|
Revenue (Quarter)
|
232.10M | 252.00M | 237.00M | 267.50M | 282.40M | 263.40M | 265.80M | 322.60M | 338.80M | 322.30M | 317.60M | 365.40M | 345.20M | 335.50M | 314.00M | 337.40M | 328.90M | 319.90M | 311.30M | 335.10M | 344.10M | 338.90M | 338.00M | 371.70M | 367.20M | 336.40M | 316.60M | 343.20M | 334.90M | 320.60M | 331.90M | 355.30M | 356.30M | 332.80M | 353.10M | 388.00M | 415.40M | 393.10M | 389.40M | 395.20M | 375.30M | 374.90M | 368.70M | 369.30M | 275.70M | 255.70M | 272.00M | 324.00M | 741.00M | 750.60M | 1,141.20M | 948.80M | 954.20M | 748.90M | 776.00M | 807.60M | 814.10M | 743.60M | 721.70M | 737.50M | 773.40M | 747.70M | 765.40M | 777.40M | 823.10M | 843.50M | 929.00M |
|
Cost of Revenue (Quarter)
|
170.30M | 188.30M | 182.20M | 232.00M | 255.90M | 229.30M | 229.60M | 285.20M | 290.50M | 280.90M | 272.40M | 298.10M | 284.40M | 268.90M | 264.80M | 263.60M | 261.50M | 259.50M | 254.30M | 282.90M | 275.50M | 280.40M | 278.70M | 302.30M | 294.80M | 267.30M | 251.00M | 262.00M | 250.40M | 254.70M | 252.40M | 262.70M | 289.60M | 256.40M | 277.20M | 316.70M | 343.40M | 323.30M | 317.30M | 315.10M | 303.50M | 298.60M | 298.00M | 286.60M | 224.50M | 208.40M | 221.80M | 262.50M | 673.30M | 677.80M | 734.50M | 865.90M | 898.40M | 694.90M | 721.00M | 731.10M | 718.40M | 665.20M | -1330.60M | 202.50M | 669.80M | 208.20M | 669.50M | 673.40M | 191.90M | 728.80M | -1430.50M |
|
Gross Profit (Quarter)
|
61.80M | 63.70M | 54.80M | 35.50M | 26.50M | 34.10M | 36.20M | 37.40M | 48.30M | 41.40M | 45.20M | 67.30M | 60.80M | 66.60M | 49.20M | 73.80M | 67.40M | 60.40M | 57.00M | 52.20M | 68.60M | 58.50M | 59.30M | 69.40M | 72.40M | 69.10M | 65.60M | 81.20M | 84.50M | 65.90M | 79.50M | 92.60M | 66.70M | 76.40M | 75.90M | 71.30M | 72.00M | 69.80M | 72.10M | 80.10M | 71.80M | 76.30M | 70.70M | 82.70M | 51.20M | 47.30M | 50.20M | 61.50M | 67.70M | 72.80M | 406.70M | 82.90M | 55.80M | 54.00M | 55.00M | 76.50M | 95.70M | 78.40M | 2,052.30M | 535.00M | 103.60M | 539.50M | 95.90M | 104.00M | 631.20M | 114.70M | 2,359.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | 4.70M | 5.70M | 5.70M | 5.70M | 5.60M | 5.70M | 5.90M | 6.00M | 6.10M | 6.40M | 6.60M | 6.50M | 6.30M | 6.80M | 7.00M | 7.30M | 7.40M | 7.60M | 7.60M | 7.60M | 7.50M | 7.80M | 8.30M | 8.40M | 8.60M | 9.00M | 9.20M | 9.20M | 9.90M | 10.00M | 10.10M | 10.60M | 10.60M | 10.80M | 11.20M | 11.40M | 11.60M | 12.10M | 12.50M | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.50M | 0.50M | 0.30M | 0.30M | 0.40M | 0.40M |
|
Restructuring Costs (Quarter)
|
5.10M | 0.10M | -1.00M | -0.60M | 0.10M | -0.40M | 0.60M | | | -0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 0.50M | -4.90M | | | | | | | | | | | | | 0.10M | 7.50M | 0.70M | | | 0.10M | | |
|
Other Operating Expenses (Quarter)
|
192.00M | 209.30M | 204.10M | 253.30M | 1.70M | 245.90M | 250.40M | 297.10M | 4.50M | -0.10M | | 313.30M | -0.10M | | -4.40M | 280.80M | | | | 296.00M | -0.20M | -1.30M | | 822.70M | | | -0.10M | 290.10M | 268.60M | 282.20M | 274.30M | 286.80M | 334.60M | 281.40M | 301.20M | 340.80M | 370.10M | 347.60M | 341.70M | 341.00M | -0.10M | | -0.80M | 3.50M | -38.80M | 1.90M | -0.20M | 9.90M | -14.20M | -2.80M | 2.00M | 923.60M | 3.20M | | -6.40M | 788.50M | 778.20M | 724.50M | 673.30M | -0.40M | | | | | | | |
|
Operating Expenses (Quarter)
|
197.10M | 209.40M | 203.10M | 252.70M | 278.40M | 250.20M | 256.70M | 302.80M | 324.10M | 317.40M | 302.00M | 319.20M | 305.60M | 279.30M | 290.10M | 287.40M | 288.80M | 278.30M | 269.70M | 303.00M | 297.70M | 306.30M | 311.20M | 830.30M | 330.20M | 295.90M | 281.40M | 298.40M | 277.00M | 290.80M | 283.30M | 296.00M | 343.80M | 291.30M | 311.20M | 350.90M | 380.70M | 358.20M | 352.50M | 352.20M | 342.90M | 334.20M | 359.10M | 323.70M | 271.00M | 243.40M | 253.50M | 307.10M | 729.90M | 730.80M | 789.80M | 923.60M | 956.20M | 745.90M | 798.20M | 788.50M | 778.20M | 724.50M | 673.30M | 713.20M | 737.20M | 734.50M | 726.90M | 736.00M | 785.10M | 794.70M | 868.40M |
|
Operating Income (Quarter)
|
35.00M | 42.60M | 33.90M | 14.00M | 3.20M | 12.30M | 11.60M | 19.80M | 14.70M | 4.90M | 15.60M | 46.20M | 39.60M | 56.20M | 23.90M | 50.00M | 40.10M | 41.60M | 41.60M | 32.10M | 46.40M | 32.60M | 26.80M | -458.60M | 37.00M | 40.50M | 35.20M | 44.80M | 57.90M | 29.80M | 45.30M | 59.30M | 12.50M | 41.50M | 41.90M | 37.10M | 34.70M | 34.90M | 36.90M | 43.00M | 32.40M | 40.70M | 9.60M | 45.60M | 4.70M | 12.30M | 18.50M | 16.90M | 11.10M | 19.80M | -52.80M | 25.20M | -2.00M | 3.00M | -22.20M | 19.10M | 35.90M | 19.10M | -56.80M | 24.30M | 36.20M | 13.20M | 38.50M | 41.40M | 38.00M | 48.80M | 60.60M |
|
EBIT (Quarter)
|
35.00M | 42.60M | 33.90M | 14.00M | 3.20M | 12.30M | 11.60M | 19.80M | 14.70M | 4.90M | 15.60M | 46.20M | 39.60M | 56.20M | 23.90M | 50.00M | 40.10M | 41.60M | 41.60M | 32.10M | 46.40M | 32.60M | 26.80M | -458.60M | 37.00M | 40.50M | 35.20M | 44.80M | 57.90M | 29.80M | 45.30M | 59.30M | 12.50M | 41.50M | 41.90M | 37.10M | 34.70M | 34.90M | 36.90M | 43.00M | 32.40M | 40.70M | 9.60M | 45.60M | 4.70M | 12.30M | 18.50M | 16.90M | 11.10M | 19.80M | -52.80M | 25.20M | -2.00M | 3.00M | -22.20M | 19.10M | 35.90M | 19.10M | -56.80M | 24.30M | 36.20M | 13.20M | 38.50M | 41.40M | 38.00M | 48.80M | 60.60M |
|
Other Non Operating Income (Quarter)
|
| 0.10M | -0.20M | 0.20M | 0.70M | -3.60M | 2.30M | 1.70M | -3.40M | 3.90M | 4.50M | 0.70M | 0.20M | 0.40M | 2.10M | | -0.80M | 0.30M | -3.10M | 0.50M | 0.90M | 2.20M | 0.80M | 0.40M | 0.20M | -0.90M | -1.70M | 0.30M | 0.10M | -0.10M | -13.80M | 0.80M | -0.10M | -0.20M | -0.50M | 0.10M | -0.50M | 0.70M | -1.50M | 0.50M | -0.10M | -0.80M | -20.30M | -0.80M | 0.50M | -0.50M | -0.60M | -0.40M | -36.60M | -1.20M | -0.70M | -1.60M | -3.70M | 12.70M | -1.00M | 13.60M | -2.50M | -2.20M | -1.50M | 10.90M | -0.50M | 8.70M | 0.40M | -1.40M | 4.40M | 11.40M | -3.10M |
|
Non Operating Income (Quarter)
|
| 0.10M | -0.10M | 0.20M | 0.70M | -3.60M | -1.50M | 1.70M | -3.40M | 3.90M | 2.10M | 0.70M | 1.10M | 0.40M | 0.60M | 1.00M | -0.80M | 2.90M | 2.50M | 1.90M | 1.80M | 2.20M | 0.80M | 0.40M | 0.40M | -0.90M | -1.70M | 0.30M | -10.70M | | -3.20M | 0.80M | -0.10M | -0.20M | -0.50M | 0.10M | -0.50M | 0.70M | 0.20M | 0.50M | -0.10M | -0.80M | 0.50M | -0.80M | 0.50M | -0.50M | 1.20M | -0.40M | -36.60M | -1.20M | -0.70M | -1.60M | -3.70M | 12.70M | -1.00M | 13.60M | -2.50M | -2.20M | -1.50M | 10.90M | -0.50M | 8.70M | -18.70M | -1.40M | 4.40M | 11.40M | -3.10M |
|
EBT (Quarter)
|
34.80M | 42.50M | 34.40M | 15.00M | 1.20M | 5.90M | 3.00M | 17.00M | 6.90M | 4.50M | 12.90M | 42.80M | 34.20M | 47.40M | 15.20M | 41.70M | 30.30M | 35.70M | 35.50M | 25.20M | 39.00M | 25.10M | 17.80M | -468.00M | 32.20M | 34.70M | 29.30M | 41.40M | 41.70M | 24.30M | 39.80M | 54.50M | 6.90M | 36.00M | 35.60M | 31.60M | 28.50M | 29.90M | 30.00M | 37.80M | 26.50M | 34.10M | -18.00M | 38.70M | -5.30M | -0.30M | -29.50M | 4.20M | -37.90M | 6.10M | -2.60M | 11.40M | -17.90M | 3.60M | -41.70M | 20.80M | 21.30M | 5.50M | 35.40M | 23.70M | 24.60M | 11.20M | 18.50M | 28.80M | 29.90M | 47.80M | 33.20M |
|
Tax Provisions (Quarter)
|
15.20M | 19.50M | 10.30M | 6.20M | 1.10M | 0.40M | 5.40M | 6.20M | 2.80M | 0.40M | 6.80M | 16.30M | 13.20M | 18.20M | 6.10M | 8.20M | 11.70M | 10.30M | 8.20M | 9.40M | 14.50M | 9.20M | 2.20M | -175.80M | 12.00M | 12.60M | 16.00M | 15.10M | 15.70M | 9.40M | 15.30M | 18.50M | 2.20M | 16.10M | 50.80M | 5.90M | 7.80M | 8.20M | 6.40M | 9.80M | 7.30M | 8.50M | -28.60M | 9.60M | 1.30M | -0.90M | -15.30M | -0.60M | -15.50M | 8.80M | 3.00M | 2.90M | -4.10M | 1.00M | 3.30M | 4.40M | 2.50M | 0.10M | 8.30M | 5.00M | 5.70M | 2.40M | 10.30M | 7.20M | 6.70M | 8.30M | -18.00M |
|
Profit After Tax (Quarter)
|
19.60M | 23.00M | 24.10M | 8.30M | -0.40M | 5.00M | -0.90M | 10.80M | 4.10M | 4.10M | 6.10M | 26.50M | 21.00M | 29.20M | 9.10M | 33.50M | 18.60M | 25.40M | 27.30M | 15.80M | 24.50M | 15.90M | 15.60M | -292.20M | 20.20M | 22.10M | 13.30M | 26.30M | 26.00M | 14.90M | 24.50M | 36.00M | 4.70M | 19.90M | -15.20M | 25.70M | 20.70M | 21.70M | 23.60M | 28.00M | 19.20M | 25.40M | -10.60M | 29.10M | -6.60M | 0.40M | 5.90M | 4.50M | -22.40M | -2.30M | 1.70M | 8.10M | -13.80M | 2.50M | -26.40M | 15.90M | 18.30M | 5.40M | 28.20M | 18.20M | 18.90M | 8.80M | 19.80M | 21.60M | 23.20M | 39.50M | 28.20M |
|
Income from Continuing Operations (Quarter)
|
19.60M | 23.00M | 24.10M | 8.80M | 0.10M | 5.50M | -2.40M | 10.80M | 4.10M | 4.10M | 6.10M | 26.50M | 21.00M | 29.20M | 9.10M | 33.50M | 18.60M | 25.40M | 27.30M | 15.80M | 24.50M | 15.90M | 15.60M | -292.20M | 20.20M | 22.10M | 13.30M | 26.30M | 26.00M | 14.90M | 24.50M | 36.00M | 4.70M | 19.90M | -15.20M | 25.70M | 20.70M | 21.70M | 23.60M | 28.00M | 19.20M | 25.60M | 10.60M | 29.10M | -6.60M | 0.60M | -14.20M | 4.80M | -22.40M | -2.70M | -5.60M | 8.50M | -13.80M | 2.60M | -45.00M | 16.40M | 18.80M | 5.40M | 27.10M | 18.70M | 18.90M | 8.80M | 8.20M | 21.60M | 23.20M | 39.50M | 51.20M |
|
Consolidated Net Income (Quarter)
|
19.60M | 23.00M | 24.10M | 8.80M | 0.10M | 5.50M | -2.40M | 10.80M | 4.10M | 4.10M | 6.10M | 26.50M | 21.00M | 29.20M | 9.10M | 33.50M | 18.60M | 25.40M | 27.30M | 15.80M | 24.50M | 15.90M | 15.60M | -292.20M | 20.20M | 22.10M | 13.30M | 26.30M | 26.00M | 14.90M | 24.50M | 36.00M | 4.70M | 19.90M | -15.20M | 25.70M | 20.70M | 21.70M | 23.60M | 28.00M | 19.20M | 25.60M | 10.60M | 29.10M | -6.60M | 0.60M | -14.20M | 4.80M | -22.40M | -2.70M | -5.60M | 8.50M | -13.80M | 2.60M | -45.00M | 16.40M | 18.80M | 5.40M | 27.10M | 18.70M | 18.90M | 8.80M | 8.20M | 21.60M | 23.20M | 39.50M | 51.20M |
|
Income towards Parent Company (Quarter)
|
19.60M | 23.00M | 24.10M | 8.80M | 0.10M | 5.50M | -2.40M | 10.80M | 4.10M | 4.10M | 6.10M | 26.50M | 21.00M | 29.20M | 9.10M | 33.50M | 18.60M | 25.40M | 27.30M | 15.80M | 24.50M | 15.90M | 15.60M | -292.20M | 20.20M | 22.10M | 13.30M | 26.30M | 26.00M | 14.90M | 24.50M | 36.00M | 4.70M | 19.90M | -15.20M | 25.70M | 20.70M | 21.70M | 23.60M | 28.00M | 19.20M | 25.60M | 10.60M | 29.10M | -6.60M | 0.60M | -14.20M | 4.80M | -22.40M | -2.70M | -5.60M | 8.50M | -13.80M | 2.60M | -45.00M | 16.40M | 18.80M | 5.40M | 27.10M | 18.70M | 18.90M | 8.80M | 8.20M | 21.60M | 23.20M | 39.50M | 51.20M |
|
Net Income towards Common Stockholders (Quarter)
|
19.60M | 23.00M | 24.10M | 8.80M | 0.10M | 5.50M | -2.40M | 10.80M | 4.50M | 4.10M | 6.10M | 26.50M | 21.00M | 29.20M | 9.10M | 33.50M | 18.60M | 25.40M | 27.30M | 15.80M | 24.50M | 15.90M | 15.60M | -292.20M | 20.20M | 22.10M | 13.30M | 26.30M | 26.00M | 14.90M | 24.50M | 36.00M | 4.70M | 19.90M | -15.20M | 25.70M | 20.70M | 21.70M | 23.60M | 28.00M | 19.20M | 25.60M | 10.60M | 29.10M | -6.60M | 0.60M | -14.20M | 4.80M | -22.40M | -2.70M | -5.60M | 8.50M | -13.80M | 2.60M | -45.00M | 15.90M | 18.30M | 5.40M | 27.10M | 18.20M | 18.90M | 8.80M | 8.20M | 21.60M | 23.20M | 39.50M | 51.20M |
|
EPS (Basic) (Quarter)
|
0.97 | 1.14 | 1.20 | 0.41 | -0.02 | 0.26 | -0.05 | 0.57 | 0.22 | 0.21 | 0.33 | 1.39 | 1.10 | 1.52 | 0.48 | 1.75 | 0.99 | 1.37 | 1.48 | 0.88 | 1.38 | 0.90 | 0.88 | -16.85 | 1.19 | 1.29 | 0.76 | 1.47 | 1.45 | 0.84 | 1.39 | 2.07 | 0.28 | 1.18 | -0.90 | 1.54 | 1.24 | 1.31 | 1.44 | 1.74 | 1.19 | 1.59 | -0.66 | 1.83 | -0.41 | 0.02 | 0.37 | 0.28 | -1.42 | -0.14 | 0.11 | 0.51 | -0.87 | 0.16 | -1.66 | 1.00 | 1.14 | 0.34 | 1.77 | 1.13 | 1.18 | 0.54 | 1.23 | 1.34 | 1.44 | 2.44 | 1.74 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.97 | 1.14 | 1.20 | 0.41 | -0.02 | 0.26 | -0.05 | 0.57 | 0.22 | 0.21 | 0.33 | 1.38 | 1.09 | 1.51 | 0.47 | 1.73 | 0.98 | 1.34 | 1.44 | 0.85 | 1.33 | 0.85 | 0.85 | -16.85 | 1.11 | 1.21 | 0.73 | 1.44 | 1.43 | 0.82 | 1.37 | 2.04 | 0.27 | 1.16 | -0.90 | 1.51 | 1.22 | 1.29 | 1.41 | 1.71 | 1.18 | 1.57 | -0.66 | 1.81 | -0.41 | 0.02 | 0.37 | 0.28 | -1.42 | -0.14 | 0.11 | 0.51 | -0.87 | 0.16 | -1.66 | 0.99 | 1.14 | 0.34 | 1.75 | 1.12 | 1.15 | 0.54 | 1.21 | 1.31 | 1.41 | 2.38 | 1.67 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.02M | 0.02M | 19.64M | 0.02M | 18.92M | 19.50M | 19.38M | 18.95M | 18.96M | 19.00M | 18.98M | 19.06M | 19.09M | 19.15M | 19.11M | 19.14M | 19.03M | 18.55M | 18.83M | 17.92M | 17.84M | 17.85M | 17.82M | 17.34M | 17.23M | 17.18M | 17.20M | 17.86M | 17.87M | 17.84M | 17.81M | 17.39M | 17.19M | 17.07M | 17.00M | 16.71M | 16.70M | 16.57M | 16.59M | 16.11M | 16.09M | 15.96M | 16.00M | 15.84M | 15.81M | 15.80M | 15.80M | 15.80M | 15.82M | 15.85M | 15.84M | 15.87M | 15.88M | 15.90M | 15.91M | 15.94M | 15.97M | 15.97M | 15.99M | 16.03M | 16.07M | 16.06M | 16.07M | 16.12M | 16.16M | 16.16M | 16.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.02M | 0.02M | 19.64M | 0.02M | 18.92M | 18.94M | 19.38M | 19.16M | 19.18M | 19.20M | 18.98M | 19.16M | 19.17M | 19.29M | 19.28M | 19.37M | 19.26M | 19.27M | 19.25M | 18.51M | 18.51M | 18.62M | 18.59M | 17.34M | 17.23M | 17.18M | 17.20M | 18.20M | 18.19M | 18.18M | 18.03M | 17.60M | 17.42M | 17.16M | 17.26M | 17.03M | 16.91M | 16.78M | 16.87M | 16.37M | 16.24M | 16.23M | 16.20M | 16.01M | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
35.00M | 42.60M | 33.90M | 14.00M | 3.20M | 17.00M | 17.30M | 25.50M | 20.40M | 10.50M | 21.30M | 52.10M | 45.60M | 62.30M | 30.30M | 56.60M | 46.60M | 47.90M | 48.40M | 39.10M | 53.70M | 40.00M | 34.40M | -451.00M | 44.60M | 48.00M | 43.00M | 53.10M | 66.30M | 38.40M | 54.30M | 68.50M | 21.70M | 51.40M | 51.90M | 47.20M | 45.30M | 45.50M | 47.70M | 54.20M | 43.80M | 52.30M | 21.70M | 58.10M | 4.70M | 12.30M | 18.50M | 16.90M | -6.50M | 19.80M | -52.80M | 25.20M | -49.40M | 3.00M | -22.20M | 19.10M | 35.90M | 19.10M | -56.80M | 24.30M | 36.20M | 13.20M | 38.50M | 41.40M | 38.00M | 48.80M | 60.60M |
|
Interest Expenses (Quarter)
|
0.20M | 0.20M | -0.60M | | 3.50M | 3.70M | 4.60M | 4.50M | 4.40M | 4.30M | 4.80M | 4.10M | 6.50M | 9.20M | 9.30M | 9.30M | 9.00M | 8.80M | | 8.80M | 9.20M | 9.70M | | 9.80M | 5.20M | 4.90M | | 3.70M | 5.50M | 5.50M | | 5.60M | 5.50M | 5.30M | | 5.60M | 5.70M | 5.70M | 5.70M | 5.70M | 5.80M | 5.80M | 7.30M | 6.10M | 10.50M | 12.10M | 12.20M | 12.30M | 12.40M | 12.50M | 12.30M | 12.20M | 12.20M | 12.10M | 11.80M | 11.90M | 12.10M | 11.40M | 11.50M | 11.50M | 11.10M | 10.70M | 10.40M | 11.20M | 12.50M | 12.40M | 14.00M |
|
Tax Rate (Quarter)
|
43.68% | 45.88% | 29.94% | 41.33% | 91.67% | 6.78% | 180.00% | 36.47% | 40.58% | 8.89% | 52.71% | 38.08% | 38.60% | 38.40% | 40.13% | 19.66% | 38.61% | 28.85% | 23.10% | 37.30% | 37.18% | 36.65% | 12.36% | 37.56% | 37.27% | 36.31% | 54.61% | 36.47% | 37.65% | 38.68% | 38.44% | 33.94% | 31.88% | 44.72% | 142.70% | 18.67% | 27.37% | 27.42% | 21.33% | 25.93% | 27.55% | 24.93% | 158.89% | 24.81% | -24.53% | 300.00% | 51.86% | -14.29% | 40.90% | 144.26% | -115.38% | 25.44% | 22.91% | 27.78% | -7.91% | 21.15% | 11.74% | 1.82% | 23.45% | 21.10% | 23.17% | 21.43% | 55.68% | 25.00% | 22.41% | 17.36% | -54.22% |