Karbon-X reported total assets of $20.40M and total liabilities of $27.30M for the quarter ended Feb 2026, up 179.1% year over year. This balance sheet covers 30 quarters of results from Aug 2018 through Feb 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Aug2018 | Feb2019 | May2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Aug2020 | Nov2020 | Feb2021 | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 319.00 | 134.00 | 141.00 | 0.19M | 0.06M | 0.10M | 0.21M | 0.97M | 0.57M | 0.21M | 2.68M | 2.30M | 1.46M | 0.93M | 0.70M | 1.36M | 6.52M | 4.06M | ||||||||||||
| Short-term InvestmentsInvestments (Current) | 3.69M | 0.02M | 0.01M | 0.00M | 0.00M | |||||||||||||||||||||||||
| Cash & Current Investments | 319.00 | 134.00 | 141.00 | 0.19M | 0.06M | 0.10M | 0.21M | 0.97M | 0.57M | 0.21M | 2.68M | 2.30M | 1.46M | 4.62M | 0.73M | 1.37M | 6.52M | 4.06M | ||||||||||||
| Receivables - NetNet Receivables | 0.01M | 0.02M | 0.02M | 0.03M | 0.05M | 0.02M | 0.02M | 0.03M | 0.06M | 0.00M | 0.01M | 5.23M | 4.75M | |||||||||||||||||
| Receivables - OtherOther Receivables | 0.04M | 3.79M | 3.95M | 3.92M | 4.07M | |||||||||||||||||||||||||
| Receivables | 0.01M | 0.02M | 0.02M | 0.03M | 0.05M | 0.02M | 0.02M | 0.06M | 0.06M | 0.00M | 3.79M | 3.96M | 9.15M | 8.82M | ||||||||||||||||
| Raw Materials | 0.08M | 0.08M | 0.14M | |||||||||||||||||||||||||||
| Inventory | 0.09M | 0.08M | 0.08M | 0.18M | 0.22M | 0.32M | 0.36M | 0.07M | 0.09M | 0.10M | 0.85M | 1.49M | 1.61M | |||||||||||||||||
| Prepaid Assets | 0.02M | 0.02M | 0.00M | 0.32M | 0.06M | 0.06M | 0.13M | 0.09M | 0.00M | 0.01M | 0.18M | 0.71M | 0.87M | 0.19M | 0.26M | 1.62M | ||||||||||||||
| Current Assets | 0.02M | 0.02M | 134.00 | 141.00 | 0.49M | 0.52M | 0.08M | 0.13M | 0.31M | 1.06M | 0.73M | 0.36M | 3.11M | 2.38M | 5.81M | 6.31M | 5.79M | 6.51M | 17.53M | 17.87M | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | ||||||||||||||||
| Long-Term Investments | 1.12M | 1.14M | 1.51M | 2.46M | 4.02M | 3.90M | 0.30M | 4.10M | 4.03M | 4.13M | ||||||||||||||||||||
| Intangibles | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.53M | 0.49M | 0.47M | 0.43M | 0.40M | 0.35M | |||||||||||||||||||
| Goodwill & Intangibles | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.53M | 0.49M | 0.47M | 0.43M | 0.40M | 0.35M | |||||||||||||||||||
| Long-Term Deferred Tax | 1.04M | 2.33M | ||||||||||||||||||||||||||||
| Other Non-Current Assets | 613.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.06M | 0.05M | ||||||||||||||
| Non-Current Assets | 0.18M | 0.09M | 1.57M | 1.84M | 2.20M | 3.21M | 0.78M | 0.82M | 0.86M | 0.91M | 0.53M | 1.00M | 0.99M | 0.93M | 0.91M | 2.53M | ||||||||||||||
| Assets | 0.02M | 0.02M | 134.00 | 141.00 | 0.67M | 0.62M | 1.65M | 1.97M | 2.52M | 4.26M | 1.52M | 1.18M | 3.97M | 3.29M | 6.34M | 7.31M | 6.78M | 7.44M | 18.44M | 20.40M | ||||||||||
| Liabilities | ||||||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payables | 0.00M | 0.01M | 0.01M | 266.00 | 0.03M | 0.00M | 0.07M | 0.06M | 0.07M | 0.03M | 0.03M | 0.13M | 0.13M | 0.12M | 0.11M | 0.69M | 1.09M | 0.96M | 6.91M | 10.88M | ||||||||||
| Notes Payables | 0.08M | 0.09M | 0.09M | 0.10M | 0.10M | 0.15M | 0.04M | 1.21M | 2.30M | 3.48M | 4.02M | 5.15M | ||||||||||||||||||
| Payables | 0.09M | 0.09M | 0.10M | 266.00 | 0.03M | 0.00M | 0.07M | 0.16M | 0.17M | 0.03M | 0.03M | 0.29M | 0.16M | 0.12M | 0.11M | 1.90M | 3.39M | 4.44M | 10.93M | 16.03M | ||||||||||
| Accumulated Expenses | 0.02M | 0.02M | 0.18M | 0.20M | 0.50M | 0.87M | ||||||||||||||||||||||||
| Other Accumulated Expenses | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M | 0.07M | 0.10M | 0.06M | |||||||||||||||||
| Short term Debt | 0.10M | 0.10M | 0.15M | 0.04M | 0.05M | |||||||||||||||||||||||||
| Current Leases | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.06M | 0.08M | 0.08M | 0.09M | ||||||||||||||||||||
| Current Deferred Revenue | 0.20M | 2.89M | 2.88M | 3.68M | 3.86M | 2.95M | 2.91M | 3.46M | ||||||||||||||||||||||
| Total Current Liabilities | 0.09M | 0.09M | 0.10M | 0.03M | 0.19M | 0.27M | 0.28M | 0.37M | 0.84M | 0.14M | 4.03M | 5.78M | 7.44M | 8.36M | 15.30M | 21.76M | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Capital Leases | 0.06M | |||||||||||||||||||||||||||||
| Non-Current Debt | 0.00M | 0.01M | 4.87M | 4.88M | ||||||||||||||||||||||||||
| Convertible Debt | 1.01M | 0.25M | 0.25M | 0.25M | ||||||||||||||||||||||||||
| Preferred Stock Liabilities | 0.17M | 0.35M | 0.31M | 1.21M | ||||||||||||||||||||||||||
| Operating Leases | 0.06M | 0.07M | 0.07M | 0.06M | 0.30M | 0.49M | 0.46M | 0.51M | 0.48M | 0.50M | ||||||||||||||||||||
| Other Non-Current Liabilities | 0.02M | 0.02M | 0.46M | 0.43M | ||||||||||||||||||||||||||
| Total Non-Current Liabilities | 1.14M | 4.03M | 6.23M | 7.69M | 8.36M | |||||||||||||||||||||||||
| Total Liabilities | 0.02M | -199.98M | 0.03M | 266.00 | 0.03M | 0.01M | 0.08M | 0.17M | 0.25M | 0.32M | 0.32M | 0.41M | 1.14M | 0.14M | 4.05M | 6.24M | 8.15M | 8.79M | 20.81M | 27.30M | ||||||||||
| Shareholder's Equity | ||||||||||||||||||||||||||||||
| Total Debt | 0.08M | 0.09M | 0.09M | 0.20M | 0.20M | 0.00M | 0.31M | 0.07M | 1.21M | 2.30M | 3.48M | 8.94M | 10.02M | |||||||||||||||||
| Common Equity | 200.00M | -0.03M | -125.00 | 0.64M | 0.61M | 1.64M | 1.80M | 2.27M | 3.94M | 1.19M | 0.77M | 2.83M | 3.15M | 2.29M | 1.06M | -1.37M | -1.35M | -2.37M | -6.90M | |||||||||||
| Liabilities and Shareholders Equity | 0.02M | 0.02M | 134.00 | 141.00 | 0.67M | 0.62M | 1.65M | 1.97M | 2.52M | 4.26M | 1.52M | 1.18M | 3.97M | 3.29M | 6.34M | 7.31M | 6.78M | 7.44M | 18.44M | 20.40M | ||||||||||
| Retained Earnings | -0.08M | -0.09M | -0.12M | -0.06M | 0.79M | 0.97M | 0.97M | 1.47M | 2.64M | 4.91M | 5.01M | 5.01M | 7.68M | 8.77M | 9.20M | 9.73M | -11.99M | -14.59M | -16.03M | -21.21M |