|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.20M | -0.26M | -0.23M | 0.03M | 0.22M | 0.10M | 0.10M | 0.24M | 0.05M | 0.12M | 0.09M | 0.12M | 0.12M | 0.23M | 0.06M | 0.10M | 0.35M | 0.22M | 0.25M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.12M | 0.42M | -1.25M | 0.01M | 0.11M | 0.39M | -0.57M | 0.01M | 0.34M | 0.36M | 0.09M | 0.10M | 7.26M | 7.24M | 27.45M | 7.17M | 7.65M | 8.07M | -1.28M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 4.79M | 4.80M | 5.09M | 0.24M | 5.05M | 5.29M | 5.78M | 6.12M | 6.51M | 6.94M | 7.16M | 7.47M | 7.78M | 7.98M | 7.88M | 7.78M | 8.11M | 8.62M | 8.91M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.19M | 1.35M | 1.37M | 0.45M | 0.44M | 1.49M | -2.49M | 0.42M | 1.58M | 0.51M | 1.51M | 1.47M | 1.46M | 1.42M | 1.41M | 1.36M | 1.37M | 1.32M | 1.30M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.02M | 0.02M | 0.03M | 0.02M | 0.05M | 0.04M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83M | 6.03M | 6.19M | 6.51M | 6.53M | 6.72M | 6.87M | 7.43M | 7.75M | 8.15M | 8.53M | 8.75M | 9.01M | 9.31M | 9.45M | 9.35M | 9.19M | 9.53M | 10.00M | 10.25M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.60M | 0.56M | 0.50M | 0.46M | 0.55M | 0.68M | 0.89M | 1.44M | 1.89M | 2.29M | 2.63M | 2.64M | 2.72M | 2.88M | 2.92M | 2.80M | 2.89M | 2.90M | 2.87M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.22M | 0.19M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.09M | 0.03M | 0.03M | 0.03M | 0.02M | | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.83M | 0.79M | 0.71M | 0.59M | 0.69M | 0.87M | 1.27M | 1.98M | 2.48M | 2.85M | 3.18M | 3.47M | 3.53M | 3.66M | 3.53M | 3.37M | 3.36M | 3.44M | 3.45M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94M | 5.19M | 5.40M | 5.79M | 5.94M | 6.03M | 6.00M | 6.17M | 5.77M | 5.67M | 5.68M | 5.57M | 5.54M | 5.78M | 5.79M | 5.82M | 5.82M | 6.18M | 6.56M | 6.80M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 5.39M | 5.66M | 6.03M | 5.91M | 5.81M | 5.90M | 6.06M | 5.53M | 5.63M | 5.56M | 5.48M | 5.42M | 5.66M | 5.56M | 5.75M | 5.72M | 5.83M | 6.34M | 6.55M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.04M | | 0.02M | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | | -0.04M | | -1.07M | -0.38M | 0.05M | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.03M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.00M | 0.06M | 0.30M | 0.05M | 0.00M | 0.05M | 0.10M | 0.06M | 0.12M | 0.06M | -0.13M | 0.06M | 0.06M | 0.06M | 0.19M | 0.06M | 0.06M | 0.07M | 0.07M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.30M | 1.31M | 1.27M | 1.28M | 1.38M | 1.31M | 1.26M | 1.21M | 1.38M | 1.30M | 1.43M | 1.30M | 1.48M | 1.45M | 1.60M | 1.35M | 1.48M | 1.52M | 1.43M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.20M | 0.01M | 0.04M | 0.01M | 0.15M | 0.04M | 0.02M | 0.04M | 0.12M | 0.02M | 0.02M | 0.02M | 0.05M | 0.03M | 0.02M | 0.03M | -0.02M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.18M | 0.18M | 0.17M | 0.18M | 0.19M | 0.19M | 0.17M | 0.17M | 0.16M | 0.17M | 0.14M | 0.23M | 0.25M | 0.25M | 0.22M | 0.24M | 0.25M | 0.22M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.67M | 0.71M | 0.73M | 0.58M | 0.65M | 0.67M | 0.69M | 0.60M | 0.93M | 0.70M | 0.71M | 0.66M | 0.81M | 0.68M | 0.72M | 0.63M | 0.78M | 0.73M | 0.76M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.61M | 0.56M | -0.88M | 0.70M | 0.61M | 0.54M | 0.53M | 0.20M | 0.23M | 0.21M | 1.72M | 0.25M | 0.28M | 0.56M | 0.30M | 0.21M | 2.60M | 3.05M | 0.32M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.31M | 0.29M | 0.32M | 0.33M | 0.32M | 0.30M | 0.34M | 0.30M | 0.35M | 0.31M | 0.33M | 0.33M | 0.33M | 0.32M | 0.43M | 0.37M | 0.30M | 0.28M | 0.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.02M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.69M | 3.74M | 4.76M | 3.78M | 3.88M | 3.84M | 5.44M | 3.69M | 3.80M | 3.57M | 3.77M | 4.02M | 0.96M | 1.04M | 4.26M | 3.47M | 1.14M | 1.13M | 4.33M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 4.87M | 4.93M | 5.99M | 4.86M | 5.03M | 4.99M | 6.65M | 4.76M | 5.46M | 4.76M | 4.97M | 5.16M | 2.33M | 2.30M | 5.65M | 4.68M | 2.46M | 2.39M | 5.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.66M | 2.83M | 2.03M | 2.92M | 2.85M | 3.09M | 1.93M | 3.96M | 4.03M | 4.95M | 5.12M | 5.02M | 5.57M | 5.57M | 5.23M | 5.75M | 5.60M | 5.85M | 5.79M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.83M | 2.04M | 1.31M | 2.32M | 2.16M | 2.22M | 0.67M | 1.98M | 1.55M | 2.10M | 1.94M | 1.56M | 2.04M | 1.91M | 1.70M | 2.38M | 2.24M | 2.41M | 2.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.14M | -0.02M | 0.21M | 0.18M | 0.10M | -0.18M | 0.25M | 0.15M | 0.31M | 0.26M | 0.20M | 0.30M | 0.27M | 0.21M | 0.37M | 0.33M | 0.36M | 0.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.74M | 1.90M | 1.33M | 2.12M | 1.98M | 2.12M | 0.85M | 1.73M | 1.40M | 1.79M | 1.67M | 1.35M | 1.75M | 1.64M | 1.49M | 2.01M | 1.91M | 2.06M | 2.01M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.01M | 0.04M | 0.01M | -0.02M | -0.06M | -0.03M | 0.04M | -0.02M | -0.04M | -0.01M | 0.10M | -0.01M | 0.01M | 0.07M | 0.05M | -0.03M | 0.04M | 0.06M | 0.06M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.74M | 1.90M | 1.33M | 2.12M | 1.98M | 2.12M | 0.85M | 1.73M | 1.40M | 1.79M | 1.67M | 1.35M | 1.75M | 1.64M | 1.49M | 2.01M | 1.91M | 2.06M | 2.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.74M | 1.90M | 1.33M | 2.12M | 1.98M | 2.12M | 0.85M | 1.73M | 1.40M | 1.79M | 1.67M | 1.35M | 1.75M | 1.64M | 1.49M | 2.01M | 1.91M | 2.06M | 2.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.74M | 1.90M | 1.33M | 2.12M | 1.98M | 2.12M | 0.85M | 1.73M | 1.40M | 1.79M | 1.67M | 1.35M | 1.75M | 1.64M | 1.49M | 2.01M | 1.91M | 2.06M | 2.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.74M | 1.90M | 1.33M | 2.12M | 1.98M | 2.12M | 0.85M | 1.73M | 1.40M | 1.79M | 1.67M | 1.35M | 1.75M | 1.64M | 1.49M | 2.01M | 1.91M | 2.06M | 2.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | 0.35 | 0.38 | 0.27 | 0.42 | 0.40 | 0.42 | 0.17 | 0.35 | 0.28 | 0.36 | 0.34 | 0.27 | 0.35 | 0.33 | 0.30 | 0.40 | 0.38 | 0.41 | 0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | 0.35 | 0.38 | 0.27 | 0.42 | 0.40 | 0.42 | 0.17 | 0.35 | 0.28 | 0.36 | 0.33 | 0.27 | 0.35 | 0.33 | 0.29 | 0.40 | 0.38 | 0.41 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 5.01M | 5.00M | 5.00M | 4.99M | 5.00M | 5.00M | 5.00M | 5.01M | 5.01M | 5.02M | 5.01M | 5.00M | 5.00M | 5.00M | 5.00M | 5.01M | 5.02M | 5.01M | 5.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.85M | 3.01M | 2.21M | 3.09M | 3.04M | 3.28M | 2.12M | 4.13M | 4.20M | 5.11M | 5.28M | 5.17M | 5.80M | 5.81M | 5.48M | 5.97M | 5.84M | 6.10M | 6.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16% | 4.87% | 6.96% | -1.37% | 8.99% | 8.19% | 4.59% | -27.03% | 12.47% | 9.75% | 14.75% | 13.53% | 12.92% | 14.50% | 14.16% | 12.45% | 15.59% | 14.69% | 14.79% | 14.65% |