|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.62M | -1.62M | 17.27M | 17.30M | 29.10M | 3.70M | 4.20M | 23.70M | 15.50M | 1.76M | 3.50M | 2.20M | 2.03M | 0.88M | 2.24M | 1.88M | 1.09M | 0.90M | 0.88M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 18.47M | | | | | 6.85M | | | | 65.50M | -0.03M | 10.60M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.70M | 32.25M | 24.56M | 7.53M | 16.00M | 35.23M | 17.20M | 5.19M | 6.51M | 25.49M | 4.44M | 1.88M | 5.79M | -0.84M | 0.82M | -5.71M | 6.36M | 2.85M | -9.56M | 16.68M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.56M | -1.06M | -0.42M | -0.37M | -0.26M | -0.23M | -0.20M | -0.21M | -0.18M | -0.18M | -0.16M | -0.10M | -0.10M | -0.10M | -0.08M | -0.07M | -0.05M | -0.05M | -0.05M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 0.98M | 0.96M | 0.90M | 1.00M | 1.04M | 1.04M | 1.00M | 1.00M | 1.16M | 2.48M | 3.50M | 1.80M | 1.73M | 2.31M | 3.60M | 3.30M | 3.19M | 3.38M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.92M | 28.30M | 27.37M | 27.22M | 26.64M | 29.91M | 28.10M | 28.50M | 28.61M | 29.15M | 28.97M | 27.53M | 28.49M | 27.54M | 27.65M | 26.41M | 25.19M | 23.20M | 21.10M | 21.20M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 1.25M | 0.72M | 0.15M | -5.09M | 3.73M | -1.83M | 1.92M | -0.31M | 1.07M | 0.47M | 3.40M | -0.58M | 1.94M | 2.55M | -2.26M | -0.01M | 1.45M | 1.14M | -1.65M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | -0.60M | -0.89M | -1.79M | -1.36M | 4.43M | 0.96M | 1.62M | 1.82M | 1.87M | 1.73M | 1.30M | 0.13M | 0.11M | 0.07M | -0.13M | 0.48M | 0.29M | 2.19M | 0.62M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 4.51M | 1.11M | -5.46M | 3.65M | -1.23M | 0.45M | -4.22M | 9.28M | 2.91M | -9.30M | 1.97M | -0.13M | -1.04M | -0.64M | -0.10M | -4.84M | 2.50M | 2.74M | 7.22M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.08M | -21.81M | 6.53M | 13.76M | 40.69M | -31.21M | 98.34M | 23.01M | -11.03M | 3.67M | -1.43M | 12.28M | -7.09M | 23.40M | -21.71M | 4.42M | 8.25M | 5.84M | 6.24M | 5.30M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.68M | | | | | | | | | 46.93M | | | 145.44M | | | 220.10M | | 48.10M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.08M | -17.68M | 179.43M | -13.76M | -40.69M | -28.79M | -38.34M | -23.04M | -26.16M | -14.02M | -18.03M | 37.04M | -12.20M | -6.51M | 139.56M | -4.42M | -8.25M | 214.26M | -6.24M | 43.12M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.05M | 0.01M | 0.00M | 0.03M | 1.03M | -1.04M | 0.53M | -0.01M | 0.11M | 2.26M | 0.00M | 4.77M | -4.77M | | | 6.28M | 2.62M | 2.05M | 0.62M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.24M | 564.85M | 62.82M | 85.40M | 88.40M | 45.50M | 15.00M | 27.22M | 4.60M | 30.35M | 10.00M | 22.08M | 1.86M | 1.97M | 18.66M | 8.15M | 2.41M | 1.83M | 1.01M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 692.14M | | 17.14M | 65.43M | 0.44M | 0.45M | 0.45M | 0.46M | 8.60M | 46.91M | 7.18M | 2.25M | 142.12M | 1.61M | 1.61M | 183.79M | 1.72M | 48.99M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 307.72M | 51.79M | 39.66M | 36.96M | 9.95M | 2.62M | 2.92M | 3.78M | 3.31M | 2.13M | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.75M | 23.86M | -17.56M | 22.80M | 22.34M | 22.02M | 13.05M | 11.30M | 17.12M | 3.53M | -0.00M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.90M | -115.32M | -196.53M | 5.59M | 17.43M | -0.71M | 30.69M | 1.30M | 15.88M | 0.14M | 19.38M | -41.98M | 12.14M | -0.19M | -144.87M | 12.97M | 4.35M | -184.01M | -1.94M | -48.60M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.28M | -100.75M | 7.46M | -0.63M | -7.27M | 5.74M | 9.56M | -16.55M | -3.77M | 11.61M | 5.79M | -3.06M | 5.73M | -7.54M | -4.48M | 2.83M | 2.46M | 33.10M | -17.75M | 11.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 54.05M | 18.03M | -6.22M | -24.69M | 66.45M | -81.14M | -17.82M | 17.54M | 21.82M | 5.87M | -10.40M | 12.88M | -24.24M | 22.53M | -10.14M | -1.89M | -2.99M | -15.81M | 11.38M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.28M | -100.75M | 7.46M | -0.63M | -7.27M | 5.74M | 9.56M | -16.55M | -3.77M | 11.61M | 5.79M | -3.06M | 5.73M | -7.54M | -4.48M | 2.83M | 2.46M | 33.10M | -17.75M | 11.19M |