James River Group Holdings Income Statement (2013-2023) | JRVR

Income Statement Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023
Revenue & cost
Revenue 1,806.79M99.69M106.80M111.82M120.69M126.47M120.23M133.12M125.10M131.33M134.51M151.37M169.02M176.40M202.39M220.87M217.96M218.34M228.04M224.69M214.52M214.13M220.37M231.47M241.15M110.28M177.47M194.19M182.98M191.57M201.95M186.26M201.23M225.71M191.73M194.78M210.32M
Cost of Revenue 31.63M33.23M34.11M34.08M39.80M36.58M43.39M38.04M41.18M39.97M43.58M46.10M48.89M53.04M54.26M40.80M54.78M51.75M49.18M45.32M45.75M44.84M41.69M38.62M51.62M38.22M32.26M47.38M45.84M50.06M49.04M47.58M48.88M48.04M120.44M120.17M
Gross Profit 68.07M73.57M77.70M86.61M86.67M83.65M89.74M87.06M90.15M94.54M107.79M122.93M127.51M149.36M166.61M177.16M163.56M176.29M175.51M169.20M168.38M175.53M189.78M202.53M58.66M139.24M161.94M135.60M145.73M151.89M137.23M153.65M176.84M143.70M74.34M90.14M
Operating items
Amortization - Intangibles 0.12M0.17M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M
Other Operating Expenses 89.51M96.59M92.77M114.52M116.20M106.47M112.09M110.38M0.01M-0.09M0.04M141.88M0.11M-0.35M-0.12M211.94M-0.00M-0.09M0.13M201.42M188.64M-0.68M258.89M212.32M151.50M146.72M211.54M323.81M159.08M188.42M174.54M205.84M195.50M180.69M176.94M179.58M
Operating Expenses 89.51M96.59M92.77M114.52M116.20M106.47M112.09M110.38M117.00M118.91M129.09M141.88M156.42M186.84M207.28M211.94M201.23M209.53M202.58M201.42M188.64M195.41M258.89M212.32M151.50M146.72M211.54M323.81M159.08M188.42M174.54M205.84M195.50M180.69M176.94M179.58M
Operating Income 12.48M10.71M10.00M9.82M11.99M13.00M9.51M10.34M11.27M11.55M15.80M14.02M16.73M13.71M14.88M15.79M13.26M16.14M16.41M15.46M19.43M17.54M17.88M20.81M20.84M14.96M22.22M15.09M14.35M16.27M14.71M17.31M22.83M18.43M18.23M21.80M
EBIT 12.48M10.71M10.00M9.82M11.99M13.00M9.51M10.34M11.27M11.55M15.80M14.02M16.73M13.71M14.88M15.79M13.26M16.14M16.41M15.46M19.43M17.54M17.88M20.81M20.84M14.96M22.22M15.09M14.35M16.27M14.71M17.31M22.83M18.43M18.23M21.80M
Non-operating items
Non Operating Investment Income 1.62M-2.36M-3.25M-58.41M8.93M11.86M6.27M3.48M-5.01M-17.11M-7.75M1.56M0.16M1.61M0.71M
Non Operating Income 0.09M0.30M2.46M13.16M0.07M0.07M0.07M0.52M-0.01M0.09M-0.04M1.55M0.37M-0.04M0.06M0.34M0.62M0.90M0.37M0.21M5.42M0.60M0.22M0.64M
Net income details
EBT 10.19M10.21M19.05M6.18M10.26M13.75M21.03M14.73M14.33M15.60M22.27M27.14M19.98M15.55M13.59M6.02M17.11M18.51M22.12M13.10M25.49M24.96M-27.42M28.83M-41.26M30.75M-17.35M-140.83M32.48M13.53M10.26M-4.61M30.21M11.04M17.84M30.73M
Tax Provisions 1.05M0.69M1.88M1.07M0.89M1.26M2.07M2.06M1.50M1.00M0.91M1.47M1.53M1.01M3.24M6.16M1.48M1.52M2.54M7.33M2.76M4.66M-2.25M13.29M-4.40M4.46M7.33M-37.40M11.64M3.32M2.60M0.01M12.49M3.14M5.71M7.01M
Profit After Tax 9.14M9.51M17.17M8.87M9.38M12.49M18.96M12.67M12.84M14.60M21.37M25.67M18.45M14.54M10.35M0.22M15.63M16.98M19.58M11.63M22.73M20.31M-25.17M20.47M-36.81M26.28M-20.26M-103.46M20.84M10.21M7.66M-4.62M17.73M9.61M15.91M23.72M
Income from Continuing Operations 9.14M9.51M17.17M5.11M9.38M12.49M18.96M12.67M12.84M14.60M21.37M25.67M18.45M14.54M10.35M-0.14M15.63M16.98M19.58M5.77M22.73M20.31M-25.17M15.55M-36.86M26.28M-24.68M-103.43M20.84M10.21M7.66M-4.62M17.73M7.90M12.13M23.72M
Consolidated Net Income 9.14M9.51M17.17M5.11M9.38M12.49M18.96M12.67M12.84M14.60M21.37M25.67M18.45M14.54M10.35M-0.14M15.63M16.98M19.58M5.77M22.73M20.31M-25.17M15.55M-36.86M26.28M-24.68M-103.43M20.84M10.21M7.66M-4.62M17.73M1.70M3.79M-4.17M
Income towards Parent Company 9.14M9.51M17.17M5.11M9.38M12.49M18.96M12.67M12.84M14.60M21.37M25.67M18.45M14.54M10.35M-0.14M15.63M16.98M19.58M5.77M22.73M20.31M-25.17M15.55M-36.86M26.28M-24.68M-103.43M20.84M10.21M7.66M-4.62M17.73M1.70M3.79M-4.17M
Preferred Dividend Payments 0.88M2.62M2.62M2.62M2.62M2.62M2.62M
Net Income towards Common Stockholders 9.14M9.51M17.17M5.11M9.38M12.49M18.96M12.67M12.84M14.60M21.37M25.67M18.45M14.54M10.35M-0.14M15.63M16.98M19.58M5.77M22.73M20.31M-25.17M15.55M-36.86M26.28M-24.68M-103.46M20.84M9.33M5.04M-7.25M15.10M6.98M13.29M16.93M
Additional items
EPS (Basic) 0.320.330.600.310.330.440.660.440.440.500.730.880.630.490.350.010.530.570.650.390.760.67-0.830.67-1.210.86-0.66-3.370.610.250.13-0.190.400.190.350.56
EPS (Weighted Average and Diluted) 0.320.330.600.310.320.430.640.430.430.490.710.850.610.480.340.010.520.560.640.380.750.66-0.830.67-1.200.85-0.65-3.370.600.250.13-0.190.400.180.350.55
Shares Outstanding (Weighted Average) 28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.58M28.77M28.99M29.09M29.12M29.32M29.32M29.34M29.61M29.74M29.74M29.87M29.93M29.95M30.07M30.38M30.38M30.41M30.52M30.55M30.55M30.61M30.77M30.77M37.28M37.29M37.45M37.45M37.45M37.46M37.52M37.62M37.64M
Shares Outstanding (Diluted Average) 28.78M28.79M28.79M29.10M29.21M29.42M29.33M29.74M29.83M29.94M29.89M30.33M30.32M30.29M30.27M30.19M30.29M30.38M30.31M30.47M30.69M30.66M30.67M30.78M30.95M30.88M30.71M34.59M34.96M37.55M37.73M37.64M37.65M37.79M37.86M43.46M
EBITDA 14.91M15.24M12.75M12.94M13.33M-2.52M20.55M6.97M28.46M27.39M19.69M-3.13M22.48M21.25M11.07M-2.02M-2.91M10.43M15.19M18.92M42.99M41.04M-15.71M16.96M-40.73M31.32M-16.91M-146.15M36.20M-75.77M-50.94M-65.28M29.93M40.51M-0.54M-20.68M
Interest Expenses 1.55M1.56M1.56M1.69M1.70M1.74M1.77M1.78M2.17M2.04M2.08M2.15M2.12M2.22M2.30M2.32M2.52M2.95M2.99M3.09M2.81M2.68M2.59M2.51M2.88M2.13M2.06M2.22M2.25M2.29M4.05M4.95M6.29M5.58M6.00M6.49M
Tax Rate 10.31%6.78%9.89%17.38%8.64%9.20%9.84%13.97%10.44%6.42%4.08%5.40%7.67%6.52%23.83%8.65%8.23%11.46%55.93%10.84%18.65%8.21%46.08%10.67%14.52%26.56%35.83%24.56%25.31%41.33%28.41%32.00%22.82%