|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.60M | 1,141.20M | 948.80M | 954.20M | 748.90M | 776.00M | 807.60M | 814.10M | 743.60M | 721.70M | 737.50M | 773.40M | 747.70M | 765.40M | 777.40M | 823.10M | 843.50M | 929.00M | 1,106.80M | 1,256.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.80M | 734.50M | 865.90M | 898.40M | 694.90M | 721.00M | 731.10M | 718.40M | 665.20M | 613.50M | 651.30M | 669.80M | 676.00M | 669.50M | 673.40M | 722.80M | 728.80M | 805.60M | 943.20M | 1,057.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.80M | 406.70M | 82.90M | 55.80M | 54.00M | 55.00M | 76.50M | 95.70M | 78.40M | 108.20M | 86.20M | 103.60M | 71.70M | 95.90M | 104.00M | 100.30M | 114.70M | 123.40M | 163.60M | 199.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.50M | 0.50M | 0.30M | 0.30M | 0.40M | 0.40M | 0.60M | 0.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.20M | 1.60M | 0.80M | 0.10M | 7.50M | 0.70M | | 1.80M | 0.10M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 730.80M | 789.80M | 923.60M | 3.20M | | -6.40M | 787.10M | 777.00M | 722.90M | 672.50M | -0.40M | | | | | | | | 1,008.40M | 1,122.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 730.80M | 789.80M | 923.60M | 956.20M | 745.90M | 798.20M | 788.50M | 778.20M | 724.50M | 673.30M | 713.20M | 737.20M | 734.50M | 726.90M | 736.00M | 785.10M | 794.70M | 868.40M | 1,009.00M | 1,122.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 16.60M | 25.20M | -2.00M | 3.00M | -22.20M | 19.10M | 35.90M | 19.10M | 48.40M | 24.30M | 36.20M | 13.20M | 38.50M | 41.40M | 38.00M | 48.80M | 60.60M | 97.80M | 133.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 16.60M | 25.20M | -2.00M | 3.00M | -22.20M | 19.10M | 35.90M | 19.10M | 48.40M | 24.30M | 36.20M | 13.20M | 38.50M | 41.40M | 38.00M | 48.80M | 60.60M | 97.80M | 133.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.60M | 0.60M | 0.80M | 0.90M | 1.30M | 1.40M | 1.50M | 1.80M | 1.70M | 1.70M | 2.10M | 2.50M | 2.80M | 2.00M | 0.80M | 0.90M | 0.70M | 0.40M | 0.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -0.70M | -1.60M | -3.70M | 12.70M | -1.00M | 13.60M | -2.50M | -2.20M | -1.50M | 10.90M | -0.50M | 8.70M | 0.40M | -1.40M | 4.40M | 11.40M | -3.10M | -1.00M | 7.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | -2.60M | 11.40M | -17.90M | 3.60M | -41.70M | 20.80M | 21.30M | 5.50M | 35.40M | 23.70M | 24.60M | 11.20M | 28.50M | 28.80M | 29.90M | 47.80M | 43.50M | 82.40M | 126.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 14.40M | 3.30M | -4.80M | 1.10M | -9.50M | 4.90M | 3.00M | 0.20M | 9.30M | 5.50M | 5.70M | 2.40M | 8.70M | 7.20M | 6.70M | 8.30M | 15.30M | 19.90M | 29.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | 1.70M | 18.00M | -35.60M | 2.50M | -26.40M | 15.90M | 18.30M | 5.40M | 28.20M | 18.20M | 18.90M | 8.80M | 19.80M | 21.60M | 23.20M | 39.50M | 28.20M | 62.50M | 96.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | -17.00M | 8.10M | -13.10M | 2.50M | -32.20M | 15.90M | 18.30M | 5.30M | 26.10M | 18.20M | 18.90M | 8.80M | 19.80M | 21.60M | 23.20M | 39.50M | 28.20M | 62.50M | 96.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | -17.00M | 8.10M | -13.10M | 2.50M | -32.20M | 15.90M | 18.30M | 5.30M | 26.10M | 18.20M | 18.90M | 8.80M | 19.80M | 21.60M | 23.20M | 39.50M | 28.20M | 62.50M | 96.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | -17.00M | 8.10M | -13.10M | 2.50M | -32.20M | 15.90M | 18.30M | 5.30M | 26.10M | 18.20M | 18.90M | 8.80M | 19.80M | 21.60M | 23.20M | 39.50M | 28.20M | 62.50M | 96.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | -17.00M | 8.10M | -13.10M | 2.50M | -32.20M | 15.90M | 18.30M | 5.40M | 26.10M | 18.20M | 18.90M | 8.80M | 19.80M | 21.60M | 23.20M | 39.50M | 28.20M | 62.50M | 96.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -1.07 | 0.51 | -0.82 | 0.16 | -2.02 | 1.00 | 1.15 | 0.34 | 1.63 | 1.14 | 1.18 | 0.55 | 1.23 | 1.34 | 1.44 | 2.44 | 1.74 | 3.85 | 5.92 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -1.07 | 0.51 | -0.82 | 0.16 | -2.02 | 0.99 | 1.14 | 0.33 | 1.62 | 1.12 | 1.15 | 0.54 | 1.21 | 1.32 | 1.41 | 2.38 | 1.70 | 3.71 | 5.72 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.85M | 15.84M | 15.87M | 15.90M | 15.93M | 15.91M | 15.94M | 15.97M | 15.99M | 15.99M | 16.03M | 16.07M | 16.09M | 16.07M | 16.12M | 16.16M | 16.19M | 16.17M | 16.25M | 16.34M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.85M | 15.84M | 16.04M | 15.90M | 16.03M | 15.91M | 16.10M | 16.08M | 16.15M | 16.13M | 16.23M | 16.40M | 16.34M | 16.32M | 16.40M | 16.48M | 16.61M | 16.62M | 16.84M | 16.92M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.85M | 15.84M | 15.87M | 15.90M | 15.93M | 15.91M | 15.94M | 15.97M | 15.99M | 15.99M | 16.03M | 16.07M | 16.09M | 16.07M | 16.12M | 16.16M | 16.19M | 16.17M | 16.25M | 16.34M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 16.60M | 25.20M | -2.00M | 3.00M | -22.20M | 19.10M | 35.90M | 19.10M | 48.40M | 24.30M | 36.20M | 13.20M | 38.50M | 41.40M | 38.00M | 48.80M | 60.60M | 97.80M | 133.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 12.80M | 12.20M | 12.20M | 12.10M | 9.20M | 11.90M | 12.10M | 11.40M | 8.40M | 11.50M | 11.10M | 10.70M | 13.20M | 11.20M | 12.50M | 12.40M | 14.00M | 14.40M | 14.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.26% | -553.85% | 28.95% | 26.82% | 30.56% | 22.78% | 23.56% | 14.08% | 3.64% | 26.27% | 23.21% | 23.17% | 21.43% | 30.53% | 25.00% | 22.41% | 17.36% | 35.17% | 24.15% | 23.36% |