|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.86M | | | | 1.22M | | | | 1.11M | | | | 1.31M | | | | 0.87M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 144.63M | 124.50M | 92.14M | 65.17M | 42.57M | 52.39M | 70.50M | 63.64M | 49.26M | 56.06M | 50.90M | 48.48M | 54.20M | 49.20M | 51.18M | 42.22M | 31.94M | 21.10M | 7.56M | 1.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.86M | 12.63M | 15.35M | 13.02M | 13.82M | 0.19M | 1.44M | 0.67M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.11M | | | | 0.03M | 0.28M | 0.18M | 0.14M | 0.12M | | 0.12M | | 0.10M | 0.10M | 0.11M | 0.01M | | 0.07M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.86M | 12.63M | 17.45M | 13.02M | 13.82M | 0.19M | 1.47M | 0.95M | | | 0.12M | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.05M | 7.71M | 8.64M | 10.53M | 0.03M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.18M | 4.25M | 6.20M | 4.54M | 2.14M | 22.58M | 0.70M | 2.35M | 1.11M | 0.65M | 1.98M | 1.61M | 4.66M | 2.08M | 1.62M | 0.28M | 0.38M | 0.10M | 1.57M | 3.55M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 171.72M | 149.09M | 124.37M | 98.25M | 83.52M | 84.67M | 85.94M | 71.34M | 65.53M | 57.90M | 52.87M | 50.09M | 58.85M | 51.28M | 52.80M | 45.72M | 33.66M | 24.27M | 9.49M | 12.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.42M | 3.14M | 2.72M | 2.70M | 0.89M | 0.52M | 0.40M | 0.50M | 0.64M | 0.80M | 0.75M | 0.71M | 0.62M | 0.76M | 0.75M | 0.69M | 0.66M | 0.60M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.22M | 3.21M | 1.46M | 1.43M | 0.52M | 0.47M | 7.59M | 0.37M | 0.33M | 0.31M | 0.30M | 0.29M | 0.27M | 0.26M | 0.25M | 0.24M | 0.23M | 0.14M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.74M | 44.73M | 15.06M | 13.32M | 1.46M | 1.03M | 0.88M | 0.88M | 0.96M | 3.22M | 3.08M | 2.95M | 2.75M | 2.80M | 2.69M | 2.54M | 2.39M | 0.75M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 215.46M | 193.81M | 139.43M | 111.57M | 84.98M | 85.70M | 86.82M | 72.23M | 66.50M | 61.12M | 55.95M | 53.03M | 61.61M | 54.08M | 55.48M | 48.25M | 36.05M | 25.02M | 9.49M | 12.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.84M | 5.84M | 4.90M | 6.22M | 10.54M | 7.35M | 2.83M | 1.00M | 0.76M | 0.79M | 0.92M | 0.73M | 0.67M | 0.71M | 0.63M | 0.93M | 0.66M | 0.92M | 0.99M | 1.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.84M | 5.84M | 4.90M | 6.22M | 10.54M | 7.35M | 2.83M | 1.00M | 0.76M | 0.79M | 0.92M | 0.73M | 0.67M | 0.71M | 0.63M | 0.93M | 0.66M | 0.92M | 0.99M | 1.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.53M | 8.65M | 6.32M | 4.59M | 5.48M | 25.37M | 3.33M | 1.09M | 1.84M | 2.78M | 2.62M | 4.81M | 0.72M | 0.78M | 4.97M | 0.93M | 1.51M | 2.83M | 1.51M | 0.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.55M | 0.55M | 0.82M | 0.53M | 0.47M | 0.42M | 0.41M | 0.78M | | | 0.38M | | | | 0.41M | | 0.44M | 0.07M | 0.10M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.67M | 3.77M | 3.92M | 4.15M | | | | | 5.99M | 11.98M | 17.98M | 10.34M | 15.50M | 9.51M | 28.41M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.98M | 1.89M | 0.71M | 0.62M | 0.05M | 0.03M | 0.01M | 0.00M | | 0.32M | 0.33M | 0.34M | 0.36M | 0.37M | 0.38M | 0.39M | 0.41M | 0.42M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 4.19M | 4.19M | 4.19M | 2.93M | 1.07M | | 2.26M | 0.31M | 0.64M | 0.55M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.08M | 27.20M | 37.42M | 32.76M | 32.89M | 40.24M | 25.68M | 10.27M | 9.85M | 10.30M | 8.35M | 11.88M | 19.19M | 23.87M | 16.96M | 22.98M | 16.02M | 32.57M | 2.49M | 1.56M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.06M | 26.66M | 0.55M | 0.74M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 78.06M | 78.49M | 78.93M | 79.36M | 79.80M | 42.64M | 37.94M | 33.27M | 33.57M | 33.88M | 34.19M | 28.51M | 22.83M | 17.16M | 20.10M | 15.12M | 18.79M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.55M | | | | | | | 1.88M | 1.80M | 1.72M | 1.63M | 1.53M | 1.43M | 1.33M | 1.23M | 1.11M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | 0.00M | | | | 0.64M | | | | 0.50M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.84M | 4.00M | 3.84M | 3.78M | 4.22M | 5.23M | 5.59M | 3.84M | 4.11M | 4.27M | 4.24M | 4.66M | 4.66M | 3.12M | 3.23M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 105.12M | 105.15M | 85.20M | 84.10M | 83.64M | 46.42M | 42.16M | 38.50M | 39.16M | 39.60M | 40.10M | 34.49M | 28.70M | 23.35M | 26.20M | 19.57M | 23.24M | 1.11M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 131.19M | 132.34M | 122.62M | 116.86M | 116.53M | 86.67M | 67.85M | 48.77M | 49.01M | 49.90M | 48.45M | 46.37M | 47.89M | 47.22M | 43.15M | 42.54M | 39.26M | 33.69M | 2.49M | 1.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 78.06M | 78.49M | 82.75M | 83.03M | 83.57M | 46.56M | 42.08M | 33.27M | 33.57M | 33.88M | 34.19M | 34.50M | 34.82M | 35.14M | 30.44M | 30.62M | 28.30M | 28.41M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 84.27M | 61.47M | 16.80M | -5.28M | -31.55M | -0.97M | 18.97M | 23.46M | 17.49M | 11.22M | 7.50M | 6.66M | 13.72M | 6.86M | 12.33M | 5.71M | -3.21M | -8.66M | 7.00M | 10.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 215.46M | 193.81M | 139.43M | 111.57M | 84.98M | 85.70M | 86.82M | 72.23M | 66.50M | 61.12M | 55.95M | 53.03M | 61.61M | 54.08M | 55.48M | 48.25M | 36.05M | 25.02M | 9.49M | 12.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -466.69M | -494.82M | -542.39M | 569.97M | -0.00M | 573.40M | 606.18M | -601.66M | 629.56M | 0.00M | -629.41M | -641.22M | -650.79M | -659.75M | -667.92M | -676.87M | -688.02M | -695.59M | -694.90M | 707.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.37M | 1.34M | 0.02M | 1.11M | 0.85M | 0.07M | | 0.15M | 0.83M | 0.83M | 0.82M | 0.84M | 0.58M | 0.56M | 0.54M | 0.60M | 0.38M | 0.38M | 0.19M | 417.00 |