Kraig Biocraft Laboratories Cash Flow Statement (2011-2022) | KBLB

Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Mar2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022
Operating Activities
Net Income (Quarter)
-0.91M-0.49M-1.26M-0.28M-0.30M-0.28M-0.19M-0.21M-0.49M-0.48M-0.40M-1.13M-0.94M-2.75M-3.19M-1.16M-1.05M-1.04M-0.81M-0.95M
Depreciation and Depletion (Quarter)
0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Share-based Compensation (Quarter)
0.65M0.01M0.84M0.07M-0.02M0.26M
Gains from Investment Securities (Quarter)
48.55M15.75M0.01M0.02M-0.08M
Non-cash Items (Quarter)
2.30M2.30M2.30M
Cash from Operations (Quarter)
-0.19M-0.19M-0.31M-0.15M-0.08M-0.08M-0.06M-0.03M-0.07M-0.23M-0.42M-0.55M-0.44M-0.40M-0.48M-0.48M-0.49M-0.44M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.24M1.85M2.09M0.53M0.36M0.17M0.18M0.40M
Depreciation & Amortization (CF) (Quarter)
0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Change in Working Capital
Change in Receivables (Quarter)
0.01M-0.03M0.03M-0.00M0.02M0.07M-0.01M-0.10M
Change in Account Payables (Quarter)
-0.06M0.10M-0.04M0.03M0.07M-0.01M0.05M465.000.10M0.08M0.05M0.09M0.04M0.02M0.02M0.19M0.03M-0.11M
Change in Accured Expenses (Quarter)
-0.37M0.14M0.14M0.13M-0.41M0.15M0.15M0.15M0.23M0.16M0.22M189.000.06M0.16M0.11M0.07M0.10M0.19M
Other Working Capital Changes (Quarter)
-537.00-537.00-537.000.01M0.00M-0.00M0.01M-0.00M-0.04M-0.03M-0.02M0.10M-0.01M-0.01M-0.01M-0.01M
Investing Activities
Capital Expenditures (Quarter)
0.00M0.02M0.00M0.01M0.01M0.00M0.00M0.01M0.07M0.02M
Cash from Investing Activities (Quarter)
-0.00M-0.02M-0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.53M-0.02M
Financing Activities
Other financing activities (Quarter)
0.12M0.12M-0.33M
Cash from Financing Activities (Quarter)
0.15M0.15M0.30M0.03M0.12M0.05M0.02M0.06M1.12M0.53M3.29M-0.01M0.07M2.05M1.38M-0.01M-0.01M
Additional items
Change in Cash (Quarter)
-0.04M-0.05M-0.03M-0.15M-0.06M0.03M-0.01M-0.01M-0.01M0.89M0.11M2.74M-0.97M-0.34M1.58M0.89M-0.50M-0.46M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
-0.19M-0.20M-0.33M-0.15M-0.09M-0.08M-0.06M-0.03M-0.07M-0.23M-0.42M-0.55M-0.51M-0.41M-0.48M-0.48M-0.49M-0.44M
Net Cash Flow (Quarter)
-0.04M-0.05M-0.03M-0.15M-0.06M0.03M-0.01M-0.01M-0.01M0.89M0.11M2.74M-0.97M-0.34M1.58M0.89M-0.50M-0.46M