|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 0.30M | 0.25M | | 0.07M | 0.02M | | 0.03M | 0.02M | 0.01M | 0.91M | 0.67M | 0.28M | 0.93M | 3.67M | 2.69M | 2.36M | 3.93M | 4.82M | 4.32M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 0.30M | 0.25M | | 0.07M | 0.02M | | 0.03M | 0.02M | 0.01M | 0.91M | 0.67M | 0.28M | 0.93M | 3.67M | 2.69M | 2.36M | 3.93M | 4.82M | 4.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.03M | | | 0.03M | 0.03M | 0.04M | 0.11M | 0.10M | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.03M | | | 0.03M | 0.03M | 0.04M | 0.11M | 0.10M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 787.00 | 250.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.04M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 162.00 |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 0.36M | 0.33M | 0.25M | 0.23M | 0.11M | 0.05M | 0.09M | 0.15M | 0.12M | 0.02M | 0.91M | 0.71M | 0.30M | 0.93M | 3.67M | 2.70M | 2.37M | 3.93M | 4.83M | 4.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.10M | 0.08M | 0.08M | 0.10M | 0.11M | 0.10M | 0.10M | 0.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.44M | 0.46M | 0.43M | 0.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 250.00 | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.05M | 0.05M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.20M | 0.57M | 0.60M | 0.41M | 0.42M | 0.63M | 0.66M | 0.66M | 0.61M | 0.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 0.41M | 0.38M | 0.30M | 0.29M | 0.17M | 0.11M | 0.16M | 0.21M | 0.18M | 0.07M | 1.11M | 1.28M | 0.90M | 1.34M | 4.09M | 3.33M | 3.02M | 4.59M | 5.44M | 4.99M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.52M | 2.12M | 0.62M | 0.58M | 0.61M | 0.68M | 0.66M | 0.70M | 0.70M | 0.79M | 0.32M | 0.32M | 0.34M | 5.03M | 5.03M | 0.62M | 0.59M | 0.56M | 0.67M | 0.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | 0.20M | 0.24M | 0.27M | 0.32M | 0.44M | 0.44M | 0.44M | 0.29M | 1.66M | 1.52M | 0.50M | 1.62M | 1.23M | 1.62M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 0.57M | 2.17M | 0.67M | 0.63M | 0.66M | 0.76M | 0.86M | 0.94M | 0.96M | 1.12M | 0.77M | 0.76M | 0.78M | 5.31M | 6.68M | 2.14M | 1.09M | 2.18M | 1.90M | 2.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.07M | 0.07M | 2.25M | 2.39M | 0.07M | 0.07M | 0.07M | 2.97M | 3.12M | 0.07M | 0.07M | 3.72M | 3.89M | 0.07M | 0.03M | 0.07M | 0.03M | 0.07M | 0.07M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.35M | 0.03M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.11M | 0.11M | 0.10M | 0.12M | 0.03M | 0.04M | 0.05M | 0.05M | 0.05M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 2.68M | 2.74M | 2.99M | 3.09M | 3.25M | 3.49M | 3.74M | 3.98M | 4.15M | 4.53M | 4.42M | 4.70M | 4.90M | 7.84M | 8.75M | 9.05M | 8.16M | 8.59M | 9.12M | 8.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.32M | 0.23M | 0.22M | 0.20M | 0.14M | 0.12M | 0.11M | 0.10M | 0.06M | 0.06M | 0.04M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.43M | 0.51M | 0.24M | 0.23M | 0.08M | 0.06M | 0.05M | 0.08M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.74M | 2.99M | 3.09M | | | | | | 4.53M | 4.76M | 5.34M | 5.50M | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 2.68M | 2.74M | 2.99M | 3.09M | 3.25M | 3.49M | 3.74M | 3.98M | 4.15M | 4.53M | 4.76M | 5.34M | 5.50M | 8.22M | 9.10M | 9.24M | 8.32M | 8.70M | 9.21M | 8.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.67M | 0.26M | 0.26M | 0.26M | 0.20M | 0.18M | 0.17M | 0.16M | 0.14M | 0.13M | 0.11M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | -2.27M | -2.36M | -2.68M | -2.80M | -3.08M | -3.38M | -3.58M | -3.76M | -3.97M | -4.46M | -3.65M | -4.07M | -4.61M | -6.88M | -5.02M | -5.90M | -5.30M | -4.10M | -3.77M | -3.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | -2.27M | -2.36M | -2.68M | -2.80M | -3.08M | -3.38M | -3.58M | -3.76M | -3.97M | -4.46M | -3.65M | -4.07M | -4.61M | -6.88M | -5.02M | -5.90M | -5.30M | -4.10M | -3.77M | -3.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 0.41M | 0.38M | 0.30M | 0.29M | 0.17M | 0.11M | 0.16M | 0.21M | 0.18M | 0.07M | 1.11M | 1.28M | 0.90M | 1.34M | 4.09M | 3.33M | 3.02M | 4.59M | 5.44M | 4.99M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -22.47M | -23.39M | -23.88M | -25.14M | -25.42M | -25.72M | -26.00M | -26.19M | -26.39M | -26.89M | -27.37M | -27.77M | -28.90M | -35.71M | -38.46M | -41.65M | -42.81M | -43.86M | -44.90M | -45.71M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M | 5.22M |