|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 741.00M | 750.60M | 1,141.20M | 948.80M | 954.20M | 748.90M | 776.00M | 807.60M | 814.10M | 743.60M | 721.70M | 737.50M | 773.40M | 747.70M | 765.40M | 777.40M | 823.10M | 843.50M | 929.00M | 1,106.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 673.30M | 677.80M | 734.50M | 865.90M | 898.40M | 694.90M | 721.00M | 731.10M | 718.40M | 665.20M | 613.50M | 202.50M | 669.80M | 208.20M | 2,067.50M | 181.90M | 191.90M | 728.80M | 2,398.10M | 162.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.70M | 72.80M | 406.70M | 82.90M | 55.80M | 54.00M | 55.00M | 76.50M | 95.70M | 78.40M | 108.20M | 535.00M | 103.60M | 539.50M | -1302.10M | 595.50M | 631.20M | 114.70M | -1469.10M | 944.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.50M | 0.50M | 0.30M | 0.30M | 0.40M | 0.40M | 0.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 7.50M | 0.70M | | 1.80M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.20M | -2.80M | 2.00M | 923.60M | 3.20M | | -6.40M | 788.50M | 778.20M | 724.50M | 673.30M | -0.40M | | | | | | | | 1,008.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 729.90M | 730.80M | 789.80M | 923.60M | 956.20M | 745.90M | 798.20M | 788.50M | 778.20M | 724.50M | 673.30M | 713.20M | 737.20M | 734.50M | 726.90M | 736.00M | 785.10M | 794.70M | 868.40M | 1,009.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | 19.80M | 16.60M | 25.20M | -2.00M | 3.00M | -34.20M | 19.10M | 35.90M | 19.10M | -56.80M | 24.30M | 36.20M | 13.20M | -55.30M | 41.40M | 38.00M | 48.80M | -96.70M | 97.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | 19.80M | 16.60M | 25.20M | -2.00M | 3.00M | -34.20M | 19.10M | 35.90M | 19.10M | -56.80M | 24.30M | 36.20M | 13.20M | -55.30M | 41.40M | 38.00M | 48.80M | -96.70M | 97.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.60M | -1.20M | -0.70M | -1.60M | -3.70M | 12.70M | -1.00M | 13.60M | -2.50M | -2.20M | -1.50M | 10.90M | -0.50M | 8.70M | 0.40M | -1.40M | 4.40M | 11.40M | -3.10M | -1.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.60M | -1.20M | -0.70M | -1.60M | -3.70M | 12.70M | -7.10M | 13.60M | -2.50M | -2.20M | -1.50M | 10.90M | -0.50M | 8.70M | -18.70M | -1.40M | 4.40M | 11.40M | -3.10M | -1.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.90M | 6.10M | 33.80M | 11.40M | -17.90M | 3.60M | 9.60M | 20.80M | 21.30M | 5.50M | -39.30M | 23.70M | 24.60M | 11.20M | 18.50M | 28.80M | 29.90M | 47.80M | 43.50M | 82.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.50M | 8.80M | 14.40M | 3.30M | -4.80M | 1.00M | -7.40M | 4.40M | 3.00M | -0.10M | 8.30M | 5.00M | 5.70M | 2.40M | -3.70M | 6.60M | 6.00M | 8.00M | -18.00M | 19.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.40M | -2.30M | 1.70M | 8.10M | -13.80M | 2.50M | -26.40M | 15.90M | 18.30M | 5.40M | 28.20M | 18.20M | 18.90M | 8.80M | 19.80M | 21.60M | 23.20M | 39.50M | 28.20M | 62.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.40M | -2.70M | 19.40M | 8.10M | -13.10M | 2.60M | 17.00M | 16.40M | 18.30M | 5.60M | -47.60M | 18.70M | 18.90M | 8.80M | 22.20M | 22.20M | 23.90M | 39.80M | 61.50M | 62.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.40M | -2.70M | 19.40M | 8.10M | -13.10M | 2.60M | 17.00M | 16.40M | 18.30M | 5.60M | -47.60M | 18.70M | 18.90M | 8.80M | 22.20M | 22.20M | 23.90M | 39.80M | 61.50M | 62.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.40M | -2.70M | 19.40M | 8.10M | -13.10M | 2.60M | 17.00M | 16.40M | 18.30M | 5.60M | -47.60M | 18.70M | 18.90M | 8.80M | 22.20M | 22.20M | 23.90M | 39.80M | 61.50M | 62.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.40M | -2.70M | 19.40M | 8.10M | -13.10M | 2.60M | 17.00M | 15.90M | 18.30M | 5.40M | -47.60M | 18.20M | 18.90M | 8.80M | 22.20M | 21.60M | 23.20M | 39.50M | 61.50M | 62.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.42 | -0.14 | 0.11 | 0.51 | -0.87 | 0.16 | -1.66 | 1.00 | 1.14 | 0.34 | 1.77 | 1.13 | 1.18 | 0.54 | 1.23 | 1.34 | 1.44 | 2.44 | 1.74 | 3.85 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.42 | -0.14 | 0.11 | 0.51 | -0.87 | 0.16 | -1.66 | 0.99 | 1.14 | 0.34 | 1.75 | 1.12 | 1.15 | 0.54 | 1.21 | 1.31 | 1.41 | 2.38 | 1.67 | 3.71 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.84M | 15.85M | 15.84M | 15.87M | 15.90M | 15.93M | 15.91M | 15.94M | 15.97M | 15.99M | 15.99M | 16.03M | 16.05M | 16.09M | 16.07M | 16.12M | 16.14M | 16.19M | 16.17M | 16.25M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.50M | 19.80M | 16.60M | 25.20M | -49.40M | 3.00M | -34.20M | 19.10M | 35.90M | 19.10M | -56.80M | 24.30M | 36.20M | 13.20M | -55.30M | 41.40M | 38.00M | 48.80M | -96.70M | 97.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.40M | 12.50M | 12.30M | 12.20M | 12.20M | 12.10M | 11.80M | 11.90M | 12.10M | 11.40M | 11.50M | 11.50M | 11.10M | 10.70M | 10.40M | 11.20M | 12.50M | 12.40M | 14.00M | 14.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.90% | 144.26% | 42.60% | 28.95% | 26.82% | 27.78% | -77.08% | 21.15% | 14.08% | -1.82% | -21.12% | 21.10% | 23.17% | 21.43% | -20.00% | 22.92% | 20.07% | 16.74% | -41.38% | 24.15% |