|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.99M | 0.88M | 2.07M | 6.02M | 1.26M | 1.10M | 0.83M | 1.50M | 1.57M | 1.53M | 0.65M | 0.54M | 0.42M | 0.40M | 0.58M | 0.44M | 0.38M | 0.47M | 0.36M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.02M | 0.07M | 0.02M | 0.01M | 0.02M | 0.04M | 0.08M | 0.34M | 0.43M | 0.53M | 0.43M | 0.38M | 0.36M | 0.36M | 0.35M | 0.29M | 0.27M | 0.25M | 0.21M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.02M | 0.07M | 0.02M | 0.01M | 0.02M | 0.04M | 0.08M | 0.34M | 0.43M | 0.53M | 0.43M | 0.38M | 0.36M | 0.36M | 0.35M | 0.29M | 0.27M | 0.25M | 0.21M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65M | 0.47M | 0.59M | -4.24M | 0.37M | 0.37M | 0.38M | 0.01M | 1.20M | 0.30M | 0.30M | -0.10M | 1.31M | 2.83M | 1.10M | 1.27M | 1.63M | 1.09M | 1.01M | 1.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.19M | 1.32M | -0.38M | 2.49M | 2.08M | 1.34M | 1.67M | 0.75M | | | | -1.02M | -2.64M | -0.92M | -1.02M | -1.34M | -0.87M | -0.78M | -1.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 1.65M | 1.91M | -4.62M | 2.86M | 2.45M | 1.72M | 1.68M | 1.95M | 0.30M | 0.30M | -0.10M | 0.32M | 0.21M | 0.22M | 0.27M | 0.31M | 0.23M | 0.25M | 0.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.01M | -1.78M | -2.27M | 4.89M | -1.04M | -2.27M | -1.42M | -1.59M | -0.45M | 5.03M | -3.76M | -0.74M | -1.47M | -3.07M | -1.52M | 5.79M | -1.52M | -1.14M | -0.73M | 2.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.01M | -1.78M | -2.27M | 4.89M | -1.04M | -2.27M | -1.42M | -1.59M | -0.45M | 5.03M | -3.76M | -0.74M | -1.47M | -3.07M | -1.52M | 5.79M | -1.52M | -1.14M | -0.73M | 2.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 4.88M | 1.09M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 4.88M | 1.09M | | | 0.68M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.95M | -0.66M | -1.02M | 6.69M | 3.16M | -1.19M | -0.61M | 1.63M | -0.45M | 5.03M | -3.76M | -0.45M | -1.20M | 1.81M | -0.43M | -1.48M | -1.52M | -0.46M | -0.73M | -1.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -0.15M | -0.21M | 1.96M | 0.85M | -0.32M | -0.16M | -0.17M | -0.12M | 1.31M | -4.04M | -0.49M | -0.17M | -0.22M | -0.11M | 0.29M | -0.35M | -0.12M | -0.19M | -0.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | -0.52M | -0.61M | 4.83M | 2.32M | -0.87M | -0.46M | 1.80M | -0.34M | 3.73M | 0.28M | 0.04M | -1.03M | 2.03M | -0.32M | -1.77M | -1.17M | -0.34M | -0.54M | -1.68M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.10M | -0.20M | -0.10M | -0.09M | 0.03M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | -0.52M | -0.81M | 4.73M | 2.32M | -0.87M | -0.46M | 1.80M | -0.34M | 3.73M | 0.28M | 0.04M | -1.03M | 2.03M | -0.32M | -1.77M | -1.17M | -0.34M | -0.54M | -1.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | -0.52M | -0.81M | 4.73M | 2.32M | -0.87M | -0.46M | 1.80M | -0.34M | 3.73M | 0.28M | 0.04M | -1.03M | 2.03M | -0.32M | -1.77M | -1.17M | -0.34M | -0.54M | -1.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | -0.52M | -0.81M | 4.73M | 2.32M | -0.87M | -0.46M | 1.80M | -0.34M | 3.73M | 0.28M | 0.04M | -1.03M | 2.03M | -0.32M | -1.77M | -1.17M | -0.34M | -0.54M | -1.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | -0.52M | -0.81M | 4.73M | 2.32M | -0.87M | -0.46M | 1.80M | -0.34M | 3.73M | 0.28M | 0.04M | -1.03M | 2.03M | -0.32M | -1.77M | -1.17M | -0.34M | -0.54M | -1.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.93 | -0.23 | -0.33 | 2.61 | 1.26 | -0.47 | -0.25 | 0.98 | -0.18 | 2.02 | 0.15 | 0.02 | -0.56 | 1.10 | -0.17 | -0.96 | -0.63 | -0.18 | -0.29 | -0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.01M | -1.78M | -2.27M | 4.89M | -1.04M | -2.27M | -1.42M | -1.59M | -0.45M | 5.03M | -3.76M | -0.74M | -1.44M | -3.05M | -1.49M | 5.81M | -1.50M | -1.12M | -0.71M | 2.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23% | 21.99% | 20.90% | 29.31% | 26.74% | 26.68% | 26.02% | -10.23% | 25.99% | 26.00% | 107.44% | 108.41% | 13.91% | -12.13% | 26.21% | -19.69% | 23.01% | 25.88% | 26.10% | 15.60% |