|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 3.67M | 2.69M | 2.36M | 3.93M | 4.82M | 4.32M | 3.86M | 3.45M | 3.40M | 2.89M | 2.55M | 2.05M | 1.52M | 1.73M | 0.67M | 1.23M | 0.79M | 0.60M | 1.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 3.67M | 2.69M | 2.36M | 3.93M | 4.82M | 4.32M | 3.96M | 3.55M | 3.50M | 2.99M | 2.55M | 2.05M | 1.52M | 1.73M | 0.67M | 1.23M | 0.79M | 0.60M | 1.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 162.00 | 0.02M | 0.00M | 0.00M | 162.00 | 0.01M | 0.00M | 0.01M | 0.04M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 3.67M | 2.70M | 2.37M | 3.93M | 4.83M | 4.43M | 3.98M | 3.56M | 3.27M | 3.00M | 2.57M | 2.06M | 1.53M | 1.24M | 0.74M | 0.45M | 0.84M | 1.64M | 1.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.10M | 0.11M | 0.10M | 0.10M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.44M | 0.46M | 0.43M | 0.40M | 0.44M | 0.47M | 0.46M | 0.44M | 0.49M | 0.54M | 0.56M | 0.64M | 0.63M | 0.74M | 0.65M | 0.49M | 0.49M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.11M | 0.00M | 0.00M | 0.00M | 0.10M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.42M | 0.63M | 0.66M | 0.66M | 0.61M | 0.56M | 0.59M | 0.60M | 0.57M | 0.63M | 0.66M | 0.71M | 0.69M | 0.79M | 0.77M | 0.86M | 0.75M | 0.72M | 0.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 4.09M | 3.33M | 3.02M | 4.59M | 5.44M | 4.99M | 4.57M | 4.16M | 3.84M | 3.63M | 3.23M | 2.77M | 2.22M | 2.03M | 1.51M | 1.32M | 1.59M | 2.36M | 2.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03M | 5.03M | 0.62M | 0.59M | 0.56M | 0.67M | 0.68M | 5.72M | 0.56M | 0.53M | 6.27M | 0.54M | 0.29M | 0.52M | 0.51M | 7.38M | 0.53M | 0.30M | 0.49M | 8.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.66M | 1.52M | 0.50M | 1.62M | 1.23M | 1.62M | 1.62M | 5.83M | 6.04M | 6.27M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.57M | 1.49M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31M | 6.68M | 2.14M | 1.09M | 2.18M | 1.90M | 2.30M | 7.33M | 6.39M | 6.57M | 12.53M | 2.16M | 1.90M | 2.13M | 2.13M | 9.00M | 2.15M | 1.92M | 2.06M | 9.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.07M | 0.03M | 0.07M | 0.07M | 0.07M | 0.00M | 0.19M | 0.00M | 0.07M | 3.52M | 0.26M | 0.00M | 0.01M | 3.13M | 3.25M | 3.37M | 3.50M | 3.62M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.12M | 0.03M | 0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.02M | 0.05M | 0.04M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.02M | 0.06M | 0.05M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.84M | 8.75M | 9.05M | 8.16M | 8.59M | 9.12M | 8.71M | 8.07M | 8.19M | 8.34M | 8.57M | 8.89M | 8.96M | 9.15M | 9.34M | 9.61M | 9.83M | 10.03M | 10.18M | 10.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.11M | 0.10M | 0.06M | 0.06M | 0.04M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.23M | 0.08M | 0.06M | 0.05M | 0.08M | 0.02M | 0.02M | 0.01M | 0.04M | 0.11M | 0.05M | 0.06M | 0.05M | 0.04M | 0.09M | 0.07M | 0.03M | 0.18M | 0.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 9.10M | 9.24M | 8.32M | 8.70M | 9.21M | 8.78M | 8.09M | 8.20M | 8.35M | 8.63M | 8.94M | 9.01M | 9.19M | 9.38M | 9.65M | 9.86M | 10.06M | 10.31M | 10.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.18M | 0.17M | 0.16M | 0.14M | 0.13M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.88M | -5.02M | -5.90M | -5.30M | -4.10M | -3.77M | -3.79M | -3.52M | -4.04M | -4.51M | -5.00M | -5.71M | -6.24M | -6.97M | -7.36M | -8.15M | -8.47M | -8.47M | -7.96M | -8.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.88M | -5.02M | -5.90M | -5.30M | -4.10M | -3.77M | -3.79M | -3.52M | -4.04M | -4.51M | -5.00M | -5.71M | -6.24M | -6.97M | -7.36M | -8.15M | -8.47M | -8.47M | -7.96M | -8.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 4.09M | 3.33M | 3.02M | 4.59M | 5.44M | 4.99M | 4.57M | 4.16M | 3.84M | 3.63M | 3.23M | 2.77M | 2.22M | 2.03M | 1.51M | 1.32M | 1.59M | 2.36M | 2.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.71M | -38.46M | -41.65M | -42.81M | -43.86M | -44.90M | -45.71M | -46.66M | -47.22M | -47.81M | -48.36M | -49.69M | -50.19M | -51.80M | -52.23M | -53.09M | -53.69M | -54.41M | -55.92M | -56.71M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.24M | 5.24M | 5.24M | 5.24M | 5.24M | 5.24M | 5.24M | 5.24M |