|
Revenue
|
| | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.04M | 0.25M | 0.12M | 0.13M | 1.18M | 0.24M | 1.63M | 35.66M | 20.85M |
|
Cost of Revenue
|
| | | | | | | | | | | | 0.00M | 0.07M | 0.01M | 0.01M | 0.02M | 1.21M | 0.02M | 0.01M | 0.22M | 0.12M | 0.13M | 0.64M | 0.53M | 1.45M | 35.37M | 18.84M |
|
Gross Profit
|
| | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.02M | 0.02M | 0.01M | 0.03M | 0.53M | 0.14M | 0.10M | 0.29M | 2.00M |
|
Selling, General & Administrative
|
| | 0.00M | 0.00M | 811.00 | 707.00 | 762.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | -0.01M | -0.01M | 0.01M | 0.01M | -0.01M | -0.01M | 0.01M | | | | 0.00M | 0.20M | 0.20M | 0.14M | 0.39M | 1.32M | 0.33M | 0.30M | 0.39M | 0.54M | 0.83M | 1.74M | 1.82M | 3.04M | 2.66M | 2.87M |
|
Operating Expenses
|
| | -0.01M | -0.01M | 0.02M | 0.01M | -0.01M | -0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.20M | 0.20M | 0.14M | 0.39M | 1.32M | 0.33M | 0.30M | 0.39M | 0.54M | 0.83M | 1.74M | 1.82M | 3.04M | 2.66M | 2.87M |
|
Operating Income
|
| | | | | | | | | | | | -0.00M | -0.20M | -0.20M | -0.14M | -0.39M | -1.32M | -0.32M | -0.28M | -0.37M | -0.54M | -0.79M | -1.21M | -1.68M | -2.94M | -2.37M | -0.87M |
|
EBIT
|
| | | | | | | | | | | | -0.00M | -0.20M | -0.20M | -0.14M | -0.39M | -1.32M | -0.32M | -0.28M | -0.37M | -0.54M | -0.79M | -1.21M | -1.68M | -2.94M | -2.37M | -0.87M |
|
Other Non Operating Income
|
| | | | | | | | | | | | -2.00 | -0.01M | -0.01M | 493.00 | 0.03M | 0.01M | | -1.06M | -0.10M | 1.19M | | 0.03M | -0.01M | -0.10M | 0.10M | 0.04M |
|
Non Operating Income
|
| | | | | | -0.01M | -0.01M | | | -0.01M | -0.02M | | | 0.10M | 0.06M | 0.14M | -0.03M | 0.05M | -1.06M | -0.10M | 1.19M | | 0.03M | -0.01M | -0.02M | -0.02M | -0.00M |
|
EBT
|
| | | | | | | | | | | | -0.00M | -0.20M | -0.20M | -0.14M | -0.37M | -1.34M | -0.35M | -1.34M | -0.47M | -0.58M | -0.80M | -1.16M | -1.69M | -3.40M | -2.60M | -1.45M |
|
Profit After Tax
|
| | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.20M | -0.20M | -0.14M | -0.37M | -1.34M | -0.35M | -1.34M | -0.47M | -0.58M | -0.80M | -1.16M | -1.69M | -3.40M | -2.60M | -1.45M |
|
Income from Continuing Operations
|
| | | | | | | | | | | | -0.00M | -0.20M | -0.20M | -0.14M | -0.37M | -1.34M | -0.35M | -1.34M | -0.47M | -0.58M | -0.80M | -1.16M | -1.69M | -3.40M | -2.60M | -1.45M |
|
Consolidated Net Income
|
| | | | | | | | | | | | -0.00M | -0.20M | -0.20M | -0.14M | -0.37M | -1.34M | -0.35M | -1.34M | -0.47M | -0.58M | -0.80M | -1.16M | -1.69M | -3.40M | -2.60M | -1.45M |
|
Income towards Parent Company
|
| | | | | | | | | | | | -0.00M | -0.20M | -0.20M | -0.14M | -0.37M | -1.34M | -0.35M | -1.34M | -0.47M | -0.58M | -0.80M | -1.16M | -1.69M | -3.40M | -2.60M | -1.45M |
|
Net Income towards Common Stockholders
|
| | | | | | | | | | | | -0.00M | -0.20M | -0.20M | -0.14M | -0.37M | -1.34M | -0.35M | -1.34M | -0.47M | -0.58M | -0.80M | -1.16M | -1.69M | -3.40M | -2.60M | -1.45M |
|
EPS (Basic)
|
| | | | | | | | | | | | | | 0.00 | | | | | -0.02 | -0.01 | | | -0.02 | -0.02 | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | 0.00 | 0.00 | | | | | | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.03 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
4.00M | 200.00M | 200.00M | 200.00M | 200.00M | 196.79M | 64.90M | 64.90M | 64.90M | 64.95M | 64.90M | 64.90M | | | 68.88M | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | 64.90M | 64.96M | | | | | | 77.57M | 77.62M | 77.17M | 81.50M | 81.74M | 80.58M | 83.56M | 82.31M | 87.25M |
|
EBITDA
|
| | | | | | | | | | | | -0.00M | -0.22M | -0.21M | -0.16M | -0.34M | -1.35M | -0.35M | -1.35M | -0.49M | -0.54M | -0.77M | -1.29M | -1.76M | -3.27M | -2.45M | -1.46M |