|
Cash & Equivalents (Quarter)
|
0.55M | 0.42M | 0.28M | 1.53M | 0.07M | 0.02M | 0.90M | 2.10M | 0.60M | 0.53M | 0.31M | 5.87M | 12.25M | 8.27M | 3.48M | 1.82M |
|
Cash & Current Investments (Quarter)
|
0.55M | 0.42M | 0.28M | 1.53M | 0.07M | 0.02M | 0.90M | 2.10M | 0.60M | 0.53M | 0.31M | 5.87M | 12.25M | 8.27M | 3.48M | 1.82M |
|
Receivables - Net (Quarter)
|
| | | 0.22M | | | 0.21M | 0.10M | 0.16M | 0.54M | 0.17M | 0.13M | 0.40M | 0.11M | 0.19M | 0.10M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.01M | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M |
|
Receivables (Quarter)
|
| | | 0.22M | | | 0.21M | 0.10M | 0.16M | 0.54M | 0.17M | 0.14M | 0.41M | 0.12M | 0.20M | 0.13M |
|
Prepaid Assets (Quarter)
|
0.05M | 0.06M | 0.02M | 0.36M | | | 0.16M | 0.19M | 0.10M | 0.07M | 0.08M | 0.36M | 0.34M | 0.20M | 0.26M | 0.25M |
|
Current Assets (Quarter)
|
0.60M | 0.48M | 0.30M | 1.89M | | | 2.07M | 3.19M | 3.16M | 1.94M | 1.19M | 6.36M | 12.98M | 8.66M | 6.87M | 2.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | 117.22M | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.40M | 0.86M |
|
Intangibles (Quarter)
|
| | | 0.16M | | | 0.09M | 0.07M | 0.05M | 0.02M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.16M | | | 0.09M | 0.07M | 0.05M | 0.02M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.76M | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.79M | 0.87M | 0.79M | 0.84M | 0.87M |
|
Non-Current Assets (Quarter)
|
116.72M | 116.72M | 117.22M | 3.01M | | | 2.69M | 2.55M | 2.40M | 2.24M | 2.17M | 4.43M | 5.48M | 5.81M | 6.02M | 23.52M |
|
Assets (Quarter)
|
117.33M | 117.21M | 117.51M | 4.89M | 13.06M | 13.18M | 4.76M | 5.74M | 5.56M | 4.17M | 3.36M | 10.80M | 18.46M | 14.47M | 12.89M | 25.68M |
|
Accounts Payables (Quarter)
|
| | | 0.24M | | | 2.88M | 1.66M | 1.39M | 1.52M | 1.83M | 0.28M | 0.55M | 0.37M | 0.90M | 1.62M |
|
Notes Payables (Quarter)
|
| | | | | | 0.29M | 0.32M | | | | | | | | |
|
Payables (Quarter)
|
| | | 0.24M | | | 3.17M | 1.98M | 1.39M | 1.52M | 1.83M | 0.28M | 0.55M | 0.37M | 0.90M | 1.62M |
|
Accumulated Expenses (Quarter)
|
0.03M | 0.01M | 0.01M | 0.95M | 0.34M | 0.41M | 0.83M | 2.42M | 2.44M | 2.75M | 3.05M | 1.66M | 2.11M | 1.36M | 1.69M | 1.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.00M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.49M | | | 0.51M | 0.51M | 0.51M | 0.52M | 0.52M | 0.53M | 0.53M | 0.53M | 0.54M | 0.50M |
|
Current Taxes (Quarter)
|
0.03M | | | 0.00M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.93M | | | 1.43M | 1.78M | 1.40M | 1.10M | 1.21M | 1.32M | 1.28M | 0.65M | 0.44M | 0.44M |
|
Total Current Liabilities (Quarter)
|
0.06M | 0.01M | 0.01M | 2.62M | 0.34M | | 6.17M | 6.95M | 5.74M | 5.88M | 6.61M | 3.79M | 4.47M | 2.91M | 3.57M | 3.71M |
|
Non-Current Debt (Quarter)
|
| | | 0.57M | 0.57M | 0.57M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
116.72M | 116.72M | 117.22M | 12.83M | 12.97M | 13.13M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 1.53M | | | 1.15M | 1.02M | 0.89M | 0.76M | 0.63M | 0.50M | 0.36M | 0.23M | 0.09M | |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.60M | | 0.76M | 0.58M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 4.04M | 4.15M | 4.94M | 5.01M | 9.02M | 9.68M | | | | | | | | |
|
Total Liabilities (Quarter)
|
7.74M | 8.12M | 7.64M | 4.15M | 5.70M | 5.59M | 9.02M | 9.68M | 8.33M | 8.34M | 8.39M | 4.28M | 4.84M | 3.14M | 3.66M | 3.71M |
|
Total Debt (Quarter)
|
| | | 0.57M | 0.57M | 0.57M | | | | | | | | | | |
|
Common Equity (Quarter)
|
-7.13M | 1.16M | 1.70M | 0.74M | 0.58M | -0.53M | -4.26M | -3.94M | -2.77M | -4.17M | -5.03M | 6.51M | 13.62M | 11.33M | 9.23M | 21.98M |
|
Shareholder's Equity (Quarter)
|
-7.13M | 1.16M | 1.70M | 0.74M | 0.58M | -0.53M | -4.26M | -3.94M | -2.77M | -4.17M | -5.03M | 6.51M | 13.62M | 11.33M | 9.23M | 21.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
117.33M | 117.21M | 117.51M | 4.89M | 13.06M | 13.18M | 4.76M | 5.74M | 5.56M | 4.17M | 3.36M | 10.80M | 18.46M | 14.47M | 12.89M | 25.68M |
|
Retained Earnings (Quarter)
|
-7.13M | -7.63M | -7.35M | -26.66M | -5.61M | -5.53M | -36.11M | -39.27M | -42.50M | -45.72M | -49.14M | -52.55M | -55.72M | -58.10M | -60.07M | -47.96M |