|
Receivables - Accured (Quarter)
|
| 2.13M | | | 7.95M | 10.44M | 13.60M | 12.27M | 13.72M | 12.87M | 15.55M | 16.78M | 22.39M | 14.96M | 17.24M | 21.33M | 21.50M | 24.06M | 24.42M |
|
Cash & Equivalents (Quarter)
|
| 2.04M | | | 15.27M | 8.53M | 11.21M | 12.92M | 12.38M | 34.07M | 33.42M | 20.27M | 39.08M | 22.38M | 17.36M | 13.99M | 16.36M | 18.03M | 14.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 14.81M | 14.15M | 7.17M | |
|
Prepaid Assets (Quarter)
|
| 0.15M | | | 0.16M | 0.35M | 0.28M | 0.21M | 0.12M | 0.32M | 0.27M | 0.12M | 0.16M | 0.96M | 0.29M | 0.24M | 0.35M | 0.29M | 0.25M |
|
Long-Term Investments (Quarter)
|
| 578.45M | | | 964.03M | 1,165.12M | 1,247.02M | 1,283.95M | 1,277.60M | 1,363.50M | 1,784.05M | 1,847.06M | 12.20M | 1,982.95M | 12.10M | 10.19M | 2,189.51M | 2,151.74M | 18.35M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 45.90M | 70.97M | 70.79M | | 68.58M | 186.88M | 182.07M | 184.70M | 188.25M | 182.20M | | | 13.02M | |
|
Assets (Quarter)
|
| 586.46M | | | 992.45M | 1,194.39M | 1,294.83M | 1,324.59M | 1,320.63M | 1,423.67M | 1,844.44M | 1,909.85M | 2,028.24M | 2,082.66M | 2,230.50M | 2,255.99M | 2,337.97M | 2,286.70M | 2,252.36M |
|
Accounts Payables (Quarter)
|
| | | | | 0.96M | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | 150.00M | 125.00M | 125.00M | 125.00M | 125.00M | 50.00M | 50.00M | | 0.01M | | | | | 1,675.00M | 1,675.00M |
|
Dividends payables (Quarter)
|
| | | | | 15.43M | | 20.68M | 22.00M | 22.05M | 19.52M | 28.45M | 28.42M | 28.42M | 28.51M | 28.29M | 27.93M | 27.21M | 26.59M |
|
Payables (Quarter)
|
| | | | 150.00M | 141.38M | 125.00M | 145.68M | 147.00M | 72.05M | 69.52M | 28.45M | 28.43M | 28.42M | 28.51M | 28.29M | 27.93M | 1,702.21M | 1,701.60M |
|
Accumulated Expenses (Quarter)
|
| 2.53M | | | 4.62M | 7.20M | 6.61M | 9.73M | 10.60M | 11.95M | 10.94M | 14.57M | 13.15M | 15.24M | 13.91M | 18.63M | 17.97M | 22.04M | 15.23M |
|
Short term Debt (Quarter)
|
| | | | | 571.59M | | | 592.71M | 695.75M | | | 788.00M | 858.00M | 1,015.50M | 1,054.00M | 1,153.00M | 1,130.00M | 1,138.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.10M | | | | 0.82M | | | | 0.47M | |
|
Non-Current Debt (Quarter)
|
| 162.00M | | | 202.00M | 269.00M | 297.00M | 237.00M | 192.00M | 234.00M | 198.00M | 75.00M | 221.00M | 250.00M | 194.00M | 224.00M | 301.00M | 135.00M | 115.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 0.72M | | | | 2.38M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.30M | 1.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 1,176.47M | 1,171.99M |
|
Total Liabilities (Quarter)
|
| 274.50M | | | 468.72M | 602.35M | 699.31M | 677.66M | 639.90M | 740.61M | 1,032.88M | 731.67M | 842.04M | 896.32M | 1,053.94M | 1,098.66M | 1,197.87M | 1,176.77M | 1,173.17M |
|
Total Debt (Quarter)
|
| 162.00M | | | 202.00M | 840.59M | 297.00M | 237.00M | 784.71M | 929.75M | 198.00M | 75.00M | 1,009.00M | 1,108.00M | 1,209.50M | 1,278.00M | 1,454.00M | 1,265.00M | 1,253.00M |
|
Common Equity (Quarter)
|
192.69M | 311.97M | 387.18M | 389.76M | 523.73M | 592.04M | 595.51M | 646.93M | 680.73M | 683.06M | 811.56M | 1,178.18M | 1,186.20M | 1,186.34M | 1,176.56M | 1,157.33M | 1,140.10M | 1,109.93M | 1,079.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 586.46M | | | 992.45M | 1,194.39M | 1,294.83M | 1,324.59M | 1,320.63M | 1,423.67M | 1,844.44M | 1,909.85M | 2,028.24M | 2,082.66M | 2,230.50M | 2,255.99M | 2,337.97M | 2,286.70M | 2,252.36M |
|
Retained Earnings (Quarter)
|
| 300.73M | | | 25.84M | 17.46M | 575.50M | 626.58M | 12.18M | 13.02M | 21.26M | 24.00M | 33.13M | 33.88M | 20.45M | 9.99M | 6.68M | 1.86M | -7.49M |