M | 147.96M | 148.51M | 148.86M | 148.75M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M | 148.52M |