|
Net Income
|
8.70M | 1.25M | 1.00M | -9.40M | 1.12M | 1.28M | 1.27M | -3.45M | 0.08M | 0.15M | -0.73M | -2.32M | -0.28M | -0.13M | -0.55M | -0.43M | -0.56M | -0.83M | -0.43M | -1.98M | -0.67M | -0.49M | -0.41M | -15.21M | -0.44M | -0.90M | 3.73M | -1.50M | -0.75M | -0.30M | -0.76M | -1.94M | -1.02M | 0.27M | -1.48M | -1.65M | -0.78M | -1.14M | -1.03M | -1.55M | -3.70M | -0.52M | -0.81M | 4.73M | 2.32M | -0.87M | -0.46M | 1.80M | -0.34M | 3.73M | 0.28M | 0.04M | -1.03M | 2.03M | -0.32M | -1.77M | -1.17M | -0.34M | -0.54M |
|
Gains from Investment Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 0.11M | 0.05M | | | | | | |
|
Cash from Operations
|
| | | | | | | | 0.52M | -0.67M | -1.74M | 1.46M | 0.73M | 5.28M | 3.06M | 2.38M | 0.72M | -0.28M | -0.78M | -0.86M | 1.14M | -0.92M | -0.09M | -0.84M | -0.53M | 0.51M | 8.39M | 1.47M | 0.41M | 0.34M | -1.13M | -1.19M | -0.91M | -0.38M | -1.85M | -1.70M | -1.13M | -1.31M | -2.00M | -0.97M | 0.00M | -0.96M | 0.02M | -0.04M | 3.37M | 1.72M | -1.17M | -0.96M | -0.72M | -1.24M | 13.98M | -3.87M | -1.49M | 0.56M | -0.14M | -1.71M | -1.65M | -0.64M | -1.43M |
|
Capital Expenditures
|
| | | | | | | | 0.08M | 0.08M | 0.56M | 0.10M | 0.24M | 0.28M | 0.29M | 0.20M | 0.17M | 0.07M | 0.03M | 0.16M | 0.03M | 0.07M | 0.19M | 0.12M | 0.10M | 0.09M | 0.29M | 0.09M | 0.03M | 0.30M | 0.06M | 0.09M | 0.05M | 0.21M | 0.20M | 0.17M | 0.21M | 0.23M | 0.05M | 0.20M | 0.14M | 0.17M | 0.08M | 0.04M | 0.13M | 0.09M | 0.04M | 0.08M | 0.02M | 0.30M | 0.77M | 0.73M | 1.33M | 0.59M | 0.39M | 0.69M | 1.01M | 0.07M | 0.36M |
|
Sales of Property, Plant and Equipment
|
| | | | | | | | | | | | | | | | 0.12M | | | 3.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | | | | |
|
Change in Acquisitions & Divestments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | | 0.00M | 1.10M | | |
|
Cash from Investing Activities
|
3.84M | | | 4.77M | -184.00 | | | | -0.08M | -0.08M | -0.56M | 0.02M | -0.24M | -0.28M | -0.29M | -0.20M | -0.05M | -0.07M | -0.03M | -0.16M | -0.03M | -0.07M | -0.19M | -0.12M | -0.10M | -0.09M | -0.29M | -0.09M | -0.03M | -0.30M | -0.06M | -0.09M | -0.05M | -0.21M | -0.20M | -0.17M | -0.21M | -0.23M | -0.05M | -0.20M | -0.14M | | | -0.04M | -0.13M | -0.09M | -0.97M | -0.18M | -0.02M | -0.94M | -0.51M | -0.23M | -0.37M | 1.88M | -0.39M | -0.69M | 0.09M | -0.07M | -0.36M |
|
Shares Issued
|
| | | | | | | | | | | | 0.04M | 0.05M | 0.06M | | 0.07M | 0.07M | 0.07M | | 0.10M | 0.06M | 0.06M | | 0.10M | 0.09M | 0.08M | | 0.08M | 0.10M | 0.11M | | 0.10M | 0.10M | 0.10M | | 0.11M | 0.11M | 0.00M | | 0.15M | 0.15M | 0.16M | | 0.19M | 0.19M | | | | | | | | | | | | | |
|
Dividends Paid - Common
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | 0.84M | | | | 0.92M | | |
|
Cash from Financing Activities
|
| | | | | | | | | | | | 0.04M | 0.05M | -0.11M | 0.06M | 0.07M | 0.07M | 0.07M | -0.18M | 0.10M | 0.06M | 0.06M | -0.05M | 0.10M | 0.09M | 0.08M | 0.02M | 0.08M | 0.10M | 0.11M | -0.00M | 0.10M | 0.10M | 0.10M | 0.10M | 0.00M | 0.11M | 0.11M | 0.15M | 0.15M | 0.15M | 0.16M | 0.19M | 0.19M | 0.19M | | | | | | | -0.84M | | | | -0.92M | | |
|
Change in Cash
|
| | | | | | | | 0.44M | -0.76M | -2.30M | 1.49M | 0.52M | 5.05M | 2.66M | 2.24M | 0.74M | -0.28M | -0.74M | -1.21M | 1.21M | -0.93M | -0.22M | -1.01M | -0.53M | 0.51M | 8.18M | 1.40M | 0.47M | 0.14M | -1.08M | -1.27M | -0.85M | -0.49M | -1.95M | -1.77M | -1.34M | -1.43M | -1.94M | -1.02M | 0.01M | -0.99M | 0.10M | 0.11M | 3.43M | 1.83M | -2.14M | -1.14M | -0.74M | -2.18M | 13.47M | -4.10M | -2.69M | 2.43M | -0.52M | -2.40M | -2.49M | -0.70M | -1.79M |
|
Free Cash Flow
|
| | | | | | | | 0.44M | -0.76M | -2.30M | 1.37M | 0.49M | 5.00M | 2.77M | 2.18M | 0.56M | -0.35M | -0.81M | -1.03M | 1.11M | -0.99M | -0.28M | -0.96M | -0.63M | 0.42M | 8.10M | 1.38M | 0.39M | 0.03M | -1.19M | -1.27M | -0.96M | -0.59M | -2.05M | -1.88M | -1.35M | -1.53M | -2.05M | -1.17M | -0.14M | -1.14M | -0.06M | -0.08M | 3.24M | 1.64M | -1.21M | -1.05M | -0.74M | -1.54M | 13.21M | -4.59M | -2.82M | -0.04M | -0.52M | -2.40M | -2.66M | -0.70M | -1.79M |
|
Net Cash Flow
|
3.84M | | | 4.77M | -184.00 | | | | 0.44M | -0.76M | -2.30M | 1.49M | 0.52M | 5.05M | 2.66M | 2.24M | 0.74M | -0.28M | -0.74M | -1.21M | 1.21M | -0.93M | -0.22M | -1.01M | -0.53M | 0.51M | 8.18M | 1.40M | 0.47M | 0.14M | -1.08M | -1.27M | -0.85M | -0.49M | -1.95M | -1.77M | -1.34M | -1.43M | -1.94M | -1.02M | 0.01M | -0.82M | 0.18M | 0.11M | 3.43M | 1.83M | -2.14M | -1.14M | -0.74M | -2.18M | 13.47M | -4.10M | -2.69M | 2.43M | -0.52M | -2.40M | -2.49M | -0.70M | -1.79M |